Highlights

[LUXCHEM] QoQ Annualized Quarter Result on 2008-06-30 [#2]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 30-Jul-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 240,908 331,469 344,820 332,366 0 0 0 -
  QoQ % -27.32% -3.87% 3.75% 0.00% 0.00% 0.00% -
  Horiz. % 72.48% 99.73% 103.75% 100.00% - - -
PBT 23,396 23,575 26,786 24,736 0 0 0 -
  QoQ % -0.76% -11.99% 8.29% 0.00% 0.00% 0.00% -
  Horiz. % 94.58% 95.31% 108.29% 100.00% - - -
Tax -6,096 -5,754 -6,465 -6,268 0 0 0 -
  QoQ % -5.94% 11.00% -3.15% 0.00% 0.00% 0.00% -
  Horiz. % 97.26% 91.80% 103.15% 100.00% - - -
NP 17,300 17,821 20,321 18,468 0 0 0 -
  QoQ % -2.92% -12.30% 10.04% 0.00% 0.00% 0.00% -
  Horiz. % 93.68% 96.50% 110.04% 100.00% - - -
NP to SH 17,300 17,821 20,321 18,468 0 0 0 -
  QoQ % -2.92% -12.30% 10.04% 0.00% 0.00% 0.00% -
  Horiz. % 93.68% 96.50% 110.04% 100.00% - - -
Tax Rate 26.06 % 24.41 % 24.14 % 25.34 % - % - % - % -
  QoQ % 6.76% 1.12% -4.74% 0.00% 0.00% 0.00% -
  Horiz. % 102.84% 96.33% 95.26% 100.00% - - -
Total Cost 223,608 313,648 324,498 313,898 0 0 0 -
  QoQ % -28.71% -3.34% 3.38% 0.00% 0.00% 0.00% -
  Horiz. % 71.24% 99.92% 103.38% 100.00% - - -
Net Worth 97,409 92,289 89,729 84,536 - - - -
  QoQ % 5.55% 2.85% 6.14% 0.00% 0.00% 0.00% -
  Horiz. % 115.23% 109.17% 106.14% 100.00% - - -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 6,499 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 36.47 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 97,409 92,289 89,729 84,536 - - - -
  QoQ % 5.55% 2.85% 6.14% 0.00% 0.00% 0.00% -
  Horiz. % 115.23% 109.17% 106.14% 100.00% - - -
NOSH 129,879 129,985 130,042 130,056 - - - -
  QoQ % -0.08% -0.04% -0.01% 0.00% 0.00% 0.00% -
  Horiz. % 99.86% 99.95% 99.99% 100.00% - - -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.18 % 5.38 % 5.89 % 5.56 % - % - % - % -
  QoQ % 33.46% -8.66% 5.94% 0.00% 0.00% 0.00% -
  Horiz. % 129.14% 96.76% 105.94% 100.00% - - -
ROE 17.76 % 19.31 % 22.65 % 21.85 % - % - % - % -
  QoQ % -8.03% -14.75% 3.66% 0.00% 0.00% 0.00% -
  Horiz. % 81.28% 88.38% 103.66% 100.00% - - -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 185.49 255.00 265.16 255.56 - - - -
  QoQ % -27.26% -3.83% 3.76% 0.00% 0.00% 0.00% -
  Horiz. % 72.58% 99.78% 103.76% 100.00% - - -
EPS 13.32 13.71 15.63 14.20 0.00 0.00 0.00 -
  QoQ % -2.84% -12.28% 10.07% 0.00% 0.00% 0.00% -
  Horiz. % 93.80% 96.55% 110.07% 100.00% - - -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.7500 0.7100 0.6900 0.6500 - 0.0000 - -
  QoQ % 5.63% 2.90% 6.15% 0.00% 0.00% 0.00% -
  Horiz. % 115.38% 109.23% 106.15% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 895,808
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 26.89 37.00 38.49 37.10 - - - -
  QoQ % -27.32% -3.87% 3.75% 0.00% 0.00% 0.00% -
  Horiz. % 72.48% 99.73% 103.75% 100.00% - - -
EPS 1.93 1.99 2.27 2.06 0.00 0.00 0.00 -
  QoQ % -3.02% -12.33% 10.19% 0.00% 0.00% 0.00% -
  Horiz. % 93.69% 96.60% 110.19% 100.00% - - -
DPS 0.00 0.73 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1087 0.1030 0.1002 0.0944 - 0.0000 - -
  QoQ % 5.53% 2.79% 6.14% 0.00% 0.00% 0.00% -
  Horiz. % 115.15% 109.11% 106.14% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 - - - -
Price 0.6000 0.6500 0.6700 0.7600 0.0000 0.0000 0.0000 -
P/RPS 0.32 0.25 0.25 0.30 0.00 0.00 0.00 -
  QoQ % 28.00% 0.00% -16.67% 0.00% 0.00% 0.00% -
  Horiz. % 106.67% 83.33% 83.33% 100.00% - - -
P/EPS 4.50 4.74 4.29 5.35 0.00 0.00 0.00 -
  QoQ % -5.06% 10.49% -19.81% 0.00% 0.00% 0.00% -
  Horiz. % 84.11% 88.60% 80.19% 100.00% - - -
EY 22.20 21.09 23.32 18.68 0.00 0.00 0.00 -
  QoQ % 5.26% -9.56% 24.84% 0.00% 0.00% 0.00% -
  Horiz. % 118.84% 112.90% 124.84% 100.00% - - -
DY 0.00 7.69 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.80 0.92 0.97 1.17 0.00 0.00 0.00 -
  QoQ % -13.04% -5.15% -17.09% 0.00% 0.00% 0.00% -
  Horiz. % 68.38% 78.63% 82.91% 100.00% - - -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 30/04/09 18/02/09 03/11/08 30/07/08 - - - -
Price 0.6200 0.6000 0.6900 0.7800 0.0000 0.0000 0.0000 -
P/RPS 0.33 0.24 0.26 0.31 0.00 0.00 0.00 -
  QoQ % 37.50% -7.69% -16.13% 0.00% 0.00% 0.00% -
  Horiz. % 106.45% 77.42% 83.87% 100.00% - - -
P/EPS 4.65 4.38 4.42 5.49 0.00 0.00 0.00 -
  QoQ % 6.16% -0.90% -19.49% 0.00% 0.00% 0.00% -
  Horiz. % 84.70% 79.78% 80.51% 100.00% - - -
EY 21.48 22.85 22.65 18.21 0.00 0.00 0.00 -
  QoQ % -6.00% 0.88% 24.38% 0.00% 0.00% 0.00% -
  Horiz. % 117.96% 125.48% 124.38% 100.00% - - -
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.83 0.85 1.00 1.20 0.00 0.00 0.00 -
  QoQ % -2.35% -15.00% -16.67% 0.00% 0.00% 0.00% -
  Horiz. % 69.17% 70.83% 83.33% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

430  455  537  679 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.175+0.005 
 MTRONIC 0.085+0.005 
 VSOLAR 0.040.00 
 ASB 0.15-0.025 
 KANGER 0.205-0.015 
 BINTAI 0.69-0.015 
 PTRANS 0.2850.00 
 JCY 0.755+0.04 
 INIX 0.33+0.03 
 KSTAR 0.20+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. SUPERMAX: High Court to hear former Supermax MD Stanley Thai's appeal on Sept 29 Van Gogh of Financial
2. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
3. KLCI waves 26 - Wave 3 could have started KLCI waves
4. Why do most equity investors lose money? Koon Yew Yin Koon Yew Yin's Blog
5. A Test Drives Day With My Uncle (Retired Fund Manager) Learn from my Uncle (Retired Fund Manager)
6. Call Warrants on HARTA / KOSSAN / SUPERMX / TOPGLOV, My pick is HARTA-C54 i3gambler
7. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
8. 顶级手套拉锯战/万年船 小股东大权利
PARTNERS & BROKERS