Highlights

[POHKONG] QoQ Annualized Quarter Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     -7.23%    YoY -     -33.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 805,714 827,673 820,814 775,812 798,397 786,880 814,078 -0.69%
  QoQ % -2.65% 0.84% 5.80% -2.83% 1.46% -3.34% -
  Horiz. % 98.97% 101.67% 100.83% 95.30% 98.07% 96.66% 100.00%
PBT 26,131 34,641 29,322 18,284 21,867 18,006 15,740 40.34%
  QoQ % -24.57% 18.14% 60.37% -16.39% 21.44% 14.40% -
  Horiz. % 166.02% 220.08% 186.29% 116.16% 138.93% 114.40% 100.00%
Tax -11,647 -9,680 -7,736 -5,936 -8,557 -4,590 -3,866 109.02%
  QoQ % -20.32% -25.13% -30.32% 30.63% -86.40% -18.74% -
  Horiz. % 301.27% 250.39% 200.10% 153.54% 221.34% 118.74% 100.00%
NP 14,484 24,961 21,586 12,348 13,310 13,416 11,874 14.21%
  QoQ % -41.97% 15.64% 74.81% -7.23% -0.79% 12.99% -
  Horiz. % 121.98% 210.22% 181.79% 103.99% 112.09% 112.99% 100.00%
NP to SH 14,484 24,961 21,586 12,348 13,310 13,416 11,874 14.21%
  QoQ % -41.97% 15.64% 74.81% -7.23% -0.79% 12.99% -
  Horiz. % 121.98% 210.22% 181.79% 103.99% 112.09% 112.99% 100.00%
Tax Rate 44.57 % 27.94 % 26.38 % 32.47 % 39.13 % 25.49 % 24.56 % 48.94%
  QoQ % 59.52% 5.91% -18.76% -17.02% 53.51% 3.79% -
  Horiz. % 181.47% 113.76% 107.41% 132.21% 159.32% 103.79% 100.00%
Total Cost 791,230 802,712 799,228 763,464 785,087 773,464 802,204 -0.92%
  QoQ % -1.43% 0.44% 4.68% -2.75% 1.50% -3.58% -
  Horiz. % 98.63% 100.06% 99.63% 95.17% 97.87% 96.42% 100.00%
Net Worth 459,973 463,697 455,490 451,387 447,722 447,283 443,180 2.52%
  QoQ % -0.80% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.02% 100.93% 100.00%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 41 - - - 41 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.99% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 0.28 % - % - % - % 0.31 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.32% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 459,973 463,697 455,490 451,387 447,722 447,283 443,180 2.52%
  QoQ % -0.80% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.02% 100.93% 100.00%
NOSH 410,690 410,352 410,352 410,352 410,754 410,352 410,352 0.06%
  QoQ % 0.08% 0.00% 0.00% -0.10% 0.10% 0.00% -
  Horiz. % 100.08% 100.00% 100.00% 100.00% 100.10% 100.00% 100.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 1.80 % 3.02 % 2.63 % 1.59 % 1.67 % 1.70 % 1.46 % 15.02%
  QoQ % -40.40% 14.83% 65.41% -4.79% -1.76% 16.44% -
  Horiz. % 123.29% 206.85% 180.14% 108.90% 114.38% 116.44% 100.00%
ROE 3.15 % 5.38 % 4.74 % 2.74 % 2.97 % 3.00 % 2.68 % 11.41%
  QoQ % -41.45% 13.50% 72.99% -7.74% -1.00% 11.94% -
  Horiz. % 117.54% 200.75% 176.87% 102.24% 110.82% 111.94% 100.00%
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.19 201.70 200.03 189.06 194.37 191.76 198.39 -0.74%
  QoQ % -2.73% 0.83% 5.80% -2.73% 1.36% -3.34% -
  Horiz. % 98.89% 101.67% 100.83% 95.30% 97.97% 96.66% 100.00%
EPS 3.53 6.08 5.26 3.00 3.24 3.27 2.90 14.04%
  QoQ % -41.94% 15.59% 75.33% -7.41% -0.92% 12.76% -
  Horiz. % 121.72% 209.66% 181.38% 103.45% 111.72% 112.76% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 409,689
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.35 201.70 200.03 189.06 194.56 191.76 198.39 -0.69%
  QoQ % -2.65% 0.83% 5.80% -2.83% 1.46% -3.34% -
  Horiz. % 98.97% 101.67% 100.83% 95.30% 98.07% 96.66% 100.00%
EPS 3.53 6.08 5.26 3.00 3.24 3.27 2.90 14.04%
  QoQ % -41.94% 15.59% 75.33% -7.41% -0.92% 12.76% -
  Horiz. % 121.72% 209.66% 181.38% 103.45% 111.72% 112.76% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1209 1.1300 1.1100 1.1000 1.0911 1.0900 1.0800 2.52%
  QoQ % -0.81% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.03% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.4700 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 -
P/RPS 0.24 0.26 0.22 0.23 0.25 0.25 0.24 -
  QoQ % -7.69% 18.18% -4.35% -8.00% 0.00% 4.17% -
  Horiz. % 100.00% 108.33% 91.67% 95.83% 104.17% 104.17% 100.00%
P/EPS 13.33 8.55 8.46 14.62 14.81 14.53 16.59 -13.61%
  QoQ % 55.91% 1.06% -42.13% -1.28% 1.93% -12.42% -
  Horiz. % 80.35% 51.54% 50.99% 88.13% 89.27% 87.58% 100.00%
EY 7.50 11.70 11.82 6.84 6.75 6.88 6.03 15.70%
  QoQ % -35.90% -1.02% 72.81% 1.33% -1.89% 14.10% -
  Horiz. % 124.38% 194.03% 196.02% 113.43% 111.94% 114.10% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.46 0.40 0.40 0.44 0.44 0.44 -3.06%
  QoQ % -8.70% 15.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 95.45% 104.55% 90.91% 90.91% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 -
Price 0.4400 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 -
P/RPS 0.22 0.23 0.21 0.20 0.24 0.24 0.24 -5.65%
  QoQ % -4.35% 9.52% 5.00% -16.67% 0.00% 0.00% -
  Horiz. % 91.67% 95.83% 87.50% 83.33% 100.00% 100.00% 100.00%
P/EPS 12.48 7.73 8.17 12.79 14.50 14.22 16.76 -17.89%
  QoQ % 61.45% -5.39% -36.12% -11.79% 1.97% -15.16% -
  Horiz. % 74.46% 46.12% 48.75% 76.31% 86.52% 84.84% 100.00%
EY 8.02 12.94 12.23 7.82 6.89 7.03 5.97 21.82%
  QoQ % -38.02% 5.81% 56.39% 13.50% -1.99% 17.76% -
  Horiz. % 134.34% 216.75% 204.86% 130.99% 115.41% 117.76% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.39 0.42 0.39 0.35 0.43 0.43 0.45 -9.12%
  QoQ % -7.14% 7.69% 11.43% -18.60% 0.00% -4.44% -
  Horiz. % 86.67% 93.33% 86.67% 77.78% 95.56% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  313  494  808 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.02-0.005 
 ARMADA 0.48+0.035 
 MTAG 0.54+0.03 
 HSI-C7F 0.325-0.01 
 SANICHI 0.045-0.005 
 HUAAN 0.16+0.015 
 KNM 0.46+0.005 
 PUC 0.0550.00 
 PRESBHD 0.50+0.015 
 HSI-H8B 0.19-0.015 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. OVERLOOKED GEM : BENEFICIARY OF BUDGET 2020 !!! Bursa Master
2. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE THIS WEEK (21-25 OCT)! smartinvestment2030
4. Bumi Armada: What Happened and Why? Weekly GreenTrade$ watchlist
5. Dayang’s Price Rise is not Reflected on Naim - Koon Yew Yin Koon Yew Yin's Blog
6. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
7. THE NUMBER ONE CHAMPION UP-TRENDING STOCK OF BURSA FOR YEAR 2019, 2020, 2021 ALL MUST NOT MISS NOW!! THE INVESTMENT APPROACH OF CALVIN TAN
8. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
Partners & Brokers