Highlights

[HOKHENG] QoQ Annualized Quarter Result on 2009-09-30 [#3]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 29-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Sep-2009  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -  CAGR
Revenue 33,060 30,048 0 0 0 0  -  -
  QoQ % 10.02% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 110.02% 100.00% - - - - -
PBT 2,522 2,304 0 0 0 0  -  -
  QoQ % 9.46% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 109.46% 100.00% - - - - -
Tax -692 -668 0 0 0 0  -  -
  QoQ % -3.59% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 103.59% 100.00% - - - - -
NP 1,830 1,636 0 0 0 0  -  -
  QoQ % 11.86% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 111.86% 100.00% - - - - -
NP to SH 1,824 1,632 0 0 0 0  -  -
  QoQ % 11.76% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 111.76% 100.00% - - - - -
Tax Rate 27.44 % 28.99 % - % - % - % - %  -  % -
  QoQ % -5.35% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 94.65% 100.00% - - - - -
Total Cost 31,230 28,412 0 0 0 0  -  -
  QoQ % 9.92% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 109.92% 100.00% - - - - -
Net Worth 42,813 42,224 - - - -  -  -
  QoQ % 1.40% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 101.40% 100.00% - - - - -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -  CAGR
Div - - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -  CAGR
Net Worth 42,813 42,224 - - - -  -  -
  QoQ % 1.40% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 101.40% 100.00% - - - - -
NOSH 71,811 71,578 - - - -  -  -
  QoQ % 0.32% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.32% 100.00% - - - - -
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -  CAGR
NP Margin 5.54 % 5.44 % - % - % - % - %  -  % -
  QoQ % 1.84% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 101.84% 100.00% - - - - -
ROE 4.26 % 3.87 % - % - % - % - %  -  % -
  QoQ % 10.08% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 110.08% 100.00% - - - - -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -  CAGR
RPS 46.04 41.98 - - - -  -  -
  QoQ % 9.67% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 109.67% 100.00% - - - - -
EPS 2.54 2.28 0.00 0.00 0.00 0.00  -  -
  QoQ % 11.40% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 111.40% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5962 0.5899 0.0000 - - -  -  -
  QoQ % 1.07% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 101.07% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 87,996
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -  CAGR
RPS 37.57 34.15 - - - -  -  -
  QoQ % 10.01% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 110.01% 100.00% - - - - -
EPS 2.07 1.85 0.00 0.00 0.00 0.00  -  -
  QoQ % 11.89% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 111.89% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4865 0.4798 0.0000 - - -  -  -
  QoQ % 1.40% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 101.40% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -  CAGR
Date 30/06/10 31/03/10 - - - -  -  -
Price 0.4900 0.5200 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.06 1.24 0.00 0.00 0.00 0.00  -  -
  QoQ % -14.52% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 85.48% 100.00% - - - - -
P/EPS 19.29 22.81 0.00 0.00 0.00 0.00  -  -
  QoQ % -15.43% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 84.57% 100.00% - - - - -
EY 5.18 4.38 0.00 0.00 0.00 0.00  -  -
  QoQ % 18.26% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 118.26% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.88 0.00 0.00 0.00 0.00  -  -
  QoQ % -6.82% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 93.18% 100.00% - - - - -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -  CAGR
Date 23/08/10 21/05/10 - - - -  -  -
Price 0.5300 0.4600 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.15 1.10 0.00 0.00 0.00 0.00  -  -
  QoQ % 4.55% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 104.55% 100.00% - - - - -
P/EPS 20.87 20.18 0.00 0.00 0.00 0.00  -  -
  QoQ % 3.42% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 103.42% 100.00% - - - - -
EY 4.79 4.96 0.00 0.00 0.00 0.00  -  -
  QoQ % -3.43% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 96.57% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.78 0.00 0.00 0.00 0.00  -  -
  QoQ % 14.10% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 114.10% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers