Highlights

[IQGROUP] QoQ Annualized Quarter Result on 2017-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     -62.86%    YoY -     -60.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 154,621 158,286 172,068 180,972 198,896 201,870 206,962 -17.68%
  QoQ % -2.32% -8.01% -4.92% -9.01% -1.47% -2.46% -
  Horiz. % 74.71% 76.48% 83.14% 87.44% 96.10% 97.54% 100.00%
PBT -778 1,240 4,912 12,628 32,695 36,808 34,124 -
  QoQ % -162.74% -74.76% -61.10% -61.38% -11.17% 7.87% -
  Horiz. % -2.28% 3.63% 14.39% 37.01% 95.81% 107.87% 100.00%
Tax 461 524 -118 -2,064 -4,530 -7,514 -6,884 -
  QoQ % -12.02% 544.07% 94.28% 54.44% 39.72% -9.16% -
  Horiz. % -6.70% -7.61% 1.71% 29.98% 65.80% 109.16% 100.00%
NP -317 1,764 4,794 10,564 28,165 29,293 27,240 -
  QoQ % -117.97% -63.20% -54.62% -62.49% -3.85% 7.54% -
  Horiz. % -1.16% 6.48% 17.60% 38.78% 103.40% 107.54% 100.00%
NP to SH -317 1,764 4,794 10,564 28,443 29,293 27,730 -
  QoQ % -117.97% -63.20% -54.62% -62.86% -2.90% 5.64% -
  Horiz. % -1.14% 6.36% 17.29% 38.10% 102.57% 105.64% 100.00%
Tax Rate - % -42.26 % 2.40 % 16.34 % 13.86 % 20.42 % 20.17 % -
  QoQ % 0.00% -1,860.83% -85.31% 17.89% -32.13% 1.24% -
  Horiz. % 0.00% -209.52% 11.90% 81.01% 68.72% 101.24% 100.00%
Total Cost 154,938 156,522 167,274 170,408 170,731 172,577 179,722 -9.43%
  QoQ % -1.01% -6.43% -1.84% -0.19% -1.07% -3.98% -
  Horiz. % 86.21% 87.09% 93.07% 94.82% 95.00% 96.02% 100.00%
Net Worth 145,246 153,168 155,809 161,971 161,091 159,330 148,767 -1.59%
  QoQ % -5.17% -1.69% -3.80% 0.55% 1.10% 7.10% -
  Horiz. % 97.63% 102.96% 104.73% 108.88% 108.28% 107.10% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 88 58 88 - 96 58 88 -
  QoQ % 50.00% -33.33% 0.00% 0.00% 65.00% -33.33% -
  Horiz. % 100.00% 66.67% 100.00% 0.00% 110.00% 66.67% 100.00%
Div Payout % - % 3.33 % 1.84 % - % 0.34 % 0.20 % 0.32 % -
  QoQ % 0.00% 80.98% 0.00% 0.00% 70.00% -37.50% -
  Horiz. % 0.00% 1,040.62% 575.00% 0.00% 106.25% 62.50% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 145,246 153,168 155,809 161,971 161,091 159,330 148,767 -1.59%
  QoQ % -5.17% -1.69% -3.80% 0.55% 1.10% 7.10% -
  Horiz. % 97.63% 102.96% 104.73% 108.88% 108.28% 107.10% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.21 % 1.11 % 2.79 % 5.84 % 14.16 % 14.51 % 13.16 % -
  QoQ % -118.92% -60.22% -52.23% -58.76% -2.41% 10.26% -
  Horiz. % -1.60% 8.43% 21.20% 44.38% 107.60% 110.26% 100.00%
ROE -0.22 % 1.15 % 3.08 % 6.52 % 17.66 % 18.39 % 18.64 % -
  QoQ % -119.13% -62.66% -52.76% -63.08% -3.97% -1.34% -
  Horiz. % -1.18% 6.17% 16.52% 34.98% 94.74% 98.66% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 175.65 179.81 195.47 205.58 225.95 229.33 235.11 -17.68%
  QoQ % -2.31% -8.01% -4.92% -9.02% -1.47% -2.46% -
  Horiz. % 74.71% 76.48% 83.14% 87.44% 96.10% 97.54% 100.00%
EPS -0.36 2.00 5.44 12.00 32.31 33.28 31.50 -
  QoQ % -118.00% -63.24% -54.67% -62.86% -2.91% 5.65% -
  Horiz. % -1.14% 6.35% 17.27% 38.10% 102.57% 105.65% 100.00%
DPS 0.10 0.07 0.10 0.00 0.11 0.07 0.10 -
  QoQ % 42.86% -30.00% 0.00% 0.00% 57.14% -30.00% -
  Horiz. % 100.00% 70.00% 100.00% 0.00% 110.00% 70.00% 100.00%
NAPS 1.6500 1.7400 1.7700 1.8400 1.8300 1.8100 1.6900 -1.59%
  QoQ % -5.17% -1.69% -3.80% 0.55% 1.10% 7.10% -
  Horiz. % 97.63% 102.96% 104.73% 108.88% 108.28% 107.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 175.65 179.81 195.47 205.58 225.95 229.33 235.11 -17.68%
  QoQ % -2.31% -8.01% -4.92% -9.02% -1.47% -2.46% -
  Horiz. % 74.71% 76.48% 83.14% 87.44% 96.10% 97.54% 100.00%
EPS -0.36 2.00 5.44 12.00 32.31 33.28 31.50 -
  QoQ % -118.00% -63.24% -54.67% -62.86% -2.91% 5.65% -
  Horiz. % -1.14% 6.35% 17.27% 38.10% 102.57% 105.65% 100.00%
DPS 0.10 0.07 0.10 0.00 0.11 0.07 0.10 -
  QoQ % 42.86% -30.00% 0.00% 0.00% 57.14% -30.00% -
  Horiz. % 100.00% 70.00% 100.00% 0.00% 110.00% 70.00% 100.00%
NAPS 1.6500 1.7400 1.7700 1.8400 1.8300 1.8100 1.6900 -1.59%
  QoQ % -5.17% -1.69% -3.80% 0.55% 1.10% 7.10% -
  Horiz. % 97.63% 102.96% 104.73% 108.88% 108.28% 107.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.4200 1.9900 3.1100 4.2500 3.5000 2.5500 2.1900 -
P/RPS 0.81 1.11 1.59 2.07 1.55 1.11 0.93 -8.81%
  QoQ % -27.03% -30.19% -23.19% 33.55% 39.64% 19.35% -
  Horiz. % 87.10% 119.35% 170.97% 222.58% 166.67% 119.35% 100.00%
P/EPS -394.32 99.31 57.11 35.41 10.83 7.66 6.95 -
  QoQ % -497.06% 73.89% 61.28% 226.96% 41.38% 10.22% -
  Horiz. % -5,673.67% 1,428.92% 821.73% 509.50% 155.83% 110.22% 100.00%
EY -0.25 1.01 1.75 2.82 9.23 13.05 14.38 -
  QoQ % -124.75% -42.29% -37.94% -69.45% -29.27% -9.25% -
  Horiz. % -1.74% 7.02% 12.17% 19.61% 64.19% 90.75% 100.00%
DY 0.07 0.03 0.03 0.00 0.03 0.03 0.05 25.17%
  QoQ % 133.33% 0.00% 0.00% 0.00% 0.00% -40.00% -
  Horiz. % 140.00% 60.00% 60.00% 0.00% 60.00% 60.00% 100.00%
P/NAPS 0.86 1.14 1.76 2.31 1.91 1.41 1.30 -24.10%
  QoQ % -24.56% -35.23% -23.81% 20.94% 35.46% 8.46% -
  Horiz. % 66.15% 87.69% 135.38% 177.69% 146.92% 108.46% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 27/02/17 17/11/16 -
Price 1.3600 1.7800 2.7600 4.8000 3.8300 2.9400 2.2600 -
P/RPS 0.77 0.99 1.41 2.33 1.70 1.28 0.96 -13.68%
  QoQ % -22.22% -29.79% -39.48% 37.06% 32.81% 33.33% -
  Horiz. % 80.21% 103.12% 146.88% 242.71% 177.08% 133.33% 100.00%
P/EPS -377.66 88.83 50.68 40.00 11.85 8.83 7.17 -
  QoQ % -525.15% 75.28% 26.70% 237.55% 34.20% 23.15% -
  Horiz. % -5,267.22% 1,238.91% 706.83% 557.88% 165.27% 123.15% 100.00%
EY -0.26 1.13 1.97 2.50 8.44 11.32 13.94 -
  QoQ % -123.01% -42.64% -21.20% -70.38% -25.44% -18.79% -
  Horiz. % -1.87% 8.11% 14.13% 17.93% 60.55% 81.21% 100.00%
DY 0.07 0.04 0.04 0.00 0.03 0.02 0.04 45.27%
  QoQ % 75.00% 0.00% 0.00% 0.00% 50.00% -50.00% -
  Horiz. % 175.00% 100.00% 100.00% 0.00% 75.00% 50.00% 100.00%
P/NAPS 0.82 1.02 1.56 2.61 2.09 1.62 1.34 -27.94%
  QoQ % -19.61% -34.62% -40.23% 24.88% 29.01% 20.90% -
  Horiz. % 61.19% 76.12% 116.42% 194.78% 155.97% 120.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers