Highlights

[LUXCHEM] QoQ Annualized Quarter Result on 2008-03-31 [#1]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 30-Apr-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Mar-2008  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 331,469 344,820 332,366 0 0 0 0 -
  QoQ % -3.87% 3.75% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.73% 103.75% 100.00% - - - -
PBT 23,575 26,786 24,736 0 0 0 0 -
  QoQ % -11.99% 8.29% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.31% 108.29% 100.00% - - - -
Tax -5,754 -6,465 -6,268 0 0 0 0 -
  QoQ % 11.00% -3.15% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.80% 103.15% 100.00% - - - -
NP 17,821 20,321 18,468 0 0 0 0 -
  QoQ % -12.30% 10.04% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.50% 110.04% 100.00% - - - -
NP to SH 17,821 20,321 18,468 0 0 0 0 -
  QoQ % -12.30% 10.04% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.50% 110.04% 100.00% - - - -
Tax Rate 24.41 % 24.14 % 25.34 % - % - % - % - % -
  QoQ % 1.12% -4.74% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.33% 95.26% 100.00% - - - -
Total Cost 313,648 324,498 313,898 0 0 0 0 -
  QoQ % -3.34% 3.38% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.92% 103.38% 100.00% - - - -
Net Worth 92,289 89,729 84,536 - - - - -
  QoQ % 2.85% 6.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.17% 106.14% 100.00% - - - -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,499 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 36.47 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 92,289 89,729 84,536 - - - - -
  QoQ % 2.85% 6.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.17% 106.14% 100.00% - - - -
NOSH 129,985 130,042 130,056 - - - - -
  QoQ % -0.04% -0.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.95% 99.99% 100.00% - - - -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.38 % 5.89 % 5.56 % - % - % - % - % -
  QoQ % -8.66% 5.94% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.76% 105.94% 100.00% - - - -
ROE 19.31 % 22.65 % 21.85 % - % - % - % - % -
  QoQ % -14.75% 3.66% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.38% 103.66% 100.00% - - - -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 255.00 265.16 255.56 - - - - -
  QoQ % -3.83% 3.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.78% 103.76% 100.00% - - - -
EPS 13.71 15.63 14.20 0.00 0.00 0.00 0.00 -
  QoQ % -12.28% 10.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.55% 110.07% 100.00% - - - -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7100 0.6900 0.6500 - 0.0000 - - -
  QoQ % 2.90% 6.15% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.23% 106.15% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 895,808
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 37.00 38.49 37.10 - - - - -
  QoQ % -3.87% 3.75% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.73% 103.75% 100.00% - - - -
EPS 1.99 2.27 2.06 0.00 0.00 0.00 0.00 -
  QoQ % -12.33% 10.19% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.60% 110.19% 100.00% - - - -
DPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.1030 0.1002 0.0944 - 0.0000 - - -
  QoQ % 2.79% 6.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.11% 106.14% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 - - - - -
Price 0.6500 0.6700 0.7600 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.25 0.25 0.30 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -16.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 83.33% 100.00% - - - -
P/EPS 4.74 4.29 5.35 0.00 0.00 0.00 0.00 -
  QoQ % 10.49% -19.81% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.60% 80.19% 100.00% - - - -
EY 21.09 23.32 18.68 0.00 0.00 0.00 0.00 -
  QoQ % -9.56% 24.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.90% 124.84% 100.00% - - - -
DY 7.69 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.92 0.97 1.17 0.00 0.00 0.00 0.00 -
  QoQ % -5.15% -17.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.63% 82.91% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 18/02/09 03/11/08 30/07/08 - - - - -
Price 0.6000 0.6900 0.7800 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.24 0.26 0.31 0.00 0.00 0.00 0.00 -
  QoQ % -7.69% -16.13% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.42% 83.87% 100.00% - - - -
P/EPS 4.38 4.42 5.49 0.00 0.00 0.00 0.00 -
  QoQ % -0.90% -19.49% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.78% 80.51% 100.00% - - - -
EY 22.85 22.65 18.21 0.00 0.00 0.00 0.00 -
  QoQ % 0.88% 24.38% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.48% 124.38% 100.00% - - - -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.85 1.00 1.20 0.00 0.00 0.00 0.00 -
  QoQ % -15.00% -16.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 70.83% 83.33% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers