Highlights

[IQGROUP] QoQ Annualized Quarter Result on 2011-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 24-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Sep-2011  [#2]
Profit Trend QoQ -     429.63%    YoY -     179.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 132,152 149,246 151,926 154,892 145,548 134,265 140,120 -3.83%
  QoQ % -11.45% -1.76% -1.91% 6.42% 8.40% -4.18% -
  Horiz. % 94.31% 106.51% 108.43% 110.54% 103.87% 95.82% 100.00%
PBT 3,284 7,064 4,337 10,376 960 -12,897 -9,973 -
  QoQ % -53.51% 62.87% -58.20% 980.83% 107.44% -29.31% -
  Horiz. % -32.93% -70.83% -43.49% -104.04% -9.63% 129.31% 100.00%
Tax -1,732 -779 326 -1,118 788 -542 29 -
  QoQ % -122.34% -338.47% 129.22% -241.88% 245.39% -1,947.75% -
  Horiz. % -5,904.61% -2,655.71% 1,113.65% -3,811.41% 2,686.39% -1,847.75% 100.00%
NP 1,552 6,285 4,664 9,258 1,748 -13,439 -9,944 -
  QoQ % -75.31% 34.76% -49.62% 429.63% 113.01% -35.15% -
  Horiz. % -15.61% -63.20% -46.90% -93.10% -17.58% 135.15% 100.00%
NP to SH 1,552 6,285 4,664 9,258 1,748 -13,439 -9,944 -
  QoQ % -75.31% 34.76% -49.62% 429.63% 113.01% -35.15% -
  Horiz. % -15.61% -63.20% -46.90% -93.10% -17.58% 135.15% 100.00%
Tax Rate 52.74 % 11.03 % -7.53 % 10.77 % -82.08 % - % - % -
  QoQ % 378.15% 246.48% -169.92% 113.12% 0.00% 0.00% -
  Horiz. % -64.25% -13.44% 9.17% -13.12% 100.00% - -
Total Cost 130,600 142,961 147,262 145,634 143,800 147,704 150,064 -8.85%
  QoQ % -8.65% -2.92% 1.12% 1.28% -2.64% -1.57% -
  Horiz. % 87.03% 95.27% 98.13% 97.05% 95.83% 98.43% 100.00%
Net Worth 85,191 83,263 85,849 86,634 82,258 82,453 89,291 -3.09%
  QoQ % 2.31% -3.01% -0.91% 5.32% -0.24% -7.66% -
  Horiz. % 95.41% 93.25% 96.15% 97.02% 92.12% 92.34% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 85,191 83,263 85,849 86,634 82,258 82,453 89,291 -3.09%
  QoQ % 2.31% -3.01% -0.91% 5.32% -0.24% -7.66% -
  Horiz. % 95.41% 93.25% 96.15% 97.02% 92.12% 92.34% 100.00%
NOSH 84,347 84,963 85,000 84,935 85,686 85,003 85,039 -0.54%
  QoQ % -0.72% -0.04% 0.08% -0.88% 0.80% -0.04% -
  Horiz. % 99.19% 99.91% 99.95% 99.88% 100.76% 99.96% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.17 % 4.21 % 3.07 % 5.98 % 1.20 % -10.01 % -7.10 % -
  QoQ % -72.21% 37.13% -48.66% 398.33% 111.99% -40.99% -
  Horiz. % -16.48% -59.30% -43.24% -84.23% -16.90% 140.99% 100.00%
ROE 1.82 % 7.55 % 5.43 % 10.69 % 2.13 % -16.30 % -11.14 % -
  QoQ % -75.89% 39.04% -49.20% 401.88% 113.07% -46.32% -
  Horiz. % -16.34% -67.77% -48.74% -95.96% -19.12% 146.32% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 156.68 175.66 178.74 182.36 169.86 157.95 164.77 -3.30%
  QoQ % -10.80% -1.72% -1.99% 7.36% 7.54% -4.14% -
  Horiz. % 95.09% 106.61% 108.48% 110.68% 103.09% 95.86% 100.00%
EPS 1.84 7.39 5.49 10.90 2.04 -15.81 -11.69 -
  QoQ % -75.10% 34.61% -49.63% 434.31% 112.90% -35.24% -
  Horiz. % -15.74% -63.22% -46.96% -93.24% -17.45% 135.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0100 0.9800 1.0100 1.0200 0.9600 0.9700 1.0500 -2.56%
  QoQ % 3.06% -2.97% -0.98% 6.25% -1.03% -7.62% -
  Horiz. % 96.19% 93.33% 96.19% 97.14% 91.43% 92.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 150.12 169.54 172.59 175.96 165.34 152.53 159.18 -3.83%
  QoQ % -11.45% -1.77% -1.92% 6.42% 8.40% -4.18% -
  Horiz. % 94.31% 106.51% 108.42% 110.54% 103.87% 95.82% 100.00%
EPS 1.76 7.14 5.30 10.52 1.99 -15.27 -11.30 -
  QoQ % -75.35% 34.72% -49.62% 428.64% 113.03% -35.13% -
  Horiz. % -15.58% -63.19% -46.90% -93.10% -17.61% 135.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9678 0.9459 0.9753 0.9842 0.9345 0.9367 1.0144 -3.09%
  QoQ % 2.32% -3.01% -0.90% 5.32% -0.23% -7.66% -
  Horiz. % 95.41% 93.25% 96.15% 97.02% 92.12% 92.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.2900 0.3100 0.3300 0.2800 0.3400 0.4000 0.3600 -
P/RPS 0.19 0.18 0.18 0.15 0.20 0.25 0.22 -9.32%
  QoQ % 5.56% 0.00% 20.00% -25.00% -20.00% 13.64% -
  Horiz. % 86.36% 81.82% 81.82% 68.18% 90.91% 113.64% 100.00%
P/EPS 15.76 4.19 6.01 2.57 16.67 -2.53 -3.08 -
  QoQ % 276.13% -30.28% 133.85% -84.58% 758.89% 17.86% -
  Horiz. % -511.69% -136.04% -195.13% -83.44% -541.23% 82.14% 100.00%
EY 6.34 23.86 16.63 38.93 6.00 -39.53 -32.48 -
  QoQ % -73.43% 43.48% -57.28% 548.83% 115.18% -21.71% -
  Horiz. % -19.52% -73.46% -51.20% -119.86% -18.47% 121.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.32 0.33 0.27 0.35 0.41 0.34 -10.07%
  QoQ % -9.38% -3.03% 22.22% -22.86% -14.63% 20.59% -
  Horiz. % 85.29% 94.12% 97.06% 79.41% 102.94% 120.59% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 28/05/12 27/02/12 24/11/11 26/08/11 30/05/11 24/02/11 -
Price 0.3300 0.3000 0.2900 0.2800 0.3000 0.3800 0.3800 -
P/RPS 0.21 0.17 0.16 0.15 0.18 0.24 0.23 -5.89%
  QoQ % 23.53% 6.25% 6.67% -16.67% -25.00% 4.35% -
  Horiz. % 91.30% 73.91% 69.57% 65.22% 78.26% 104.35% 100.00%
P/EPS 17.93 4.06 5.29 2.57 14.71 -2.40 -3.25 -
  QoQ % 341.63% -23.25% 105.84% -82.53% 712.92% 26.15% -
  Horiz. % -551.69% -124.92% -162.77% -79.08% -452.62% 73.85% 100.00%
EY 5.58 24.66 18.92 38.93 6.80 -41.61 -30.77 -
  QoQ % -77.37% 30.34% -51.40% 472.50% 116.34% -35.23% -
  Horiz. % -18.13% -80.14% -61.49% -126.52% -22.10% 135.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.31 0.29 0.27 0.31 0.39 0.36 -5.64%
  QoQ % 6.45% 6.90% 7.41% -12.90% -20.51% 8.33% -
  Horiz. % 91.67% 86.11% 80.56% 75.00% 86.11% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. DUFU technology product used for Covid-19 detection? News1
4. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. [转贴] 现在可以买股吗? - RH Research Good Articles to Share
8. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
Partners & Brokers