Highlights

[POHKONG] QoQ Annualized Quarter Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     -7.23%    YoY -     -33.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 805,714 827,673 820,814 775,812 798,397 786,880 814,078 -0.69%
  QoQ % -2.65% 0.84% 5.80% -2.83% 1.46% -3.34% -
  Horiz. % 98.97% 101.67% 100.83% 95.30% 98.07% 96.66% 100.00%
PBT 26,131 34,641 29,322 18,284 21,867 18,006 15,740 40.34%
  QoQ % -24.57% 18.14% 60.37% -16.39% 21.44% 14.40% -
  Horiz. % 166.02% 220.08% 186.29% 116.16% 138.93% 114.40% 100.00%
Tax -11,647 -9,680 -7,736 -5,936 -8,557 -4,590 -3,866 109.02%
  QoQ % -20.32% -25.13% -30.32% 30.63% -86.40% -18.74% -
  Horiz. % 301.27% 250.39% 200.10% 153.54% 221.34% 118.74% 100.00%
NP 14,484 24,961 21,586 12,348 13,310 13,416 11,874 14.21%
  QoQ % -41.97% 15.64% 74.81% -7.23% -0.79% 12.99% -
  Horiz. % 121.98% 210.22% 181.79% 103.99% 112.09% 112.99% 100.00%
NP to SH 14,484 24,961 21,586 12,348 13,310 13,416 11,874 14.21%
  QoQ % -41.97% 15.64% 74.81% -7.23% -0.79% 12.99% -
  Horiz. % 121.98% 210.22% 181.79% 103.99% 112.09% 112.99% 100.00%
Tax Rate 44.57 % 27.94 % 26.38 % 32.47 % 39.13 % 25.49 % 24.56 % 48.94%
  QoQ % 59.52% 5.91% -18.76% -17.02% 53.51% 3.79% -
  Horiz. % 181.47% 113.76% 107.41% 132.21% 159.32% 103.79% 100.00%
Total Cost 791,230 802,712 799,228 763,464 785,087 773,464 802,204 -0.92%
  QoQ % -1.43% 0.44% 4.68% -2.75% 1.50% -3.58% -
  Horiz. % 98.63% 100.06% 99.63% 95.17% 97.87% 96.42% 100.00%
Net Worth 459,973 463,697 455,490 451,387 447,722 447,283 443,180 2.52%
  QoQ % -0.80% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.02% 100.93% 100.00%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 41 - - - 41 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.99% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 0.28 % - % - % - % 0.31 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.32% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 459,973 463,697 455,490 451,387 447,722 447,283 443,180 2.52%
  QoQ % -0.80% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.63% 102.78% 101.85% 101.02% 100.93% 100.00%
NOSH 410,690 410,352 410,352 410,352 410,754 410,352 410,352 0.06%
  QoQ % 0.08% 0.00% 0.00% -0.10% 0.10% 0.00% -
  Horiz. % 100.08% 100.00% 100.00% 100.00% 100.10% 100.00% 100.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 1.80 % 3.02 % 2.63 % 1.59 % 1.67 % 1.70 % 1.46 % 15.02%
  QoQ % -40.40% 14.83% 65.41% -4.79% -1.76% 16.44% -
  Horiz. % 123.29% 206.85% 180.14% 108.90% 114.38% 116.44% 100.00%
ROE 3.15 % 5.38 % 4.74 % 2.74 % 2.97 % 3.00 % 2.68 % 11.41%
  QoQ % -41.45% 13.50% 72.99% -7.74% -1.00% 11.94% -
  Horiz. % 117.54% 200.75% 176.87% 102.24% 110.82% 111.94% 100.00%
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.19 201.70 200.03 189.06 194.37 191.76 198.39 -0.74%
  QoQ % -2.73% 0.83% 5.80% -2.73% 1.36% -3.34% -
  Horiz. % 98.89% 101.67% 100.83% 95.30% 97.97% 96.66% 100.00%
EPS 3.53 6.08 5.26 3.00 3.24 3.27 2.90 14.04%
  QoQ % -41.94% 15.59% 75.33% -7.41% -0.92% 12.76% -
  Horiz. % 121.72% 209.66% 181.38% 103.45% 111.72% 112.76% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,871
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.10 201.44 199.77 188.82 194.32 191.51 198.13 -0.69%
  QoQ % -2.65% 0.84% 5.80% -2.83% 1.47% -3.34% -
  Horiz. % 98.98% 101.67% 100.83% 95.30% 98.08% 96.66% 100.00%
EPS 3.53 6.08 5.25 3.01 3.24 3.27 2.89 14.31%
  QoQ % -41.94% 15.81% 74.42% -7.10% -0.92% 13.15% -
  Horiz. % 122.15% 210.38% 181.66% 104.15% 112.11% 113.15% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1195 1.1286 1.1086 1.0986 1.0897 1.0886 1.0786 2.52%
  QoQ % -0.81% 1.80% 0.91% 0.82% 0.10% 0.93% -
  Horiz. % 103.79% 104.64% 102.78% 101.85% 101.03% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.4700 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 -
P/RPS 0.24 0.26 0.22 0.23 0.25 0.25 0.24 -
  QoQ % -7.69% 18.18% -4.35% -8.00% 0.00% 4.17% -
  Horiz. % 100.00% 108.33% 91.67% 95.83% 104.17% 104.17% 100.00%
P/EPS 13.33 8.55 8.46 14.62 14.81 14.53 16.59 -13.61%
  QoQ % 55.91% 1.06% -42.13% -1.28% 1.93% -12.42% -
  Horiz. % 80.35% 51.54% 50.99% 88.13% 89.27% 87.58% 100.00%
EY 7.50 11.70 11.82 6.84 6.75 6.88 6.03 15.70%
  QoQ % -35.90% -1.02% 72.81% 1.33% -1.89% 14.10% -
  Horiz. % 124.38% 194.03% 196.02% 113.43% 111.94% 114.10% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.46 0.40 0.40 0.44 0.44 0.44 -3.06%
  QoQ % -8.70% 15.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 95.45% 104.55% 90.91% 90.91% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 -
Price 0.4400 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 -
P/RPS 0.22 0.23 0.21 0.20 0.24 0.24 0.24 -5.65%
  QoQ % -4.35% 9.52% 5.00% -16.67% 0.00% 0.00% -
  Horiz. % 91.67% 95.83% 87.50% 83.33% 100.00% 100.00% 100.00%
P/EPS 12.48 7.73 8.17 12.79 14.50 14.22 16.76 -17.89%
  QoQ % 61.45% -5.39% -36.12% -11.79% 1.97% -15.16% -
  Horiz. % 74.46% 46.12% 48.75% 76.31% 86.52% 84.84% 100.00%
EY 8.02 12.94 12.23 7.82 6.89 7.03 5.97 21.82%
  QoQ % -38.02% 5.81% 56.39% 13.50% -1.99% 17.76% -
  Horiz. % 134.34% 216.75% 204.86% 130.99% 115.41% 117.76% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.39 0.42 0.39 0.35 0.43 0.43 0.45 -9.12%
  QoQ % -7.14% 7.69% 11.43% -18.60% 0.00% -4.44% -
  Horiz. % 86.67% 93.33% 86.67% 77.78% 95.56% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

525  363  569  632 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 ASB 0.17-0.02 
 MNC 0.045-0.005 
 HLT 1.67+0.14 
 KANGER 0.235-0.025 
 MTOUCHE 0.065-0.005 
 VSOLAR 0.040.00 
 CAREPLS 3.15+0.33 
 MMAG-WB 0.13-0.04 
 TOPGLOV 8.55+0.53 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock selection criteria - Koon Yew Yin Koon Yew Yin's Blog
2. TOP GLOVE is buying back own share. Why Director dispose share? LIM CHEONG GUAN should hold the share for a year. gloveharicut
3. Technical View - Top Glove Corporation Bhd Rakuten Trade Research Reports
4. [Humbled Investor] MFCB: Low Risk High Return? What is the Target Price? HumbledInvestor
5. TOPGLOVE: Employee Provident Fund (EPF) is back with Top Glove Van Gogh of Financial
6. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
7. Investor lodge complaint with SC against Macquarie downgrade on TOP GLOVE gloveharicut
8. Will Shareholders benefit when Top Glove spend Rm 310 million on share buyback? Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS