Highlights

[IQGROUP] QoQ Annualized Quarter Result on 2017-12-31 [#3]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -63.20%    YoY -     -93.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 142,546 147,268 154,621 158,286 172,068 180,972 198,896 -19.90%
  QoQ % -3.21% -4.76% -2.32% -8.01% -4.92% -9.01% -
  Horiz. % 71.67% 74.04% 77.74% 79.58% 86.51% 90.99% 100.00%
PBT -446 -368 -778 1,240 4,912 12,628 32,695 -
  QoQ % -21.20% 52.70% -162.74% -74.76% -61.10% -61.38% -
  Horiz. % -1.36% -1.13% -2.38% 3.79% 15.02% 38.62% 100.00%
Tax 806 1,208 461 524 -118 -2,064 -4,530 -
  QoQ % -33.28% 162.04% -12.02% 544.07% 94.28% 54.44% -
  Horiz. % -17.79% -26.67% -10.18% -11.57% 2.60% 45.56% 100.00%
NP 360 840 -317 1,764 4,794 10,564 28,165 -94.52%
  QoQ % -57.14% 364.98% -117.97% -63.20% -54.62% -62.49% -
  Horiz. % 1.28% 2.98% -1.13% 6.26% 17.02% 37.51% 100.00%
NP to SH 360 840 -317 1,764 4,794 10,564 28,443 -94.55%
  QoQ % -57.14% 364.98% -117.97% -63.20% -54.62% -62.86% -
  Horiz. % 1.27% 2.95% -1.11% 6.20% 16.85% 37.14% 100.00%
Tax Rate - % - % - % -42.26 % 2.40 % 16.34 % 13.86 % -
  QoQ % 0.00% 0.00% 0.00% -1,860.83% -85.31% 17.89% -
  Horiz. % 0.00% 0.00% 0.00% -304.91% 17.32% 117.89% 100.00%
Total Cost 142,186 146,428 154,938 156,522 167,274 170,408 170,731 -11.47%
  QoQ % -2.90% -5.49% -1.01% -6.43% -1.84% -0.19% -
  Horiz. % 83.28% 85.77% 90.75% 91.68% 97.98% 99.81% 100.00%
Net Worth 141,725 146,126 145,246 153,168 155,809 161,971 161,091 -8.18%
  QoQ % -3.01% 0.61% -5.17% -1.69% -3.80% 0.55% -
  Horiz. % 87.98% 90.71% 90.16% 95.08% 96.72% 100.55% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 88 58 88 - 96 -
  QoQ % 0.00% 0.00% 50.00% -33.33% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 90.91% 60.61% 90.91% 0.00% 100.00%
Div Payout % - % - % - % 3.33 % 1.84 % - % 0.34 % -
  QoQ % 0.00% 0.00% 0.00% 80.98% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 979.41% 541.18% 0.00% 100.00%
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 141,725 146,126 145,246 153,168 155,809 161,971 161,091 -8.18%
  QoQ % -3.01% 0.61% -5.17% -1.69% -3.80% 0.55% -
  Horiz. % 87.98% 90.71% 90.16% 95.08% 96.72% 100.55% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.25 % 0.57 % -0.21 % 1.11 % 2.79 % 5.84 % 14.16 % -93.20%
  QoQ % -56.14% 371.43% -118.92% -60.22% -52.23% -58.76% -
  Horiz. % 1.77% 4.03% -1.48% 7.84% 19.70% 41.24% 100.00%
ROE 0.25 % 0.57 % -0.22 % 1.15 % 3.08 % 6.52 % 17.66 % -94.13%
  QoQ % -56.14% 359.09% -119.13% -62.66% -52.76% -63.08% -
  Horiz. % 1.42% 3.23% -1.25% 6.51% 17.44% 36.92% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 161.93 167.30 175.65 179.81 195.47 205.58 225.95 -19.90%
  QoQ % -3.21% -4.75% -2.31% -8.01% -4.92% -9.02% -
  Horiz. % 71.67% 74.04% 77.74% 79.58% 86.51% 90.98% 100.00%
EPS 0.40 0.96 -0.36 2.00 5.44 12.00 32.31 -94.63%
  QoQ % -58.33% 366.67% -118.00% -63.24% -54.67% -62.86% -
  Horiz. % 1.24% 2.97% -1.11% 6.19% 16.84% 37.14% 100.00%
DPS 0.00 0.00 0.10 0.07 0.10 0.00 0.11 -
  QoQ % 0.00% 0.00% 42.86% -30.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 90.91% 63.64% 90.91% 0.00% 100.00%
NAPS 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 -8.18%
  QoQ % -3.01% 0.61% -5.17% -1.69% -3.80% 0.55% -
  Horiz. % 87.98% 90.71% 90.16% 95.08% 96.72% 100.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 89,032
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 161.93 167.30 175.65 179.81 195.47 205.58 225.95 -19.90%
  QoQ % -3.21% -4.75% -2.31% -8.01% -4.92% -9.02% -
  Horiz. % 71.67% 74.04% 77.74% 79.58% 86.51% 90.98% 100.00%
EPS 0.40 0.96 -0.36 2.00 5.44 12.00 32.31 -94.63%
  QoQ % -58.33% 366.67% -118.00% -63.24% -54.67% -62.86% -
  Horiz. % 1.24% 2.97% -1.11% 6.19% 16.84% 37.14% 100.00%
DPS 0.00 0.00 0.10 0.07 0.10 0.00 0.11 -
  QoQ % 0.00% 0.00% 42.86% -30.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 90.91% 63.64% 90.91% 0.00% 100.00%
NAPS 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 1.8300 -8.18%
  QoQ % -3.01% 0.61% -5.17% -1.69% -3.80% 0.55% -
  Horiz. % 87.98% 90.71% 90.16% 95.08% 96.72% 100.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.4200 1.3000 1.4200 1.9900 3.1100 4.2500 3.5000 -
P/RPS 0.88 0.78 0.81 1.11 1.59 2.07 1.55 -31.41%
  QoQ % 12.82% -3.70% -27.03% -30.19% -23.19% 33.55% -
  Horiz. % 56.77% 50.32% 52.26% 71.61% 102.58% 133.55% 100.00%
P/EPS 347.22 136.23 -394.32 99.31 57.11 35.41 10.83 907.09%
  QoQ % 154.88% 134.55% -497.06% 73.89% 61.28% 226.96% -
  Horiz. % 3,206.09% 1,257.89% -3,641.00% 916.99% 527.33% 326.96% 100.00%
EY 0.29 0.73 -0.25 1.01 1.75 2.82 9.23 -90.02%
  QoQ % -60.27% 392.00% -124.75% -42.29% -37.94% -69.45% -
  Horiz. % 3.14% 7.91% -2.71% 10.94% 18.96% 30.55% 100.00%
DY 0.00 0.00 0.07 0.03 0.03 0.00 0.03 -
  QoQ % 0.00% 0.00% 133.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 233.33% 100.00% 100.00% 0.00% 100.00%
P/NAPS 0.88 0.78 0.86 1.14 1.76 2.31 1.91 -40.32%
  QoQ % 12.82% -9.30% -24.56% -35.23% -23.81% 20.94% -
  Horiz. % 46.07% 40.84% 45.03% 59.69% 92.15% 120.94% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 -
Price 1.2800 1.6300 1.3600 1.7800 2.7600 4.8000 3.8300 -
P/RPS 0.79 0.97 0.77 0.99 1.41 2.33 1.70 -39.98%
  QoQ % -18.56% 25.97% -22.22% -29.79% -39.48% 37.06% -
  Horiz. % 46.47% 57.06% 45.29% 58.24% 82.94% 137.06% 100.00%
P/EPS 312.99 170.82 -377.66 88.83 50.68 40.00 11.85 785.14%
  QoQ % 83.23% 145.23% -525.15% 75.28% 26.70% 237.55% -
  Horiz. % 2,641.27% 1,441.52% -3,187.00% 749.62% 427.68% 337.55% 100.00%
EY 0.32 0.59 -0.26 1.13 1.97 2.50 8.44 -88.69%
  QoQ % -45.76% 326.92% -123.01% -42.64% -21.20% -70.38% -
  Horiz. % 3.79% 6.99% -3.08% 13.39% 23.34% 29.62% 100.00%
DY 0.00 0.00 0.07 0.04 0.04 0.00 0.03 -
  QoQ % 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 233.33% 133.33% 133.33% 0.00% 100.00%
P/NAPS 0.80 0.98 0.82 1.02 1.56 2.61 2.09 -47.25%
  QoQ % -18.37% 19.51% -19.61% -34.62% -40.23% 24.88% -
  Horiz. % 38.28% 46.89% 39.23% 48.80% 74.64% 124.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers