Highlights

[IQGROUP] QoQ Annualized Quarter Result on 2008-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2008
Quarter 31-Mar-2008  [#4]
Profit Trend QoQ -     -72.56%    YoY -     -90.64%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 144,657 114,858 106,564 139,312 137,245 127,324 132,380 6.06%
  QoQ % 25.94% 7.78% -23.51% 1.51% 7.79% -3.82% -
  Horiz. % 109.27% 86.76% 80.50% 105.24% 103.68% 96.18% 100.00%
PBT -1,988 -4,470 -4,688 2,188 4,761 1,536 3,012 -
  QoQ % 55.53% 4.65% -314.26% -54.05% 209.98% -49.00% -
  Horiz. % -66.00% -148.41% -155.64% 72.64% 158.08% 51.00% 100.00%
Tax 254 -1,082 -308 -1,009 -464 -426 -1,556 -
  QoQ % 123.54% -251.30% 69.47% -117.46% -8.92% 72.62% -
  Horiz. % -16.37% 69.54% 19.79% 64.85% 29.82% 27.38% 100.00%
NP -1,733 -5,552 -4,996 1,179 4,297 1,110 1,456 -
  QoQ % 68.78% -11.13% -523.75% -72.56% 287.15% -23.76% -
  Horiz. % -119.05% -381.32% -343.13% 80.98% 295.15% 76.24% 100.00%
NP to SH -1,733 -5,552 -4,996 1,179 4,297 1,110 1,456 -
  QoQ % 68.78% -11.13% -523.75% -72.56% 287.15% -23.76% -
  Horiz. % -119.05% -381.32% -343.13% 80.98% 295.15% 76.24% 100.00%
Tax Rate - % - % - % 46.12 % 9.75 % 27.73 % 51.66 % -
  QoQ % 0.00% 0.00% 0.00% 373.03% -64.84% -46.32% -
  Horiz. % 0.00% 0.00% 0.00% 89.28% 18.87% 53.68% 100.00%
Total Cost 146,390 120,410 111,560 138,133 132,948 126,214 130,924 7.69%
  QoQ % 21.58% 7.93% -19.24% 3.90% 5.34% -3.60% -
  Horiz. % 111.81% 91.97% 85.21% 105.51% 101.55% 96.40% 100.00%
Net Worth 111,307 106,965 106,207 106,873 109,701 105,876 110,893 0.25%
  QoQ % 4.06% 0.71% -0.62% -2.58% 3.61% -4.52% -
  Horiz. % 100.37% 96.46% 95.77% 96.38% 98.93% 95.48% 100.00%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 111,307 106,965 106,207 106,873 109,701 105,876 110,893 0.25%
  QoQ % 4.06% 0.71% -0.62% -2.58% 3.61% -4.52% -
  Horiz. % 100.37% 96.46% 95.77% 96.38% 98.93% 95.48% 100.00%
NOSH 84,967 84,892 84,965 84,820 85,039 85,384 84,651 0.25%
  QoQ % 0.09% -0.09% 0.17% -0.26% -0.40% 0.87% -
  Horiz. % 100.37% 100.29% 100.37% 100.20% 100.46% 100.87% 100.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -1.20 % -4.83 % -4.69 % 0.85 % 3.13 % 0.87 % 1.10 % -
  QoQ % 75.16% -2.99% -651.76% -72.84% 259.77% -20.91% -
  Horiz. % -109.09% -439.09% -426.36% 77.27% 284.55% 79.09% 100.00%
ROE -1.56 % -5.19 % -4.70 % 1.10 % 3.92 % 1.05 % 1.31 % -
  QoQ % 69.94% -10.43% -527.27% -71.94% 273.33% -19.85% -
  Horiz. % -119.08% -396.18% -358.78% 83.97% 299.24% 80.15% 100.00%
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 170.25 135.30 125.42 164.24 161.39 149.12 156.38 5.80%
  QoQ % 25.83% 7.88% -23.64% 1.77% 8.23% -4.64% -
  Horiz. % 108.87% 86.52% 80.20% 105.03% 103.20% 95.36% 100.00%
EPS -2.04 -6.54 -5.88 1.39 5.05 1.30 1.72 -
  QoQ % 68.81% -11.22% -523.02% -72.48% 288.46% -24.42% -
  Horiz. % -118.60% -380.23% -341.86% 80.81% 293.60% 75.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3100 1.2600 1.2500 1.2600 1.2900 1.2400 1.3100 -
  QoQ % 3.97% 0.80% -0.79% -2.33% 4.03% -5.34% -
  Horiz. % 100.00% 96.18% 95.42% 96.18% 98.47% 94.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 164.33 130.48 121.06 158.26 155.91 144.64 150.38 6.06%
  QoQ % 25.94% 7.78% -23.51% 1.51% 7.79% -3.82% -
  Horiz. % 109.28% 86.77% 80.50% 105.24% 103.68% 96.18% 100.00%
EPS -1.97 -6.31 -5.68 1.34 4.88 1.26 1.65 -
  QoQ % 68.78% -11.09% -523.88% -72.54% 287.30% -23.64% -
  Horiz. % -119.39% -382.42% -344.24% 81.21% 295.76% 76.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2645 1.2151 1.2065 1.2141 1.2462 1.2028 1.2597 0.25%
  QoQ % 4.07% 0.71% -0.63% -2.58% 3.61% -4.52% -
  Horiz. % 100.38% 96.46% 95.78% 96.38% 98.93% 95.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.7000 0.7500 0.5700 0.6800 0.6800 1.0500 1.1300 -
P/RPS 0.41 0.55 0.45 0.41 0.42 0.70 0.72 -31.18%
  QoQ % -25.45% 22.22% 9.76% -2.38% -40.00% -2.78% -
  Horiz. % 56.94% 76.39% 62.50% 56.94% 58.33% 97.22% 100.00%
P/EPS -34.31 -11.47 -9.69 48.92 13.46 80.77 65.70 -
  QoQ % -199.13% -18.37% -119.81% 263.45% -83.34% 22.94% -
  Horiz. % -52.22% -17.46% -14.75% 74.46% 20.49% 122.94% 100.00%
EY -2.91 -8.72 -10.32 2.04 7.43 1.24 1.52 -
  QoQ % 66.63% 15.50% -605.88% -72.54% 499.19% -18.42% -
  Horiz. % -191.45% -573.68% -678.95% 134.21% 488.82% 81.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.60 0.46 0.54 0.53 0.85 0.86 -27.47%
  QoQ % -11.67% 30.43% -14.81% 1.89% -37.65% -1.16% -
  Horiz. % 61.63% 69.77% 53.49% 62.79% 61.63% 98.84% 100.00%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 15/08/08 30/05/08 26/02/08 23/11/07 15/08/07 -
Price 0.7000 0.4700 0.5100 0.6900 0.8000 0.8800 1.1100 -
P/RPS 0.41 0.35 0.41 0.42 0.50 0.59 0.71 -30.54%
  QoQ % 17.14% -14.63% -2.38% -16.00% -15.25% -16.90% -
  Horiz. % 57.75% 49.30% 57.75% 59.15% 70.42% 83.10% 100.00%
P/EPS -34.31 -7.19 -8.67 49.64 15.83 67.69 64.53 -
  QoQ % -377.19% 17.07% -117.47% 213.58% -76.61% 4.90% -
  Horiz. % -53.17% -11.14% -13.44% 76.93% 24.53% 104.90% 100.00%
EY -2.91 -13.91 -11.53 2.01 6.32 1.48 1.55 -
  QoQ % 79.08% -20.64% -673.63% -68.20% 327.03% -4.52% -
  Horiz. % -187.74% -897.42% -743.87% 129.68% 407.74% 95.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.37 0.41 0.55 0.62 0.71 0.85 -26.91%
  QoQ % 43.24% -9.76% -25.45% -11.29% -12.68% -16.47% -
  Horiz. % 62.35% 43.53% 48.24% 64.71% 72.94% 83.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

415  465  583  824 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.77+0.015 
 MINETEC-PA 0.035+0.035 
 AT 0.055-0.005 
 FITTERS 0.435+0.02 
 MTRONIC 0.025-0.005 
 MYEG 1.09+0.05 
 LKL 0.125-0.01 
 NWP 0.275-0.015 
 KANGER 0.050.00 
 OPCOM 1.29-0.04 
PARTNERS & BROKERS