Highlights

[LUXCHEM] QoQ Annualized Quarter Result on 2008-06-30 [#2]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 30-Jul-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 240,908 331,469 344,820 332,366 0 0 0 -
  QoQ % -27.32% -3.87% 3.75% 0.00% 0.00% 0.00% -
  Horiz. % 72.48% 99.73% 103.75% 100.00% - - -
PBT 23,396 23,575 26,786 24,736 0 0 0 -
  QoQ % -0.76% -11.99% 8.29% 0.00% 0.00% 0.00% -
  Horiz. % 94.58% 95.31% 108.29% 100.00% - - -
Tax -6,096 -5,754 -6,465 -6,268 0 0 0 -
  QoQ % -5.94% 11.00% -3.15% 0.00% 0.00% 0.00% -
  Horiz. % 97.26% 91.80% 103.15% 100.00% - - -
NP 17,300 17,821 20,321 18,468 0 0 0 -
  QoQ % -2.92% -12.30% 10.04% 0.00% 0.00% 0.00% -
  Horiz. % 93.68% 96.50% 110.04% 100.00% - - -
NP to SH 17,300 17,821 20,321 18,468 0 0 0 -
  QoQ % -2.92% -12.30% 10.04% 0.00% 0.00% 0.00% -
  Horiz. % 93.68% 96.50% 110.04% 100.00% - - -
Tax Rate 26.06 % 24.41 % 24.14 % 25.34 % - % - % - % -
  QoQ % 6.76% 1.12% -4.74% 0.00% 0.00% 0.00% -
  Horiz. % 102.84% 96.33% 95.26% 100.00% - - -
Total Cost 223,608 313,648 324,498 313,898 0 0 0 -
  QoQ % -28.71% -3.34% 3.38% 0.00% 0.00% 0.00% -
  Horiz. % 71.24% 99.92% 103.38% 100.00% - - -
Net Worth 97,409 92,289 89,729 84,536 - - - -
  QoQ % 5.55% 2.85% 6.14% 0.00% 0.00% 0.00% -
  Horiz. % 115.23% 109.17% 106.14% 100.00% - - -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 6,499 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 36.47 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 97,409 92,289 89,729 84,536 - - - -
  QoQ % 5.55% 2.85% 6.14% 0.00% 0.00% 0.00% -
  Horiz. % 115.23% 109.17% 106.14% 100.00% - - -
NOSH 129,879 129,985 130,042 130,056 - - - -
  QoQ % -0.08% -0.04% -0.01% 0.00% 0.00% 0.00% -
  Horiz. % 99.86% 99.95% 99.99% 100.00% - - -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.18 % 5.38 % 5.89 % 5.56 % - % - % - % -
  QoQ % 33.46% -8.66% 5.94% 0.00% 0.00% 0.00% -
  Horiz. % 129.14% 96.76% 105.94% 100.00% - - -
ROE 17.76 % 19.31 % 22.65 % 21.85 % - % - % - % -
  QoQ % -8.03% -14.75% 3.66% 0.00% 0.00% 0.00% -
  Horiz. % 81.28% 88.38% 103.66% 100.00% - - -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 185.49 255.00 265.16 255.56 - - - -
  QoQ % -27.26% -3.83% 3.76% 0.00% 0.00% 0.00% -
  Horiz. % 72.58% 99.78% 103.76% 100.00% - - -
EPS 13.32 13.71 15.63 14.20 0.00 0.00 0.00 -
  QoQ % -2.84% -12.28% 10.07% 0.00% 0.00% 0.00% -
  Horiz. % 93.80% 96.55% 110.07% 100.00% - - -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.7500 0.7100 0.6900 0.6500 - 0.0000 - -
  QoQ % 5.63% 2.90% 6.15% 0.00% 0.00% 0.00% -
  Horiz. % 115.38% 109.23% 106.15% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 895,808
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 26.89 37.00 38.49 37.10 - - - -
  QoQ % -27.32% -3.87% 3.75% 0.00% 0.00% 0.00% -
  Horiz. % 72.48% 99.73% 103.75% 100.00% - - -
EPS 1.93 1.99 2.27 2.06 0.00 0.00 0.00 -
  QoQ % -3.02% -12.33% 10.19% 0.00% 0.00% 0.00% -
  Horiz. % 93.69% 96.60% 110.19% 100.00% - - -
DPS 0.00 0.73 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1087 0.1030 0.1002 0.0944 - 0.0000 - -
  QoQ % 5.53% 2.79% 6.14% 0.00% 0.00% 0.00% -
  Horiz. % 115.15% 109.11% 106.14% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 - - - -
Price 0.6000 0.6500 0.6700 0.7600 0.0000 0.0000 0.0000 -
P/RPS 0.32 0.25 0.25 0.30 0.00 0.00 0.00 -
  QoQ % 28.00% 0.00% -16.67% 0.00% 0.00% 0.00% -
  Horiz. % 106.67% 83.33% 83.33% 100.00% - - -
P/EPS 4.50 4.74 4.29 5.35 0.00 0.00 0.00 -
  QoQ % -5.06% 10.49% -19.81% 0.00% 0.00% 0.00% -
  Horiz. % 84.11% 88.60% 80.19% 100.00% - - -
EY 22.20 21.09 23.32 18.68 0.00 0.00 0.00 -
  QoQ % 5.26% -9.56% 24.84% 0.00% 0.00% 0.00% -
  Horiz. % 118.84% 112.90% 124.84% 100.00% - - -
DY 0.00 7.69 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.80 0.92 0.97 1.17 0.00 0.00 0.00 -
  QoQ % -13.04% -5.15% -17.09% 0.00% 0.00% 0.00% -
  Horiz. % 68.38% 78.63% 82.91% 100.00% - - -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 30/04/09 18/02/09 03/11/08 30/07/08 - - - -
Price 0.6200 0.6000 0.6900 0.7800 0.0000 0.0000 0.0000 -
P/RPS 0.33 0.24 0.26 0.31 0.00 0.00 0.00 -
  QoQ % 37.50% -7.69% -16.13% 0.00% 0.00% 0.00% -
  Horiz. % 106.45% 77.42% 83.87% 100.00% - - -
P/EPS 4.65 4.38 4.42 5.49 0.00 0.00 0.00 -
  QoQ % 6.16% -0.90% -19.49% 0.00% 0.00% 0.00% -
  Horiz. % 84.70% 79.78% 80.51% 100.00% - - -
EY 21.48 22.85 22.65 18.21 0.00 0.00 0.00 -
  QoQ % -6.00% 0.88% 24.38% 0.00% 0.00% 0.00% -
  Horiz. % 117.96% 125.48% 124.38% 100.00% - - -
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.83 0.85 1.00 1.20 0.00 0.00 0.00 -
  QoQ % -2.35% -15.00% -16.67% 0.00% 0.00% 0.00% -
  Horiz. % 69.17% 70.83% 83.33% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers