Highlights

[IQGROUP] QoQ Annualized Quarter Result on 2018-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -57.14%    YoY -     -92.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 121,712 141,350 147,864 142,546 147,268 154,621 158,286 -16.11%
  QoQ % -13.89% -4.41% 3.73% -3.21% -4.76% -2.32% -
  Horiz. % 76.89% 89.30% 93.42% 90.06% 93.04% 97.68% 100.00%
PBT -12,080 -1,771 368 -446 -368 -778 1,240 -
  QoQ % -582.10% -581.25% 182.51% -21.20% 52.70% -162.74% -
  Horiz. % -974.19% -142.82% 29.68% -35.97% -29.68% -62.74% 100.00%
Tax -472 -405 240 806 1,208 461 524 -
  QoQ % -16.54% -268.75% -70.22% -33.28% 162.04% -12.02% -
  Horiz. % -90.08% -77.29% 45.80% 153.82% 230.53% 87.98% 100.00%
NP -12,552 -2,176 608 360 840 -317 1,764 -
  QoQ % -476.84% -457.89% 68.89% -57.14% 364.98% -117.97% -
  Horiz. % -711.56% -123.36% 34.47% 20.41% 47.62% -17.97% 100.00%
NP to SH -12,552 -2,176 608 360 840 -317 1,764 -
  QoQ % -476.84% -457.89% 68.89% -57.14% 364.98% -117.97% -
  Horiz. % -711.56% -123.36% 34.47% 20.41% 47.62% -17.97% 100.00%
Tax Rate - % - % -65.22 % - % - % - % -42.26 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 154.33% 0.00% 0.00% 0.00% 100.00%
Total Cost 134,264 143,526 147,256 142,186 146,428 154,938 156,522 -9.75%
  QoQ % -6.45% -2.53% 3.57% -2.90% -5.49% -1.01% -
  Horiz. % 85.78% 91.70% 94.08% 90.84% 93.55% 98.99% 100.00%
Net Worth 136,443 139,964 141,725 141,725 146,126 145,246 153,168 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 88 58 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 150.00% 100.00%
Div Payout % - % - % - % - % - % - % 3.33 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 136,443 139,964 141,725 141,725 146,126 145,246 153,168 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -10.31 % -1.54 % 0.41 % 0.25 % 0.57 % -0.21 % 1.11 % -
  QoQ % -569.48% -475.61% 64.00% -56.14% 371.43% -118.92% -
  Horiz. % -928.83% -138.74% 36.94% 22.52% 51.35% -18.92% 100.00%
ROE -9.20 % -1.55 % 0.43 % 0.25 % 0.57 % -0.22 % 1.15 % -
  QoQ % -493.55% -460.47% 72.00% -56.14% 359.09% -119.13% -
  Horiz. % -800.00% -134.78% 37.39% 21.74% 49.57% -19.13% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 138.27 160.57 167.97 161.93 167.30 175.65 179.81 -16.11%
  QoQ % -13.89% -4.41% 3.73% -3.21% -4.75% -2.31% -
  Horiz. % 76.90% 89.30% 93.42% 90.06% 93.04% 97.69% 100.00%
EPS -14.24 -2.47 0.69 0.40 0.96 -0.36 2.00 -
  QoQ % -476.52% -457.97% 72.50% -58.33% 366.67% -118.00% -
  Horiz. % -712.00% -123.50% 34.50% 20.00% 48.00% -18.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.07 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 42.86% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 142.86% 100.00%
NAPS 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 138.27 160.57 167.97 161.93 167.30 175.65 179.81 -16.11%
  QoQ % -13.89% -4.41% 3.73% -3.21% -4.75% -2.31% -
  Horiz. % 76.90% 89.30% 93.42% 90.06% 93.04% 97.69% 100.00%
EPS -14.24 -2.47 0.69 0.40 0.96 -0.36 2.00 -
  QoQ % -476.52% -457.97% 72.50% -58.33% 366.67% -118.00% -
  Horiz. % -712.00% -123.50% 34.50% 20.00% 48.00% -18.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.07 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 42.86% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 142.86% 100.00%
NAPS 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 -7.44%
  QoQ % -2.52% -1.24% 0.00% -3.01% 0.61% -5.17% -
  Horiz. % 89.08% 91.38% 92.53% 92.53% 95.40% 94.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.0100 1.1200 1.2400 1.4200 1.3000 1.4200 1.9900 -
P/RPS 0.73 0.70 0.74 0.88 0.78 0.81 1.11 -24.43%
  QoQ % 4.29% -5.41% -15.91% 12.82% -3.70% -27.03% -
  Horiz. % 65.77% 63.06% 66.67% 79.28% 70.27% 72.97% 100.00%
P/EPS -7.08 -45.31 179.53 347.22 136.23 -394.32 99.31 -
  QoQ % 84.37% -125.24% -48.30% 154.88% 134.55% -497.06% -
  Horiz. % -7.13% -45.62% 180.78% 349.63% 137.18% -397.06% 100.00%
EY -14.12 -2.21 0.56 0.29 0.73 -0.25 1.01 -
  QoQ % -538.91% -494.64% 93.10% -60.27% 392.00% -124.75% -
  Horiz. % -1,398.02% -218.81% 55.45% 28.71% 72.28% -24.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.03 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 133.33% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 233.33% 100.00%
P/NAPS 0.65 0.70 0.77 0.88 0.78 0.86 1.14 -31.31%
  QoQ % -7.14% -9.09% -12.50% 12.82% -9.30% -24.56% -
  Horiz. % 57.02% 61.40% 67.54% 77.19% 68.42% 75.44% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.9200 0.9700 1.2300 1.2800 1.6300 1.3600 1.7800 -
P/RPS 0.67 0.60 0.73 0.79 0.97 0.77 0.99 -22.97%
  QoQ % 11.67% -17.81% -7.59% -18.56% 25.97% -22.22% -
  Horiz. % 67.68% 60.61% 73.74% 79.80% 97.98% 77.78% 100.00%
P/EPS -6.45 -39.24 178.08 312.99 170.82 -377.66 88.83 -
  QoQ % 83.56% -122.04% -43.10% 83.23% 145.23% -525.15% -
  Horiz. % -7.26% -44.17% 200.47% 352.35% 192.30% -425.15% 100.00%
EY -15.50 -2.55 0.56 0.32 0.59 -0.26 1.13 -
  QoQ % -507.84% -555.36% 75.00% -45.76% 326.92% -123.01% -
  Horiz. % -1,371.68% -225.66% 49.56% 28.32% 52.21% -23.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 75.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 175.00% 100.00%
P/NAPS 0.59 0.61 0.76 0.80 0.98 0.82 1.02 -30.65%
  QoQ % -3.28% -19.74% -5.00% -18.37% 19.51% -19.61% -
  Horiz. % 57.84% 59.80% 74.51% 78.43% 96.08% 80.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1993 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.830.00 
 KOTRA 2.060.00 
 UCREST 0.1550.00 
 PINEAPP 0.3850.00 
 PUC 0.050.00 
 WILLOW 0.450.00 
 IRIS 0.140.00 
 TOPGLOV-C60 0.0650.00 
 BTECH 0.230.00 
 3A 0.7950.00 
Partners & Brokers