Highlights

[IQGROUP] QoQ Annualized Quarter Result on 2018-09-30 [#2]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -57.14%    YoY -     -92.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 147,864 142,546 147,268 154,621 158,286 172,068 180,972 -12.57%
  QoQ % 3.73% -3.21% -4.76% -2.32% -8.01% -4.92% -
  Horiz. % 81.71% 78.77% 81.38% 85.44% 87.46% 95.08% 100.00%
PBT 368 -446 -368 -778 1,240 4,912 12,628 -90.47%
  QoQ % 182.51% -21.20% 52.70% -162.74% -74.76% -61.10% -
  Horiz. % 2.91% -3.53% -2.91% -6.16% 9.82% 38.90% 100.00%
Tax 240 806 1,208 461 524 -118 -2,064 -
  QoQ % -70.22% -33.28% 162.04% -12.02% 544.07% 94.28% -
  Horiz. % -11.63% -39.05% -58.53% -22.34% -25.39% 5.72% 100.00%
NP 608 360 840 -317 1,764 4,794 10,564 -85.02%
  QoQ % 68.89% -57.14% 364.98% -117.97% -63.20% -54.62% -
  Horiz. % 5.76% 3.41% 7.95% -3.00% 16.70% 45.38% 100.00%
NP to SH 608 360 840 -317 1,764 4,794 10,564 -85.02%
  QoQ % 68.89% -57.14% 364.98% -117.97% -63.20% -54.62% -
  Horiz. % 5.76% 3.41% 7.95% -3.00% 16.70% 45.38% 100.00%
Tax Rate -65.22 % - % - % - % -42.26 % 2.40 % 16.34 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -1,860.83% -85.31% -
  Horiz. % -399.14% 0.00% 0.00% 0.00% -258.63% 14.69% 100.00%
Total Cost 147,256 142,186 146,428 154,938 156,522 167,274 170,408 -9.25%
  QoQ % 3.57% -2.90% -5.49% -1.01% -6.43% -1.84% -
  Horiz. % 86.41% 83.44% 85.93% 90.92% 91.85% 98.16% 100.00%
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 88 58 88 - -
  QoQ % 0.00% 0.00% 0.00% 50.00% -33.33% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 66.67% 100.00% -
Div Payout % - % - % - % - % 3.33 % 1.84 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 80.98% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 180.98% 100.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.41 % 0.25 % 0.57 % -0.21 % 1.11 % 2.79 % 5.84 % -82.90%
  QoQ % 64.00% -56.14% 371.43% -118.92% -60.22% -52.23% -
  Horiz. % 7.02% 4.28% 9.76% -3.60% 19.01% 47.77% 100.00%
ROE 0.43 % 0.25 % 0.57 % -0.22 % 1.15 % 3.08 % 6.52 % -83.60%
  QoQ % 72.00% -56.14% 359.09% -119.13% -62.66% -52.76% -
  Horiz. % 6.60% 3.83% 8.74% -3.37% 17.64% 47.24% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 167.97 161.93 167.30 175.65 179.81 195.47 205.58 -12.57%
  QoQ % 3.73% -3.21% -4.75% -2.31% -8.01% -4.92% -
  Horiz. % 81.71% 78.77% 81.38% 85.44% 87.46% 95.08% 100.00%
EPS 0.69 0.40 0.96 -0.36 2.00 5.44 12.00 -85.02%
  QoQ % 72.50% -58.33% 366.67% -118.00% -63.24% -54.67% -
  Horiz. % 5.75% 3.33% 8.00% -3.00% 16.67% 45.33% 100.00%
DPS 0.00 0.00 0.00 0.10 0.07 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 42.86% -30.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 70.00% 100.00% -
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 89,032
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 167.97 161.93 167.30 175.65 179.81 195.47 205.58 -12.57%
  QoQ % 3.73% -3.21% -4.75% -2.31% -8.01% -4.92% -
  Horiz. % 81.71% 78.77% 81.38% 85.44% 87.46% 95.08% 100.00%
EPS 0.69 0.40 0.96 -0.36 2.00 5.44 12.00 -85.02%
  QoQ % 72.50% -58.33% 366.67% -118.00% -63.24% -54.67% -
  Horiz. % 5.75% 3.33% 8.00% -3.00% 16.67% 45.33% 100.00%
DPS 0.00 0.00 0.00 0.10 0.07 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 42.86% -30.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 70.00% 100.00% -
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.2400 1.4200 1.3000 1.4200 1.9900 3.1100 4.2500 -
P/RPS 0.74 0.88 0.78 0.81 1.11 1.59 2.07 -49.54%
  QoQ % -15.91% 12.82% -3.70% -27.03% -30.19% -23.19% -
  Horiz. % 35.75% 42.51% 37.68% 39.13% 53.62% 76.81% 100.00%
P/EPS 179.53 347.22 136.23 -394.32 99.31 57.11 35.41 194.25%
  QoQ % -48.30% 154.88% 134.55% -497.06% 73.89% 61.28% -
  Horiz. % 507.00% 980.57% 384.72% -1,113.58% 280.46% 161.28% 100.00%
EY 0.56 0.29 0.73 -0.25 1.01 1.75 2.82 -65.86%
  QoQ % 93.10% -60.27% 392.00% -124.75% -42.29% -37.94% -
  Horiz. % 19.86% 10.28% 25.89% -8.87% 35.82% 62.06% 100.00%
DY 0.00 0.00 0.00 0.07 0.03 0.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 133.33% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 233.33% 100.00% 100.00% -
P/NAPS 0.77 0.88 0.78 0.86 1.14 1.76 2.31 -51.83%
  QoQ % -12.50% 12.82% -9.30% -24.56% -35.23% -23.81% -
  Horiz. % 33.33% 38.10% 33.77% 37.23% 49.35% 76.19% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 -
Price 1.2300 1.2800 1.6300 1.3600 1.7800 2.7600 4.8000 -
P/RPS 0.73 0.79 0.97 0.77 0.99 1.41 2.33 -53.77%
  QoQ % -7.59% -18.56% 25.97% -22.22% -29.79% -39.48% -
  Horiz. % 31.33% 33.91% 41.63% 33.05% 42.49% 60.52% 100.00%
P/EPS 178.08 312.99 170.82 -377.66 88.83 50.68 40.00 169.89%
  QoQ % -43.10% 83.23% 145.23% -525.15% 75.28% 26.70% -
  Horiz. % 445.20% 782.47% 427.05% -944.15% 222.08% 126.70% 100.00%
EY 0.56 0.32 0.59 -0.26 1.13 1.97 2.50 -63.02%
  QoQ % 75.00% -45.76% 326.92% -123.01% -42.64% -21.20% -
  Horiz. % 22.40% 12.80% 23.60% -10.40% 45.20% 78.80% 100.00%
DY 0.00 0.00 0.00 0.07 0.04 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 75.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 175.00% 100.00% 100.00% -
P/NAPS 0.76 0.80 0.98 0.82 1.02 1.56 2.61 -55.97%
  QoQ % -5.00% -18.37% 19.51% -19.61% -34.62% -40.23% -
  Horiz. % 29.12% 30.65% 37.55% 31.42% 39.08% 59.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

414  309  538  655 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.87-0.10 
 IWCITY 1.18-0.14 
 IRIS 0.185+0.015 
 EKOVEST-WB 0.37-0.11 
 BARAKAH 0.095+0.005 
 IMPIANA 0.055-0.01 
 SAPNRG 0.33+0.005 
 MTRONIC-WA 0.03+0.025 
 VELESTO 0.315+0.01 
 ARMADA 0.20-0.005 
Partners & Brokers