Highlights

[POHKONG] QoQ Annualized Quarter Result on 2015-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 16-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Oct-2015  [#1]
Profit Trend QoQ -     -90.72%    YoY -     -89.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 776,533 770,910 751,332 689,188 805,714 827,673 820,814 -3.63%
  QoQ % 0.73% 2.61% 9.02% -14.46% -2.65% 0.84% -
  Horiz. % 94.61% 93.92% 91.53% 83.96% 98.16% 100.84% 100.00%
PBT 17,513 15,982 5,950 1,948 26,131 34,641 29,322 -29.10%
  QoQ % 9.57% 168.62% 205.44% -92.55% -24.57% 18.14% -
  Horiz. % 59.73% 54.51% 20.29% 6.64% 89.12% 118.14% 100.00%
Tax -6,479 -5,061 -1,738 -604 -11,647 -9,680 -7,736 -11.16%
  QoQ % -28.01% -191.22% -187.75% 94.81% -20.32% -25.13% -
  Horiz. % 83.75% 65.43% 22.47% 7.81% 150.56% 125.13% 100.00%
NP 11,034 10,921 4,212 1,344 14,484 24,961 21,586 -36.10%
  QoQ % 1.03% 159.29% 213.39% -90.72% -41.97% 15.64% -
  Horiz. % 51.12% 50.59% 19.51% 6.23% 67.10% 115.64% 100.00%
NP to SH 11,034 10,921 4,212 1,344 14,484 24,961 21,586 -36.10%
  QoQ % 1.03% 159.29% 213.39% -90.72% -41.97% 15.64% -
  Horiz. % 51.12% 50.59% 19.51% 6.23% 67.10% 115.64% 100.00%
Tax Rate 37.00 % 31.67 % 29.21 % 31.01 % 44.57 % 27.94 % 26.38 % 25.33%
  QoQ % 16.83% 8.42% -5.80% -30.42% 59.52% 5.91% -
  Horiz. % 140.26% 120.05% 110.73% 117.55% 168.95% 105.91% 100.00%
Total Cost 765,499 759,989 747,120 687,844 791,230 802,712 799,228 -2.84%
  QoQ % 0.72% 1.72% 8.62% -13.07% -1.43% 0.44% -
  Horiz. % 95.78% 95.09% 93.48% 86.06% 99.00% 100.44% 100.00%
Net Worth 467,611 463,697 455,490 459,594 459,973 463,697 455,490 1.77%
  QoQ % 0.84% 1.80% -0.89% -0.08% -0.80% 1.80% -
  Horiz. % 102.66% 101.80% 100.00% 100.90% 100.98% 101.80% 100.00%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 41 - - - 41 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.88% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 0.37 % - % - % - % 0.28 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 132.14% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 467,611 463,697 455,490 459,594 459,973 463,697 455,490 1.77%
  QoQ % 0.84% 1.80% -0.89% -0.08% -0.80% 1.80% -
  Horiz. % 102.66% 101.80% 100.00% 100.90% 100.98% 101.80% 100.00%
NOSH 410,185 410,352 410,352 410,352 410,690 410,352 410,352 -0.03%
  QoQ % -0.04% 0.00% 0.00% -0.08% 0.08% 0.00% -
  Horiz. % 99.96% 100.00% 100.00% 100.00% 100.08% 100.00% 100.00%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 1.42 % 1.42 % 0.56 % 0.20 % 1.80 % 3.02 % 2.63 % -33.72%
  QoQ % 0.00% 153.57% 180.00% -88.89% -40.40% 14.83% -
  Horiz. % 53.99% 53.99% 21.29% 7.60% 68.44% 114.83% 100.00%
ROE 2.36 % 2.36 % 0.92 % 0.29 % 3.15 % 5.38 % 4.74 % -37.21%
  QoQ % 0.00% 156.52% 217.24% -90.79% -41.45% 13.50% -
  Horiz. % 49.79% 49.79% 19.41% 6.12% 66.46% 113.50% 100.00%
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 189.31 187.87 183.09 167.95 196.19 201.70 200.03 -3.61%
  QoQ % 0.77% 2.61% 9.01% -14.39% -2.73% 0.83% -
  Horiz. % 94.64% 93.92% 91.53% 83.96% 98.08% 100.83% 100.00%
EPS 2.69 2.67 1.02 0.32 3.53 6.08 5.26 -36.08%
  QoQ % 0.75% 161.76% 218.75% -90.93% -41.94% 15.59% -
  Horiz. % 51.14% 50.76% 19.39% 6.08% 67.11% 115.59% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1400 1.1300 1.1100 1.1200 1.1200 1.1300 1.1100 1.80%
  QoQ % 0.88% 1.80% -0.89% 0.00% -0.88% 1.80% -
  Horiz. % 102.70% 101.80% 100.00% 100.90% 100.90% 101.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 189.24 187.87 183.09 167.95 196.35 201.70 200.03 -3.63%
  QoQ % 0.73% 2.61% 9.01% -14.46% -2.65% 0.83% -
  Horiz. % 94.61% 93.92% 91.53% 83.96% 98.16% 100.83% 100.00%
EPS 2.69 2.67 1.02 0.32 3.53 6.08 5.26 -36.08%
  QoQ % 0.75% 161.76% 218.75% -90.93% -41.94% 15.59% -
  Horiz. % 51.14% 50.76% 19.39% 6.08% 67.11% 115.59% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1395 1.1300 1.1100 1.1200 1.1209 1.1300 1.1100 1.77%
  QoQ % 0.84% 1.80% -0.89% -0.08% -0.81% 1.80% -
  Horiz. % 102.66% 101.80% 100.00% 100.90% 100.98% 101.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.5000 0.5050 0.5000 0.4600 0.4700 0.5200 0.4450 -
P/RPS 0.26 0.27 0.27 0.27 0.24 0.26 0.22 11.79%
  QoQ % -3.70% 0.00% 0.00% 12.50% -7.69% 18.18% -
  Horiz. % 118.18% 122.73% 122.73% 122.73% 109.09% 118.18% 100.00%
P/EPS 18.59 18.97 48.71 140.45 13.33 8.55 8.46 69.10%
  QoQ % -2.00% -61.06% -65.32% 953.64% 55.91% 1.06% -
  Horiz. % 219.74% 224.23% 575.77% 1,660.17% 157.57% 101.06% 100.00%
EY 5.38 5.27 2.05 0.71 7.50 11.70 11.82 -40.86%
  QoQ % 2.09% 157.07% 188.73% -90.53% -35.90% -1.02% -
  Horiz. % 45.52% 44.59% 17.34% 6.01% 63.45% 98.98% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.44 0.45 0.45 0.41 0.42 0.46 0.40 6.57%
  QoQ % -2.22% 0.00% 9.76% -2.38% -8.70% 15.00% -
  Horiz. % 110.00% 112.50% 112.50% 102.50% 105.00% 115.00% 100.00%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 28/09/16 17/06/16 23/03/16 16/12/15 28/09/15 10/06/15 25/03/15 -
Price 0.4800 0.5000 0.5300 0.5600 0.4400 0.4700 0.4300 -
P/RPS 0.25 0.27 0.29 0.33 0.22 0.23 0.21 12.34%
  QoQ % -7.41% -6.90% -12.12% 50.00% -4.35% 9.52% -
  Horiz. % 119.05% 128.57% 138.10% 157.14% 104.76% 109.52% 100.00%
P/EPS 17.84 18.79 51.63 170.98 12.48 7.73 8.17 68.39%
  QoQ % -5.06% -63.61% -69.80% 1,270.03% 61.45% -5.39% -
  Horiz. % 218.36% 229.99% 631.95% 2,092.78% 152.75% 94.61% 100.00%
EY 5.60 5.32 1.94 0.58 8.02 12.94 12.23 -40.62%
  QoQ % 5.26% 174.23% 234.48% -92.77% -38.02% 5.81% -
  Horiz. % 45.79% 43.50% 15.86% 4.74% 65.58% 105.81% 100.00%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.44 0.48 0.50 0.39 0.42 0.39 5.07%
  QoQ % -4.55% -8.33% -4.00% 28.21% -7.14% 7.69% -
  Horiz. % 107.69% 112.82% 123.08% 128.21% 100.00% 107.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS