Highlights

[HBGLOB] QoQ Annualized Quarter Result on 2020-06-30 [#2]

Stock [HBGLOB]: HB GLOBAL LTD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     35.18%    YoY -     -233.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 52,522 43,912 35,192 92,567 85,293 88,724 90,028 -30.11%
  QoQ % 19.61% 24.78% -61.98% 8.53% -3.87% -1.45% -
  Horiz. % 58.34% 48.78% 39.09% 102.82% 94.74% 98.55% 100.00%
PBT -17,753 -16,894 -26,064 9,899 8,700 12,682 21,972 -
  QoQ % -5.09% 35.18% -363.30% 13.78% -31.40% -42.28% -
  Horiz. % -80.80% -76.89% -118.62% 45.05% 39.60% 57.72% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -17,753 -16,894 -26,064 9,899 8,700 12,682 21,972 -
  QoQ % -5.09% 35.18% -363.30% 13.78% -31.40% -42.28% -
  Horiz. % -80.80% -76.89% -118.62% 45.05% 39.60% 57.72% 100.00%
NP to SH -17,753 -16,894 -26,064 9,899 8,700 12,682 21,972 -
  QoQ % -5.09% 35.18% -363.30% 13.78% -31.40% -42.28% -
  Horiz. % -80.80% -76.89% -118.62% 45.05% 39.60% 57.72% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 70,275 60,806 61,256 82,668 76,593 76,042 68,056 2.16%
  QoQ % 15.57% -0.73% -25.90% 7.93% 0.73% 11.73% -
  Horiz. % 103.26% 89.35% 90.01% 121.47% 112.54% 111.73% 100.00%
Net Worth 196,559 196,559 201,240 201,240 196,559 201,240 201,240 -1.55%
  QoQ % 0.00% -2.33% 0.00% 2.38% -2.33% 0.00% -
  Horiz. % 97.67% 97.67% 100.00% 100.00% 97.67% 100.00% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 196,559 196,559 201,240 201,240 196,559 201,240 201,240 -1.55%
  QoQ % 0.00% -2.33% 0.00% 2.38% -2.33% 0.00% -
  Horiz. % 97.67% 97.67% 100.00% 100.00% 97.67% 100.00% 100.00%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -33.80 % -38.47 % -74.06 % 10.69 % 10.20 % 14.29 % 24.41 % -
  QoQ % 12.14% 48.06% -792.80% 4.80% -28.62% -41.46% -
  Horiz. % -138.47% -157.60% -303.40% 43.79% 41.79% 58.54% 100.00%
ROE -9.03 % -8.59 % -12.95 % 4.92 % 4.43 % 6.30 % 10.92 % -
  QoQ % -5.12% 33.67% -363.21% 11.06% -29.68% -42.31% -
  Horiz. % -82.69% -78.66% -118.59% 45.05% 40.57% 57.69% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.22 9.38 7.52 19.78 18.23 18.96 19.24 -30.13%
  QoQ % 19.62% 24.73% -61.98% 8.50% -3.85% -1.46% -
  Horiz. % 58.32% 48.75% 39.09% 102.81% 94.75% 98.54% 100.00%
EPS -3.80 -3.60 -5.56 2.12 1.85 2.70 4.68 -
  QoQ % -5.56% 35.25% -362.26% 14.59% -31.48% -42.31% -
  Horiz. % -81.20% -76.92% -118.80% 45.30% 39.53% 57.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.4200 0.4300 0.4300 0.4200 0.4300 0.4300 -1.55%
  QoQ % 0.00% -2.33% 0.00% 2.38% -2.33% 0.00% -
  Horiz. % 97.67% 97.67% 100.00% 100.00% 97.67% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 468,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.22 9.38 7.52 19.78 18.23 18.96 19.24 -30.13%
  QoQ % 19.62% 24.73% -61.98% 8.50% -3.85% -1.46% -
  Horiz. % 58.32% 48.75% 39.09% 102.81% 94.75% 98.54% 100.00%
EPS -3.80 -3.60 -5.56 2.12 1.85 2.70 4.68 -
  QoQ % -5.56% 35.25% -362.26% 14.59% -31.48% -42.31% -
  Horiz. % -81.20% -76.92% -118.80% 45.30% 39.53% 57.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.4200 0.4300 0.4300 0.4200 0.4300 0.4300 -1.55%
  QoQ % 0.00% -2.33% 0.00% 2.38% -2.33% 0.00% -
  Horiz. % 97.67% 97.67% 100.00% 100.00% 97.67% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.1400 0.0900 0.0400 0.0650 0.0650 0.1050 0.1150 -
P/RPS 1.25 0.96 0.53 0.33 0.36 0.55 0.60 62.90%
  QoQ % 30.21% 81.13% 60.61% -8.33% -34.55% -8.33% -
  Horiz. % 208.33% 160.00% 88.33% 55.00% 60.00% 91.67% 100.00%
P/EPS -3.69 -2.49 -0.72 3.07 3.50 3.87 2.45 -
  QoQ % -48.19% -245.83% -123.45% -12.29% -9.56% 57.96% -
  Horiz. % -150.61% -101.63% -29.39% 125.31% 142.86% 157.96% 100.00%
EY -27.10 -40.11 -139.23 32.54 28.60 25.81 40.82 -
  QoQ % 32.44% 71.19% -527.87% 13.78% 10.81% -36.77% -
  Horiz. % -66.39% -98.26% -341.08% 79.72% 70.06% 63.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.21 0.09 0.15 0.15 0.24 0.27 14.27%
  QoQ % 57.14% 133.33% -40.00% 0.00% -37.50% -11.11% -
  Horiz. % 122.22% 77.78% 33.33% 55.56% 55.56% 88.89% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 28/02/20 28/11/19 29/08/19 31/05/19 -
Price 0.1550 0.1550 0.0900 0.0650 0.0750 0.0900 0.0950 -
P/RPS 1.38 1.65 1.20 0.33 0.41 0.47 0.49 99.05%
  QoQ % -16.36% 37.50% 263.64% -19.51% -12.77% -4.08% -
  Horiz. % 281.63% 336.73% 244.90% 67.35% 83.67% 95.92% 100.00%
P/EPS -4.09 -4.29 -1.62 3.07 4.03 3.32 2.02 -
  QoQ % 4.66% -164.81% -152.77% -23.82% 21.39% 64.36% -
  Horiz. % -202.48% -212.38% -80.20% 151.98% 199.50% 164.36% 100.00%
EY -24.47 -23.29 -61.88 32.54 24.79 30.11 49.42 -
  QoQ % -5.07% 62.36% -290.17% 31.26% -17.67% -39.07% -
  Horiz. % -49.51% -47.13% -125.21% 65.84% 50.16% 60.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.37 0.21 0.15 0.18 0.21 0.22 41.29%
  QoQ % 0.00% 76.19% 40.00% -16.67% -14.29% -4.55% -
  Horiz. % 168.18% 168.18% 95.45% 68.18% 81.82% 95.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS