Highlights

[HEXTAR] QoQ Annualized Quarter Result on 2015-12-31 [#4]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 29-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -139.68%    YoY -     -152.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 75,865 71,740 66,288 125,845 140,856 165,514 118,532 -25.67%
  QoQ % 5.75% 8.22% -47.33% -10.66% -14.90% 39.64% -
  Horiz. % 64.00% 60.52% 55.92% 106.17% 118.83% 139.64% 100.00%
PBT -1,326 -2,760 -2,260 11 4,418 5,802 4,154 -
  QoQ % 51.93% -22.12% -20,645.46% -99.75% -23.84% 39.67% -
  Horiz. % -31.94% -66.44% -54.41% 0.26% 106.37% 139.67% 100.00%
Tax 265 594 -204 -1,104 -1,664 -2,068 -1,570 -
  QoQ % -55.33% 391.18% 81.52% 33.65% 19.54% -31.72% -
  Horiz. % -16.90% -37.83% 12.99% 70.32% 105.99% 131.72% 100.00%
NP -1,061 -2,166 -2,464 -1,093 2,754 3,734 2,584 -
  QoQ % 51.00% 12.09% -125.43% -139.68% -26.23% 44.50% -
  Horiz. % -41.07% -83.82% -95.36% -42.30% 106.60% 144.50% 100.00%
NP to SH -1,061 -2,166 -2,464 -1,093 2,754 3,734 2,584 -
  QoQ % 51.00% 12.09% -125.43% -139.68% -26.23% 44.50% -
  Horiz. % -41.07% -83.82% -95.36% -42.30% 106.60% 144.50% 100.00%
Tax Rate - % - % - % 10,036.36 % 37.66 % 35.64 % 37.79 % -
  QoQ % 0.00% 0.00% 0.00% 26,549.92% 5.67% -5.69% -
  Horiz. % 0.00% 0.00% 0.00% 26,558.24% 99.66% 94.31% 100.00%
Total Cost 76,926 73,906 68,752 126,938 138,101 161,780 115,948 -23.87%
  QoQ % 4.09% 7.50% -45.84% -8.08% -14.64% 39.53% -
  Horiz. % 66.35% 63.74% 59.30% 109.48% 119.11% 139.53% 100.00%
Net Worth 104,913 105,114 124,262 127,339 97,472 97,593 96,370 5.81%
  QoQ % -0.19% -15.41% -2.42% 30.64% -0.12% 1.27% -
  Horiz. % 108.86% 109.07% 128.94% 132.14% 101.14% 101.27% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 104,913 105,114 124,262 127,339 97,472 97,593 96,370 5.81%
  QoQ % -0.19% -15.41% -2.42% 30.64% -0.12% 1.27% -
  Horiz. % 108.86% 109.07% 128.94% 132.14% 101.14% 101.27% 100.00%
NOSH 105,973 106,176 106,206 106,006 105,948 106,079 105,901 0.04%
  QoQ % -0.19% -0.03% 0.19% 0.05% -0.12% 0.17% -
  Horiz. % 100.07% 100.26% 100.29% 100.10% 100.04% 100.17% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -1.40 % -3.02 % -3.72 % -0.87 % 1.96 % 2.26 % 2.18 % -
  QoQ % 53.64% 18.82% -327.59% -144.39% -13.27% 3.67% -
  Horiz. % -64.22% -138.53% -170.64% -39.91% 89.91% 103.67% 100.00%
ROE -1.01 % -2.06 % -1.98 % -0.86 % 2.83 % 3.83 % 2.68 % -
  QoQ % 50.97% -4.04% -130.23% -130.39% -26.11% 42.91% -
  Horiz. % -37.69% -76.87% -73.88% -32.09% 105.60% 142.91% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 71.59 67.57 62.41 118.59 132.95 156.03 111.93 -25.71%
  QoQ % 5.95% 8.27% -47.37% -10.80% -14.79% 39.40% -
  Horiz. % 63.96% 60.37% 55.76% 105.95% 118.78% 139.40% 100.00%
EPS -1.00 -2.04 -2.32 -1.03 2.60 3.52 2.44 -
  QoQ % 50.98% 12.07% -125.24% -139.62% -26.14% 44.26% -
  Horiz. % -40.98% -83.61% -95.08% -42.21% 106.56% 144.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9900 0.9900 1.1700 1.2000 0.9200 0.9200 0.9100 5.76%
  QoQ % 0.00% -15.38% -2.50% 30.43% 0.00% 1.10% -
  Horiz. % 108.79% 108.79% 128.57% 131.87% 101.10% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 820,679
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.24 8.74 8.08 15.33 17.16 20.17 14.44 -25.68%
  QoQ % 5.72% 8.17% -47.29% -10.66% -14.92% 39.68% -
  Horiz. % 63.99% 60.53% 55.96% 106.16% 118.84% 139.68% 100.00%
EPS -0.13 -0.26 -0.30 -0.13 0.34 0.45 0.31 -
  QoQ % 50.00% 13.33% -130.77% -138.24% -24.44% 45.16% -
  Horiz. % -41.94% -83.87% -96.77% -41.94% 109.68% 145.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1278 0.1281 0.1514 0.1552 0.1188 0.1189 0.1174 5.81%
  QoQ % -0.23% -15.39% -2.45% 30.64% -0.08% 1.28% -
  Horiz. % 108.86% 109.11% 128.96% 132.20% 101.19% 101.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.3900 0.4100 0.4850 0.7000 0.5150 0.5500 0.6500 -
P/RPS 0.54 0.61 0.78 0.00 0.39 0.35 0.58 -4.64%
  QoQ % -11.48% -21.79% 0.00% 0.00% 11.43% -39.66% -
  Horiz. % 93.10% 105.17% 134.48% 0.00% 67.24% 60.34% 100.00%
P/EPS -38.94 -20.10 -20.91 0.00 19.81 15.63 26.64 -
  QoQ % -93.73% 3.87% 0.00% 0.00% 26.74% -41.33% -
  Horiz. % -146.17% -75.45% -78.49% 0.00% 74.36% 58.67% 100.00%
EY -2.57 -4.98 -4.78 0.00 5.05 6.40 3.75 -
  QoQ % 48.39% -4.18% 0.00% 0.00% -21.09% 70.67% -
  Horiz. % -68.53% -132.80% -127.47% 0.00% 134.67% 170.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.41 0.41 0.70 0.56 0.60 0.71 -32.86%
  QoQ % -4.88% 0.00% -41.43% 25.00% -6.67% -15.49% -
  Horiz. % 54.93% 57.75% 57.75% 98.59% 78.87% 84.51% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 02/06/16 29/02/16 30/11/15 26/08/15 27/05/15 -
Price 0.3050 0.4550 0.4850 0.5800 0.5550 0.3800 0.5650 -
P/RPS 0.43 0.67 0.78 0.00 0.42 0.24 0.50 -9.54%
  QoQ % -35.82% -14.10% 0.00% 0.00% 75.00% -52.00% -
  Horiz. % 86.00% 134.00% 156.00% 0.00% 84.00% 48.00% 100.00%
P/EPS -30.45 -22.30 -20.91 0.00 21.35 10.80 23.16 -
  QoQ % -36.55% -6.65% 0.00% 0.00% 97.69% -53.37% -
  Horiz. % -131.48% -96.29% -90.28% 0.00% 92.18% 46.63% 100.00%
EY -3.28 -4.48 -4.78 0.00 4.68 9.26 4.32 -
  QoQ % 26.79% 6.28% 0.00% 0.00% -49.46% 114.35% -
  Horiz. % -75.93% -103.70% -110.65% 0.00% 108.33% 214.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.46 0.41 0.58 0.60 0.41 0.62 -36.92%
  QoQ % -32.61% 12.20% -29.31% -3.33% 46.34% -33.87% -
  Horiz. % 50.00% 74.19% 66.13% 93.55% 96.77% 66.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

136  446  452  1172 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 TRIVE 0.01+0.005 
 ARMADA 0.175-0.01 
 VELESTO 0.155-0.015 
 HIBISCS-WC 0.16-0.01 
 SAPNRG 0.105-0.005 
 SANICHI 0.045-0.005 
 DGB 0.0250.00 
 KNM 0.16-0.01 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers