Highlights

[HEXTAR] QoQ Annualized Quarter Result on 2008-06-30 [#3]

Stock [HEXTAR]: HEXTAR GLOBAL BERHAD
Announcement Date 11-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2008
Quarter 30-Jun-2008  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08  -   -   -  CAGR
Revenue 78,224 67,756 100,897 101,846  -   -   -  -29.64%
  QoQ % 15.45% -32.85% -0.93% - - - -
  Horiz. % 76.81% 66.53% 99.07% 100.00% - - -
PBT 6,022 2,168 10,524 10,985  -   -   -  -55.10%
  QoQ % 177.77% -79.40% -4.20% - - - -
  Horiz. % 54.82% 19.74% 95.80% 100.00% - - -
Tax -1,582 -176 -2,455 -1,948  -   -   -  -24.21%
  QoQ % -798.86% 92.83% -26.03% - - - -
  Horiz. % 81.21% 9.03% 126.03% 100.00% - - -
NP 4,440 1,992 8,069 9,037  -   -   -  -61.20%
  QoQ % 122.89% -75.31% -10.71% - - - -
  Horiz. % 49.13% 22.04% 89.29% 100.00% - - -
NP to SH 4,440 1,992 8,609 9,037  -   -   -  -61.20%
  QoQ % 122.89% -76.86% -4.74% - - - -
  Horiz. % 49.13% 22.04% 95.26% 100.00% - - -
Tax Rate 26.27 % 8.12 % 23.33 % 17.73 %  -  %  -  %  -  % 68.83%
  QoQ % 223.52% -65.20% 31.58% - - - -
  Horiz. % 148.17% 45.80% 131.58% 100.00% - - -
Total Cost 73,784 65,764 92,828 92,809  -   -   -  -26.33%
  QoQ % 12.20% -29.15% 0.02% - - - -
  Horiz. % 79.50% 70.86% 100.02% 100.00% - - -
Net Worth - - 65,448 -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08  -   -   -  CAGR
Div - - 736 -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 8.56 % - %  -  %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08  -   -   -  CAGR
Net Worth - - 65,448 -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NOSH 32,080 12,266 12,279 12,278  -   -   -  259.42%
  QoQ % 161.54% -0.11% 0.00% - - - -
  Horiz. % 261.27% 99.89% 100.00% 100.00% - - -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08  -   -   -  CAGR
NP Margin 5.68 % 2.94 % 8.00 % 8.87 %  -  %  -  %  -  % -44.78%
  QoQ % 93.20% -63.25% -9.81% - - - -
  Horiz. % 64.04% 33.15% 90.19% 100.00% - - -
ROE - % - % 13.15 % - %  -  %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08  -   -   -  CAGR
RPS 243.83 552.39 821.69 829.44  -   -   -  -80.42%
  QoQ % -55.86% -32.77% -0.93% - - - -
  Horiz. % 29.40% 66.60% 99.07% 100.00% - - -
EPS 13.84 16.24 70.11 73.60  -   -   -  -89.20%
  QoQ % -14.78% -76.84% -4.74% - - - -
  Horiz. % 18.80% 22.07% 95.26% 100.00% - - -
DPS 0.00 0.00 6.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS - - 5.3300 -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 820,679
31/03/09 31/12/08 30/09/08 30/06/08  -   -   -  CAGR
RPS 9.53 8.26 12.29 12.41  -   -   -  -29.65%
  QoQ % 15.38% -32.79% -0.97% - - - -
  Horiz. % 76.79% 66.56% 99.03% 100.00% - - -
EPS 0.54 0.24 1.05 1.10  -   -   -  -61.24%
  QoQ % 125.00% -77.14% -4.55% - - - -
  Horiz. % 49.09% 21.82% 95.45% 100.00% - - -
DPS 0.00 0.00 0.09 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS - - 0.0797 -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08  -   -   -  CAGR
Date - - - -  -   -   -  -
Price 0.0000 0.0000 0.0000 0.0000  -   -   -  -
P/RPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08  -   -   -  CAGR
Date - - - -  -   -   -  -
Price 0.0000 0.0000 0.0000 0.0000  -   -   -  -
P/RPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

464  492  569  922 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01-0.01 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS