Highlights

[IQGROUP] QoQ Annualized Quarter Result on 2010-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     -49.67%    YoY -     -17,760.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 145,548 134,265 140,120 144,752 151,680 132,760 127,720 9.13%
  QoQ % 8.40% -4.18% -3.20% -4.57% 14.25% 3.95% -
  Horiz. % 113.96% 105.12% 109.71% 113.34% 118.76% 103.95% 100.00%
PBT 960 -12,897 -9,973 -12,386 -7,820 -11,977 2,737 -50.36%
  QoQ % 107.44% -29.31% 19.48% -58.39% 34.71% -537.54% -
  Horiz. % 35.07% -471.15% -364.34% -452.48% -285.68% -437.54% 100.00%
Tax 788 -542 29 730 32 564 110 271.45%
  QoQ % 245.39% -1,947.75% -95.98% 2,181.25% -94.33% 409.64% -
  Horiz. % 712.05% -489.76% 26.51% 659.64% 28.92% 509.64% 100.00%
NP 1,748 -13,439 -9,944 -11,656 -7,788 -11,413 2,848 -27.84%
  QoQ % 113.01% -35.15% 14.69% -49.67% 31.76% -500.74% -
  Horiz. % 61.38% -471.88% -349.16% -409.27% -273.46% -400.74% 100.00%
NP to SH 1,748 -13,439 -9,944 -11,656 -7,788 -11,413 2,848 -27.84%
  QoQ % 113.01% -35.15% 14.69% -49.67% 31.76% -500.74% -
  Horiz. % 61.38% -471.88% -349.16% -409.27% -273.46% -400.74% 100.00%
Tax Rate -82.08 % - % - % - % - % - % -4.04 % 648.69%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,031.68% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 143,800 147,704 150,064 156,408 159,468 144,173 124,872 9.89%
  QoQ % -2.64% -1.57% -4.06% -1.92% 10.61% 15.46% -
  Horiz. % 115.16% 118.28% 120.17% 125.25% 127.71% 115.46% 100.00%
Net Worth 82,258 82,453 89,291 90,053 95,224 96,878 111,480 -18.39%
  QoQ % -0.24% -7.66% -0.85% -5.43% -1.71% -13.10% -
  Horiz. % 73.79% 73.96% 80.10% 80.78% 85.42% 86.90% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 82,258 82,453 89,291 90,053 95,224 96,878 111,480 -18.39%
  QoQ % -0.24% -7.66% -0.85% -5.43% -1.71% -13.10% -
  Horiz. % 73.79% 73.96% 80.10% 80.78% 85.42% 86.90% 100.00%
NOSH 85,686 85,003 85,039 84,956 85,021 84,981 85,099 0.46%
  QoQ % 0.80% -0.04% 0.10% -0.08% 0.05% -0.14% -
  Horiz. % 100.69% 99.89% 99.93% 99.83% 99.91% 99.86% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.20 % -10.01 % -7.10 % -8.05 % -5.13 % -8.60 % 2.23 % -33.92%
  QoQ % 111.99% -40.99% 11.80% -56.92% 40.35% -485.65% -
  Horiz. % 53.81% -448.88% -318.39% -360.99% -230.04% -385.65% 100.00%
ROE 2.13 % -16.30 % -11.14 % -12.94 % -8.18 % -11.78 % 2.55 % -11.34%
  QoQ % 113.07% -46.32% 13.91% -58.19% 30.56% -561.96% -
  Horiz. % 83.53% -639.22% -436.86% -507.45% -320.78% -461.96% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 169.86 157.95 164.77 170.38 178.40 156.22 150.08 8.63%
  QoQ % 7.54% -4.14% -3.29% -4.50% 14.20% 4.09% -
  Horiz. % 113.18% 105.24% 109.79% 113.53% 118.87% 104.09% 100.00%
EPS 2.04 -15.81 -11.69 -13.72 -9.16 -13.43 3.35 -28.22%
  QoQ % 112.90% -35.24% 14.80% -49.78% 31.79% -500.90% -
  Horiz. % 60.90% -471.94% -348.96% -409.55% -273.43% -400.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9600 0.9700 1.0500 1.0600 1.1200 1.1400 1.3100 -18.76%
  QoQ % -1.03% -7.62% -0.94% -5.36% -1.75% -12.98% -
  Horiz. % 73.28% 74.05% 80.15% 80.92% 85.50% 87.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 165.34 152.53 159.18 164.44 172.31 150.82 145.09 9.13%
  QoQ % 8.40% -4.18% -3.20% -4.57% 14.25% 3.95% -
  Horiz. % 113.96% 105.13% 109.71% 113.34% 118.76% 103.95% 100.00%
EPS 1.99 -15.27 -11.30 -13.24 -8.85 -12.97 3.24 -27.81%
  QoQ % 113.03% -35.13% 14.65% -49.60% 31.77% -500.31% -
  Horiz. % 61.42% -471.30% -348.77% -408.64% -273.15% -400.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9345 0.9367 1.0144 1.0230 1.0818 1.1005 1.2664 -18.39%
  QoQ % -0.23% -7.66% -0.84% -5.44% -1.70% -13.10% -
  Horiz. % 73.79% 73.97% 80.10% 80.78% 85.42% 86.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.3400 0.4000 0.3600 0.6000 0.3600 0.5100 0.8000 -
P/RPS 0.20 0.25 0.22 0.35 0.20 0.33 0.53 -47.87%
  QoQ % -20.00% 13.64% -37.14% 75.00% -39.39% -37.74% -
  Horiz. % 37.74% 47.17% 41.51% 66.04% 37.74% 62.26% 100.00%
P/EPS 16.67 -2.53 -3.08 -4.37 -3.93 -3.80 23.90 -21.40%
  QoQ % 758.89% 17.86% 29.52% -11.20% -3.42% -115.90% -
  Horiz. % 69.75% -10.59% -12.89% -18.28% -16.44% -15.90% 100.00%
EY 6.00 -39.53 -32.48 -22.87 -25.44 -26.33 4.18 27.33%
  QoQ % 115.18% -21.71% -42.02% 10.10% 3.38% -729.90% -
  Horiz. % 143.54% -945.69% -777.03% -547.13% -608.61% -629.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.41 0.34 0.57 0.32 0.45 0.61 -31.02%
  QoQ % -14.63% 20.59% -40.35% 78.12% -28.89% -26.23% -
  Horiz. % 57.38% 67.21% 55.74% 93.44% 52.46% 73.77% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 30/05/11 24/02/11 29/11/10 26/08/10 08/07/10 25/02/10 -
Price 0.3000 0.3800 0.3800 0.4600 0.3900 0.3800 0.5100 -
P/RPS 0.18 0.24 0.23 0.27 0.22 0.24 0.34 -34.63%
  QoQ % -25.00% 4.35% -14.81% 22.73% -8.33% -29.41% -
  Horiz. % 52.94% 70.59% 67.65% 79.41% 64.71% 70.59% 100.00%
P/EPS 14.71 -2.40 -3.25 -3.35 -4.26 -2.83 15.24 -2.34%
  QoQ % 712.92% 26.15% 2.99% 21.36% -50.53% -118.57% -
  Horiz. % 96.52% -15.75% -21.33% -21.98% -27.95% -18.57% 100.00%
EY 6.80 -41.61 -30.77 -29.83 -23.49 -35.34 6.56 2.43%
  QoQ % 116.34% -35.23% -3.15% -26.99% 33.53% -638.72% -
  Horiz. % 103.66% -634.30% -469.05% -454.73% -358.08% -538.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.39 0.36 0.43 0.35 0.33 0.39 -14.23%
  QoQ % -20.51% 8.33% -16.28% 22.86% 6.06% -15.38% -
  Horiz. % 79.49% 100.00% 92.31% 110.26% 89.74% 84.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

343  205  524  1190 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 HSI-C7K 0.265+0.025 
 KHEESAN 0.49+0.01 
 KNM 0.365+0.005 
 ARMADA 0.48-0.015 
 KNM-WB 0.075-0.01 
 ARBB 0.335+0.015 
 HSI-H8F 0.265-0.055 
 MTRONIC-WA 0.010.00 
 TDM 0.265+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers