Highlights

[HEXTAR] QoQ Annualized Quarter Result on 2008-09-30 [#4]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 30-Nov-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2008
Quarter 30-Sep-2008  [#4]
Profit Trend QoQ -     -4.74%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Revenue 86,981 78,224 67,756 100,897 101,846  -   -  -14.60%
  QoQ % 11.20% 15.45% -32.85% -0.93% - - -
  Horiz. % 85.40% 76.81% 66.53% 99.07% 100.00% - -
PBT 8,088 6,022 2,168 10,524 10,985  -   -  -26.37%
  QoQ % 34.31% 177.77% -79.40% -4.20% - - -
  Horiz. % 73.63% 54.82% 19.74% 95.80% 100.00% - -
Tax -1,636 -1,582 -176 -2,455 -1,948  -   -  -16.02%
  QoQ % -3.41% -798.86% 92.83% -26.03% - - -
  Horiz. % 83.98% 81.21% 9.03% 126.03% 100.00% - -
NP 6,452 4,440 1,992 8,069 9,037  -   -  -28.61%
  QoQ % 45.32% 122.89% -75.31% -10.71% - - -
  Horiz. % 71.39% 49.13% 22.04% 89.29% 100.00% - -
NP to SH 6,452 4,440 1,992 8,609 9,037  -   -  -28.61%
  QoQ % 45.32% 122.89% -76.86% -4.74% - - -
  Horiz. % 71.39% 49.13% 22.04% 95.26% 100.00% - -
Tax Rate 20.23 % 26.27 % 8.12 % 23.33 % 17.73 %  -  %  -  % 14.10%
  QoQ % -22.99% 223.52% -65.20% 31.58% - - -
  Horiz. % 114.10% 148.17% 45.80% 131.58% 100.00% - -
Total Cost 80,529 73,784 65,764 92,828 92,809  -   -  -13.23%
  QoQ % 9.14% 12.20% -29.15% 0.02% - - -
  Horiz. % 86.77% 79.50% 70.86% 100.02% 100.00% - -
Net Worth 69,328 - - 65,448 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 105.93% 0.00% 0.00% 100.00% - - -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Div - - - 736 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 8.56 % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Net Worth 69,328 - - 65,448 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 105.93% 0.00% 0.00% 100.00% - - -
NOSH 70,028 32,080 12,266 12,279 12,278  -   -  470.32%
  QoQ % 118.29% 161.54% -0.11% 0.00% - - -
  Horiz. % 570.32% 261.27% 99.89% 100.00% 100.00% - -
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
NP Margin 7.42 % 5.68 % 2.94 % 8.00 % 8.87 %  -  %  -  % -16.35%
  QoQ % 30.63% 93.20% -63.25% -9.81% - - -
  Horiz. % 83.65% 64.04% 33.15% 90.19% 100.00% - -
ROE 9.31 % - % - % 13.15 % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 70.80% 0.00% 0.00% 100.00% - - -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
RPS 124.21 243.83 552.39 821.69 829.44  -   -  -85.02%
  QoQ % -49.06% -55.86% -32.77% -0.93% - - -
  Horiz. % 14.98% 29.40% 66.60% 99.07% 100.00% - -
EPS 9.21 13.84 16.24 70.11 73.60  -   -  -87.49%
  QoQ % -33.45% -14.78% -76.84% -4.74% - - -
  Horiz. % 12.51% 18.80% 22.07% 95.26% 100.00% - -
DPS 0.00 0.00 0.00 6.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.9900 - - 5.3300 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 18.57% 0.00% 0.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
RPS 10.60 9.53 8.26 12.29 12.41  -   -  -14.59%
  QoQ % 11.23% 15.38% -32.79% -0.97% - - -
  Horiz. % 85.41% 76.79% 66.56% 99.03% 100.00% - -
EPS 0.79 0.54 0.24 1.05 1.10  -   -  -28.18%
  QoQ % 46.30% 125.00% -77.14% -4.55% - - -
  Horiz. % 71.82% 49.09% 21.82% 95.45% 100.00% - -
DPS 0.00 0.00 0.00 0.09 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.0845 - - 0.0797 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 106.02% 0.00% 0.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Date - - - - -  -   -  -
Price 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Date - - - - -  -   -  -
Price 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers