Highlights

[NWP] QoQ Annualized Quarter Result on 2018-11-30 [#1]

Stock [NWP]: NWP HOLDINGS BHD
Announcement Date 31-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 30-Nov-2018  [#1]
Profit Trend QoQ -     74.94%    YoY -     -11.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 6,918 7,337 7,292 7,340 8,828 9,302 9,062 -16.43%
  QoQ % -5.72% 0.62% -0.65% -16.86% -5.10% 2.66% -
  Horiz. % 76.34% 80.97% 80.47% 81.00% 97.42% 102.66% 100.00%
PBT -6,382 -4,581 -4,686 -4,512 -18,080 -4,058 -4,236 31.32%
  QoQ % -39.30% 2.23% -3.86% 75.04% -345.47% 4.19% -
  Horiz. % 150.66% 108.15% 110.62% 106.52% 426.82% 95.81% 100.00%
Tax 0 0 0 0 67 -17 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 486.52% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -386.52% 100.00% -
NP -6,382 -4,581 -4,686 -4,512 -18,013 -4,076 -4,236 31.32%
  QoQ % -39.30% 2.23% -3.86% 74.95% -341.93% 3.78% -
  Horiz. % 150.66% 108.15% 110.62% 106.52% 425.24% 96.22% 100.00%
NP to SH -6,382 -4,581 -4,686 -4,512 -18,007 -4,076 -4,238 31.28%
  QoQ % -39.30% 2.23% -3.86% 74.94% -341.78% 3.82% -
  Horiz. % 150.59% 108.10% 110.57% 106.47% 424.89% 96.18% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 13,300 11,918 11,978 11,852 26,841 13,378 13,298 0.01%
  QoQ % 11.59% -0.50% 1.06% -55.84% 100.63% 0.61% -
  Horiz. % 100.02% 89.63% 90.07% 89.13% 201.84% 100.61% 100.00%
Net Worth 35,419 38,394 35,263 36,401 34,008 47,109 48,129 -18.44%
  QoQ % -7.75% 8.88% -3.12% 7.04% -27.81% -2.12% -
  Horiz. % 73.59% 79.77% 73.27% 75.63% 70.66% 97.88% 100.00%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 35,419 38,394 35,263 36,401 34,008 47,109 48,129 -18.44%
  QoQ % -7.75% 8.88% -3.12% 7.04% -27.81% -2.12% -
  Horiz. % 73.59% 79.77% 73.27% 75.63% 70.66% 97.88% 100.00%
NOSH 427,253 472,253 392,253 392,253 392,253 392,253 392,253 5.85%
  QoQ % -9.53% 20.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 108.92% 120.40% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -92.25 % -62.44 % -64.26 % -61.47 % -204.04 % -43.82 % -46.74 % 57.15%
  QoQ % -47.74% 2.83% -4.54% 69.87% -365.63% 6.25% -
  Horiz. % 197.37% 133.59% 137.48% 131.51% 436.54% 93.75% 100.00%
ROE -18.02 % -11.93 % -13.29 % -12.40 % -52.95 % -8.65 % -8.81 % 60.92%
  QoQ % -51.05% 10.23% -7.18% 76.58% -512.14% 1.82% -
  Horiz. % 204.54% 135.41% 150.85% 140.75% 601.02% 98.18% 100.00%
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 1.62 1.55 1.86 1.87 2.25 2.37 2.31 -21.01%
  QoQ % 4.52% -16.67% -0.53% -16.89% -5.06% 2.60% -
  Horiz. % 70.13% 67.10% 80.52% 80.95% 97.40% 102.60% 100.00%
EPS -1.49 -0.97 -1.20 -1.16 -4.59 -1.13 -1.18 16.78%
  QoQ % -53.61% 19.17% -3.45% 74.73% -306.19% 4.24% -
  Horiz. % 126.27% 82.20% 101.69% 98.31% 388.98% 95.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0829 0.0813 0.0899 0.0928 0.0867 0.1201 0.1227 -22.95%
  QoQ % 1.97% -9.57% -3.12% 7.04% -27.81% -2.12% -
  Horiz. % 67.56% 66.26% 73.27% 75.63% 70.66% 97.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 431,478
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 1.60 1.70 1.69 1.70 2.05 2.16 2.10 -16.54%
  QoQ % -5.88% 0.59% -0.59% -17.07% -5.09% 2.86% -
  Horiz. % 76.19% 80.95% 80.48% 80.95% 97.62% 102.86% 100.00%
EPS -1.48 -1.06 -1.09 -1.05 -4.17 -0.94 -0.98 31.53%
  QoQ % -39.62% 2.75% -3.81% 74.82% -343.62% 4.08% -
  Horiz. % 151.02% 108.16% 111.22% 107.14% 425.51% 95.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0821 0.0890 0.0817 0.0844 0.0788 0.1092 0.1115 -18.41%
  QoQ % -7.75% 8.94% -3.20% 7.11% -27.84% -2.06% -
  Horiz. % 73.63% 79.82% 73.27% 75.70% 70.67% 97.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.0800 0.1100 0.0650 0.0800 0.1100 0.1150 0.1250 -
P/RPS 4.94 7.08 3.50 4.28 4.89 4.85 5.41 -5.86%
  QoQ % -30.23% 102.29% -18.22% -12.47% 0.82% -10.35% -
  Horiz. % 91.31% 130.87% 64.70% 79.11% 90.39% 89.65% 100.00%
P/EPS -5.36 -11.34 -5.44 -6.95 -2.40 -11.07 -11.57 -40.04%
  QoQ % 52.73% -108.46% 21.73% -189.58% 78.32% 4.32% -
  Horiz. % 46.33% 98.01% 47.02% 60.07% 20.74% 95.68% 100.00%
EY -18.67 -8.82 -18.38 -14.38 -41.73 -9.04 -8.64 66.91%
  QoQ % -111.68% 52.01% -27.82% 65.54% -361.62% -4.63% -
  Horiz. % 216.09% 102.08% 212.73% 166.44% 482.99% 104.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.35 0.72 0.86 1.27 0.96 1.02 -3.29%
  QoQ % -28.15% 87.50% -16.28% -32.28% 32.29% -5.88% -
  Horiz. % 95.10% 132.35% 70.59% 84.31% 124.51% 94.12% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 04/11/19 31/07/19 19/04/19 31/01/19 31/10/18 01/08/18 30/04/18 -
Price 0.1000 0.0900 0.1300 0.0650 0.0850 0.1250 0.2550 -
P/RPS 6.18 5.79 6.99 3.47 3.78 5.27 11.04 -32.01%
  QoQ % 6.74% -17.17% 101.44% -8.20% -28.27% -52.26% -
  Horiz. % 55.98% 52.45% 63.32% 31.43% 34.24% 47.74% 100.00%
P/EPS -6.69 -9.28 -10.88 -5.65 -1.85 -12.03 -23.60 -56.75%
  QoQ % 27.91% 14.71% -92.57% -205.41% 84.62% 49.03% -
  Horiz. % 28.35% 39.32% 46.10% 23.94% 7.84% 50.97% 100.00%
EY -14.94 -10.78 -9.19 -17.70 -54.01 -8.31 -4.24 131.03%
  QoQ % -38.59% -17.30% 48.08% 67.23% -549.94% -95.99% -
  Horiz. % 352.36% 254.25% 216.75% 417.45% 1,273.82% 195.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.21 1.11 1.45 0.70 0.98 1.04 2.08 -30.24%
  QoQ % 9.01% -23.45% 107.14% -28.57% -5.77% -50.00% -
  Horiz. % 58.17% 53.37% 69.71% 33.65% 47.12% 50.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers