Highlights

[IQGROUP] QoQ Annualized Quarter Result on 2019-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -476.84%    YoY -     -1,594.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 118,125 119,400 121,712 141,350 147,864 142,546 147,268 -13.64%
  QoQ % -1.07% -1.90% -13.89% -4.41% 3.73% -3.21% -
  Horiz. % 80.21% 81.08% 82.65% 95.98% 100.40% 96.79% 100.00%
PBT -13,545 -9,554 -12,080 -1,771 368 -446 -368 999.28%
  QoQ % -41.78% 20.91% -582.10% -581.25% 182.51% -21.20% -
  Horiz. % 3,680.80% 2,596.20% 3,282.61% 481.25% -100.00% 121.20% 100.00%
Tax -2,121 320 -472 -405 240 806 1,208 -
  QoQ % -762.92% 167.80% -16.54% -268.75% -70.22% -33.28% -
  Horiz. % -175.61% 26.49% -39.07% -33.53% 19.87% 66.72% 100.00%
NP -15,666 -9,234 -12,552 -2,176 608 360 840 -
  QoQ % -69.66% 26.43% -476.84% -457.89% 68.89% -57.14% -
  Horiz. % -1,865.08% -1,099.29% -1,494.29% -259.05% 72.38% 42.86% 100.00%
NP to SH -15,666 -9,234 -12,552 -2,176 608 360 840 -
  QoQ % -69.66% 26.43% -476.84% -457.89% 68.89% -57.14% -
  Horiz. % -1,865.08% -1,099.29% -1,494.29% -259.05% 72.38% 42.86% 100.00%
Tax Rate - % - % - % - % -65.22 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 133,791 128,634 134,264 143,526 147,256 142,186 146,428 -5.82%
  QoQ % 4.01% -4.19% -6.45% -2.53% 3.57% -2.90% -
  Horiz. % 91.37% 87.85% 91.69% 98.02% 100.57% 97.10% 100.00%
Net Worth 126,760 134,682 136,443 139,964 141,725 141,725 146,126 -9.02%
  QoQ % -5.88% -1.29% -2.52% -1.24% 0.00% -3.01% -
  Horiz. % 86.75% 92.17% 93.37% 95.78% 96.99% 96.99% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 126,760 134,682 136,443 139,964 141,725 141,725 146,126 -9.02%
  QoQ % -5.88% -1.29% -2.52% -1.24% 0.00% -3.01% -
  Horiz. % 86.75% 92.17% 93.37% 95.78% 96.99% 96.99% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -13.26 % -7.73 % -10.31 % -1.54 % 0.41 % 0.25 % 0.57 % -
  QoQ % -71.54% 25.02% -569.48% -475.61% 64.00% -56.14% -
  Horiz. % -2,326.32% -1,356.14% -1,808.77% -270.18% 71.93% 43.86% 100.00%
ROE -12.36 % -6.86 % -9.20 % -1.55 % 0.43 % 0.25 % 0.57 % -
  QoQ % -80.17% 25.43% -493.55% -460.47% 72.00% -56.14% -
  Horiz. % -2,168.42% -1,203.51% -1,614.04% -271.93% 75.44% 43.86% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 134.19 135.64 138.27 160.57 167.97 161.93 167.30 -13.64%
  QoQ % -1.07% -1.90% -13.89% -4.41% 3.73% -3.21% -
  Horiz. % 80.21% 81.08% 82.65% 95.98% 100.40% 96.79% 100.00%
EPS -17.80 -10.48 -14.24 -2.47 0.69 0.40 0.96 -
  QoQ % -69.85% 26.40% -476.52% -457.97% 72.50% -58.33% -
  Horiz. % -1,854.17% -1,091.67% -1,483.33% -257.29% 71.88% 41.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4400 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 -9.02%
  QoQ % -5.88% -1.29% -2.52% -1.24% 0.00% -3.01% -
  Horiz. % 86.75% 92.17% 93.37% 95.78% 96.99% 96.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 134.19 135.64 138.27 160.57 167.97 161.93 167.30 -13.64%
  QoQ % -1.07% -1.90% -13.89% -4.41% 3.73% -3.21% -
  Horiz. % 80.21% 81.08% 82.65% 95.98% 100.40% 96.79% 100.00%
EPS -17.80 -10.48 -14.24 -2.47 0.69 0.40 0.96 -
  QoQ % -69.85% 26.40% -476.52% -457.97% 72.50% -58.33% -
  Horiz. % -1,854.17% -1,091.67% -1,483.33% -257.29% 71.88% 41.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4400 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 -9.02%
  QoQ % -5.88% -1.29% -2.52% -1.24% 0.00% -3.01% -
  Horiz. % 86.75% 92.17% 93.37% 95.78% 96.99% 96.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.7600 0.7900 1.0100 1.1200 1.2400 1.4200 1.3000 -
P/RPS 0.57 0.58 0.73 0.70 0.74 0.88 0.78 -18.82%
  QoQ % -1.72% -20.55% 4.29% -5.41% -15.91% 12.82% -
  Horiz. % 73.08% 74.36% 93.59% 89.74% 94.87% 112.82% 100.00%
P/EPS -4.27 -7.53 -7.08 -45.31 179.53 347.22 136.23 -
  QoQ % 43.29% -6.36% 84.37% -125.24% -48.30% 154.88% -
  Horiz. % -3.13% -5.53% -5.20% -33.26% 131.78% 254.88% 100.00%
EY -23.42 -13.28 -14.12 -2.21 0.56 0.29 0.73 -
  QoQ % -76.36% 5.95% -538.91% -494.64% 93.10% -60.27% -
  Horiz. % -3,208.22% -1,819.18% -1,934.25% -302.74% 76.71% 39.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.52 0.65 0.70 0.77 0.88 0.78 -22.66%
  QoQ % 1.92% -20.00% -7.14% -9.09% -12.50% 12.82% -
  Horiz. % 67.95% 66.67% 83.33% 89.74% 98.72% 112.82% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 -
Price 0.6300 0.7900 0.9200 0.9700 1.2300 1.2800 1.6300 -
P/RPS 0.47 0.58 0.67 0.60 0.73 0.79 0.97 -38.23%
  QoQ % -18.97% -13.43% 11.67% -17.81% -7.59% -18.56% -
  Horiz. % 48.45% 59.79% 69.07% 61.86% 75.26% 81.44% 100.00%
P/EPS -3.54 -7.53 -6.45 -39.24 178.08 312.99 170.82 -
  QoQ % 52.99% -16.74% 83.56% -122.04% -43.10% 83.23% -
  Horiz. % -2.07% -4.41% -3.78% -22.97% 104.25% 183.23% 100.00%
EY -28.25 -13.28 -15.50 -2.55 0.56 0.32 0.59 -
  QoQ % -112.73% 14.32% -507.84% -555.36% 75.00% -45.76% -
  Horiz. % -4,788.14% -2,250.85% -2,627.12% -432.20% 94.92% 54.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.52 0.59 0.61 0.76 0.80 0.98 -41.28%
  QoQ % -15.38% -11.86% -3.28% -19.74% -5.00% -18.37% -
  Horiz. % 44.90% 53.06% 60.20% 62.24% 77.55% 81.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

358  521  487  529 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.020.00 
 CAREPLS 1.11+0.14 
 EDUSPEC 0.03+0.005 
 KGROUP 0.075-0.01 
 COMFORT 3.45+0.37 
 SANICHI 0.095+0.005 
 GDEX 0.375-0.07 
 XOX 0.0650.00 
 HLT-WA 0.335+0.04 
 ARMADA 0.215-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers