Highlights

[POHKONG] QoQ Annualized Quarter Result on 2014-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 22-Sep-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 31-Jul-2014  [#4]
Profit Trend QoQ -     -0.79%    YoY -     -60.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 827,673 820,814 775,812 798,397 786,880 814,078 720,500 9.71%
  QoQ % 0.84% 5.80% -2.83% 1.46% -3.34% 12.99% -
  Horiz. % 114.87% 113.92% 107.68% 110.81% 109.21% 112.99% 100.00%
PBT 34,641 29,322 18,284 21,867 18,006 15,740 25,012 24.32%
  QoQ % 18.14% 60.37% -16.39% 21.44% 14.40% -37.07% -
  Horiz. % 138.50% 117.23% 73.10% 87.43% 71.99% 62.93% 100.00%
Tax -9,680 -7,736 -5,936 -8,557 -4,590 -3,866 -6,432 31.43%
  QoQ % -25.13% -30.32% 30.63% -86.40% -18.74% 39.89% -
  Horiz. % 150.50% 120.27% 92.29% 133.04% 71.37% 60.11% 100.00%
NP 24,961 21,586 12,348 13,310 13,416 11,874 18,580 21.82%
  QoQ % 15.64% 74.81% -7.23% -0.79% 12.99% -36.09% -
  Horiz. % 134.35% 116.18% 66.46% 71.64% 72.21% 63.91% 100.00%
NP to SH 24,961 21,586 12,348 13,310 13,416 11,874 18,580 21.82%
  QoQ % 15.64% 74.81% -7.23% -0.79% 12.99% -36.09% -
  Horiz. % 134.35% 116.18% 66.46% 71.64% 72.21% 63.91% 100.00%
Tax Rate 27.94 % 26.38 % 32.47 % 39.13 % 25.49 % 24.56 % 25.72 % 5.69%
  QoQ % 5.91% -18.76% -17.02% 53.51% 3.79% -4.51% -
  Horiz. % 108.63% 102.57% 126.24% 152.14% 99.11% 95.49% 100.00%
Total Cost 802,712 799,228 763,464 785,087 773,464 802,204 701,920 9.38%
  QoQ % 0.44% 4.68% -2.75% 1.50% -3.58% 14.29% -
  Horiz. % 114.36% 113.86% 108.77% 111.85% 110.19% 114.29% 100.00%
Net Worth 463,697 455,490 451,387 447,722 447,283 443,180 447,283 2.44%
  QoQ % 1.80% 0.91% 0.82% 0.10% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.10% 100.00% 99.08% 100.00%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - 41 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 0.31 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 463,697 455,490 451,387 447,722 447,283 443,180 447,283 2.44%
  QoQ % 1.80% 0.91% 0.82% 0.10% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.10% 100.00% 99.08% 100.00%
NOSH 410,352 410,352 410,352 410,754 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% -0.10% 0.10% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.10% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 3.02 % 2.63 % 1.59 % 1.67 % 1.70 % 1.46 % 2.58 % 11.10%
  QoQ % 14.83% 65.41% -4.79% -1.76% 16.44% -43.41% -
  Horiz. % 117.05% 101.94% 61.63% 64.73% 65.89% 56.59% 100.00%
ROE 5.38 % 4.74 % 2.74 % 2.97 % 3.00 % 2.68 % 4.15 % 18.95%
  QoQ % 13.50% 72.99% -7.74% -1.00% 11.94% -35.42% -
  Horiz. % 129.64% 114.22% 66.02% 71.57% 72.29% 64.58% 100.00%
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 201.70 200.03 189.06 194.37 191.76 198.39 175.58 9.71%
  QoQ % 0.83% 5.80% -2.73% 1.36% -3.34% 12.99% -
  Horiz. % 114.88% 113.93% 107.68% 110.70% 109.22% 112.99% 100.00%
EPS 6.08 5.26 3.00 3.24 3.27 2.90 4.52 21.92%
  QoQ % 15.59% 75.33% -7.41% -0.92% 12.76% -35.84% -
  Horiz. % 134.51% 116.37% 66.37% 71.68% 72.35% 64.16% 100.00%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 1.0900 2.44%
  QoQ % 1.80% 0.91% 0.92% 0.00% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.00% 100.00% 99.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 201.70 200.03 189.06 194.56 191.76 198.39 175.58 9.71%
  QoQ % 0.83% 5.80% -2.83% 1.46% -3.34% 12.99% -
  Horiz. % 114.88% 113.93% 107.68% 110.81% 109.22% 112.99% 100.00%
EPS 6.08 5.26 3.00 3.24 3.27 2.90 4.52 21.92%
  QoQ % 15.59% 75.33% -7.41% -0.92% 12.76% -35.84% -
  Horiz. % 134.51% 116.37% 66.37% 71.68% 72.35% 64.16% 100.00%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1300 1.1100 1.1000 1.0911 1.0900 1.0800 1.0900 2.44%
  QoQ % 1.80% 0.91% 0.82% 0.10% 0.93% -0.92% -
  Horiz. % 103.67% 101.83% 100.92% 100.10% 100.00% 99.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 0.4750 -
P/RPS 0.26 0.22 0.23 0.25 0.25 0.24 0.27 -2.49%
  QoQ % 18.18% -4.35% -8.00% 0.00% 4.17% -11.11% -
  Horiz. % 96.30% 81.48% 85.19% 92.59% 92.59% 88.89% 100.00%
P/EPS 8.55 8.46 14.62 14.81 14.53 16.59 10.49 -12.78%
  QoQ % 1.06% -42.13% -1.28% 1.93% -12.42% 58.15% -
  Horiz. % 81.51% 80.65% 139.37% 141.18% 138.51% 158.15% 100.00%
EY 11.70 11.82 6.84 6.75 6.88 6.03 9.53 14.70%
  QoQ % -1.02% 72.81% 1.33% -1.89% 14.10% -36.73% -
  Horiz. % 122.77% 124.03% 71.77% 70.83% 72.19% 63.27% 100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.46 0.40 0.40 0.44 0.44 0.44 0.44 3.02%
  QoQ % 15.00% 0.00% -9.09% 0.00% 0.00% 0.00% -
  Horiz. % 104.55% 90.91% 90.91% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 19/12/13 -
Price 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 0.4650 -
P/RPS 0.23 0.21 0.20 0.24 0.24 0.24 0.26 -7.87%
  QoQ % 9.52% 5.00% -16.67% 0.00% 0.00% -7.69% -
  Horiz. % 88.46% 80.77% 76.92% 92.31% 92.31% 92.31% 100.00%
P/EPS 7.73 8.17 12.79 14.50 14.22 16.76 10.27 -17.30%
  QoQ % -5.39% -36.12% -11.79% 1.97% -15.16% 63.19% -
  Horiz. % 75.27% 79.55% 124.54% 141.19% 138.46% 163.19% 100.00%
EY 12.94 12.23 7.82 6.89 7.03 5.97 9.74 20.91%
  QoQ % 5.81% 56.39% 13.50% -1.99% 17.76% -38.71% -
  Horiz. % 132.85% 125.56% 80.29% 70.74% 72.18% 61.29% 100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.42 0.39 0.35 0.43 0.43 0.45 0.43 -1.56%
  QoQ % 7.69% 11.43% -18.60% 0.00% -4.44% 4.65% -
  Horiz. % 97.67% 90.70% 81.40% 100.00% 100.00% 104.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

451  307  632  1074 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.195-0.005 
 SAPNRG 0.12+0.005 
 BINTAI 0.825+0.03 
 VIVOCOM 1.19+0.18 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 KANGER 0.1850.00 
 TNLOGIS 0.865+0.10 
 SOLUTN 1.28+0.01 
 TDM 0.29+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS