Highlights

[POHKONG] QoQ Annualized Quarter Result on 2019-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 20-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 30-Apr-2019  [#3]
Profit Trend QoQ -     2.89%    YoY -     5.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 914,098 819,992 1,000,514 1,024,866 1,064,554 1,033,456 1,003,522 -6.02%
  QoQ % 11.48% -18.04% -2.38% -3.73% 3.01% 2.98% -
  Horiz. % 91.09% 81.71% 99.70% 102.13% 106.08% 102.98% 100.00%
PBT 49,532 41,680 37,051 26,764 25,544 16,992 26,886 50.11%
  QoQ % 18.84% 12.49% 38.44% 4.78% 50.33% -36.80% -
  Horiz. % 184.23% 155.02% 137.81% 99.55% 95.01% 63.20% 100.00%
Tax -12,078 -9,344 -11,176 -6,357 -5,710 -4,336 -3,484 128.54%
  QoQ % -29.26% 16.39% -75.80% -11.34% -31.69% -24.45% -
  Horiz. % 346.67% 268.20% 320.78% 182.47% 163.89% 124.45% 100.00%
NP 37,454 32,336 25,875 20,406 19,834 12,656 23,402 36.71%
  QoQ % 15.83% 24.97% 26.80% 2.89% 56.72% -45.92% -
  Horiz. % 160.05% 138.18% 110.57% 87.20% 84.75% 54.08% 100.00%
NP to SH 37,454 32,336 25,875 20,406 19,834 12,656 23,402 36.71%
  QoQ % 15.83% 24.97% 26.80% 2.89% 56.72% -45.92% -
  Horiz. % 160.05% 138.18% 110.57% 87.20% 84.75% 54.08% 100.00%
Tax Rate 24.38 % 22.42 % 30.16 % 23.75 % 22.35 % 25.52 % 12.96 % 52.21%
  QoQ % 8.74% -25.66% 26.99% 6.26% -12.42% 96.91% -
  Horiz. % 188.12% 172.99% 232.72% 183.26% 172.45% 196.91% 100.00%
Total Cost 876,644 787,656 974,639 1,004,460 1,044,720 1,020,800 980,120 -7.15%
  QoQ % 11.30% -19.18% -2.97% -3.85% 2.34% 4.15% -
  Horiz. % 89.44% 80.36% 99.44% 102.48% 106.59% 104.15% 100.00%
Net Worth 566,285 558,078 545,768 533,457 529,354 525,250 525,250 5.13%
  QoQ % 1.47% 2.26% 2.31% 0.78% 0.78% 0.00% -
  Horiz. % 107.81% 106.25% 103.91% 101.56% 100.78% 100.00% 100.00%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - 4,924 - - - 4,103 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 19.03 % - % - % - % 17.53 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.56% 0.00% 0.00% 0.00% 100.00%
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 566,285 558,078 545,768 533,457 529,354 525,250 525,250 5.13%
  QoQ % 1.47% 2.26% 2.31% 0.78% 0.78% 0.00% -
  Horiz. % 107.81% 106.25% 103.91% 101.56% 100.78% 100.00% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 4.10 % 3.94 % 2.59 % 1.99 % 1.86 % 1.22 % 2.33 % 45.60%
  QoQ % 4.06% 52.12% 30.15% 6.99% 52.46% -47.64% -
  Horiz. % 175.97% 169.10% 111.16% 85.41% 79.83% 52.36% 100.00%
ROE 6.61 % 5.79 % 4.74 % 3.83 % 3.75 % 2.41 % 4.46 % 29.90%
  QoQ % 14.16% 22.15% 23.76% 2.13% 55.60% -45.96% -
  Horiz. % 148.21% 129.82% 106.28% 85.87% 84.08% 54.04% 100.00%
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 222.76 199.83 243.82 249.75 259.42 251.85 244.55 -6.02%
  QoQ % 11.47% -18.04% -2.37% -3.73% 3.01% 2.99% -
  Horiz. % 91.09% 81.71% 99.70% 102.13% 106.08% 102.99% 100.00%
EPS 9.12 7.88 6.31 4.97 4.84 3.08 5.70 36.68%
  QoQ % 15.74% 24.88% 26.96% 2.69% 57.14% -45.96% -
  Horiz. % 160.00% 138.25% 110.70% 87.19% 84.91% 54.04% 100.00%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.3800 1.3600 1.3300 1.3000 1.2900 1.2800 1.2800 5.13%
  QoQ % 1.47% 2.26% 2.31% 0.78% 0.78% 0.00% -
  Horiz. % 107.81% 106.25% 103.91% 101.56% 100.78% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 222.76 199.83 243.82 249.75 259.42 251.85 244.55 -6.02%
  QoQ % 11.47% -18.04% -2.37% -3.73% 3.01% 2.99% -
  Horiz. % 91.09% 81.71% 99.70% 102.13% 106.08% 102.99% 100.00%
EPS 9.12 7.88 6.31 4.97 4.84 3.08 5.70 36.68%
  QoQ % 15.74% 24.88% 26.96% 2.69% 57.14% -45.96% -
  Horiz. % 160.00% 138.25% 110.70% 87.19% 84.91% 54.04% 100.00%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.3800 1.3600 1.3300 1.3000 1.2900 1.2800 1.2800 5.13%
  QoQ % 1.47% 2.26% 2.31% 0.78% 0.78% 0.00% -
  Horiz. % 107.81% 106.25% 103.91% 101.56% 100.78% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.5800 0.4900 0.5050 0.4750 0.5150 0.4750 0.5100 -
P/RPS 0.26 0.25 0.21 0.19 0.20 0.19 0.21 15.26%
  QoQ % 4.00% 19.05% 10.53% -5.00% 5.26% -9.52% -
  Horiz. % 123.81% 119.05% 100.00% 90.48% 95.24% 90.48% 100.00%
P/EPS 6.35 6.22 8.01 9.55 10.66 15.40 8.94 -20.34%
  QoQ % 2.09% -22.35% -16.13% -10.41% -30.78% 72.26% -
  Horiz. % 71.03% 69.57% 89.60% 106.82% 119.24% 172.26% 100.00%
EY 15.74 16.08 12.49 10.47 9.39 6.49 11.18 25.54%
  QoQ % -2.11% 28.74% 19.29% 11.50% 44.68% -41.95% -
  Horiz. % 140.79% 143.83% 111.72% 93.65% 83.99% 58.05% 100.00%
DY 0.00 0.00 2.38 0.00 0.00 0.00 1.96 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 121.43% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.42 0.36 0.38 0.37 0.40 0.37 0.40 3.30%
  QoQ % 16.67% -5.26% 2.70% -7.50% 8.11% -7.50% -
  Horiz. % 105.00% 90.00% 95.00% 92.50% 100.00% 92.50% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 17/03/20 23/12/19 26/09/19 20/06/19 14/03/19 07/12/18 26/09/18 -
Price 0.3500 0.4850 0.5150 0.5050 0.4800 0.4700 0.4950 -
P/RPS 0.16 0.24 0.21 0.20 0.19 0.19 0.20 -13.79%
  QoQ % -33.33% 14.29% 5.00% 5.26% 0.00% -5.00% -
  Horiz. % 80.00% 120.00% 105.00% 100.00% 95.00% 95.00% 100.00%
P/EPS 3.83 6.15 8.17 10.15 9.93 15.24 8.68 -41.95%
  QoQ % -37.72% -24.72% -19.51% 2.22% -34.84% 75.58% -
  Horiz. % 44.12% 70.85% 94.12% 116.94% 114.40% 175.58% 100.00%
EY 26.08 16.25 12.24 9.85 10.07 6.56 11.52 72.16%
  QoQ % 60.49% 32.76% 24.26% -2.18% 53.51% -43.06% -
  Horiz. % 226.39% 141.06% 106.25% 85.50% 87.41% 56.94% 100.00%
DY 0.00 0.00 2.33 0.00 0.00 0.00 2.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 115.35% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.25 0.36 0.39 0.39 0.37 0.37 0.39 -25.60%
  QoQ % -30.56% -7.69% 0.00% 5.41% 0.00% -5.13% -
  Horiz. % 64.10% 92.31% 100.00% 100.00% 94.87% 94.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

460  304  614  1086 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 BINTAI 0.825+0.03 
 VIVOCOM 1.13+0.12 
 ASB 0.17+0.005 
 BIOHLDG 0.31-0.005 
 KANGER 0.19+0.005 
 TNLOGIS 0.87+0.105 
 SOLUTN 1.28+0.01 
 TDM 0.29+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS