Highlights

[HIBISCS] QoQ Annualized Quarter Result on 2015-06-30 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -257.99%    YoY -     -263.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 43,969 2,400 980 7,098 8,356 4,550 8,684 194.57%
  QoQ % 1,732.06% 144.90% -86.19% -15.06% 83.65% -47.60% -
  Horiz. % 506.33% 27.64% 11.29% 81.74% 96.22% 52.40% 100.00%
PBT -106,078 -318,796 19,036 -65,874 -42,156 -20,600 -39,864 91.91%
  QoQ % 66.73% -1,774.70% 128.90% -56.26% -104.64% 48.32% -
  Horiz. % 266.10% 799.71% -47.75% 165.25% 105.75% 51.68% 100.00%
Tax 862 -38 -40 624 854 665 2,756 -53.87%
  QoQ % 2,370.17% 5.00% -106.41% -26.99% 28.52% -75.87% -
  Horiz. % 31.30% -1.38% -1.45% 22.64% 31.01% 24.13% 100.00%
NP -105,216 -318,834 18,996 -65,250 -41,301 -19,935 -37,108 100.20%
  QoQ % 67.00% -1,778.43% 129.11% -57.99% -107.18% 46.28% -
  Horiz. % 283.54% 859.21% -51.19% 175.84% 111.30% 53.72% 100.00%
NP to SH -105,216 -318,834 18,996 -65,250 41,301 -19,935 -37,108 100.20%
  QoQ % 67.00% -1,778.43% 129.11% -257.99% 307.18% 46.28% -
  Horiz. % 283.54% 859.21% -51.19% 175.84% -111.30% 53.72% 100.00%
Tax Rate - % - % 0.21 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 149,185 321,234 -18,016 72,348 49,657 24,485 45,792 119.61%
  QoQ % -53.56% 1,883.05% -124.90% 45.69% 102.81% -46.53% -
  Horiz. % 325.79% 701.51% -39.34% 157.99% 108.44% 53.47% 100.00%
Net Worth 470,810 423,666 600,893 506,739 520,632 382,104 357,337 20.16%
  QoQ % 11.13% -29.49% 18.58% -2.67% 36.25% 6.93% -
  Horiz. % 131.76% 118.56% 168.16% 141.81% 145.70% 106.93% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 470,810 423,666 600,893 506,739 520,632 382,104 357,337 20.16%
  QoQ % 11.13% -29.49% 18.58% -2.67% 36.25% 6.93% -
  Horiz. % 131.76% 118.56% 168.16% 141.81% 145.70% 106.93% 100.00%
NOSH 1,023,501 985,271 969,183 921,344 897,642 694,735 626,907 38.61%
  QoQ % 3.88% 1.66% 5.19% 2.64% 29.21% 10.82% -
  Horiz. % 163.26% 157.16% 154.60% 146.97% 143.19% 110.82% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -239.29 % -13,284.75 % 1,938.37 % -919.27 % -494.27 % -438.13 % -427.31 % -32.04%
  QoQ % 98.20% -785.36% 310.86% -85.99% -12.81% -2.53% -
  Horiz. % 56.00% 3,108.93% -453.62% 215.13% 115.67% 102.53% 100.00%
ROE -22.35 % -75.26 % 3.16 % -12.88 % 7.93 % -5.22 % -10.38 % 66.67%
  QoQ % 70.30% -2,481.65% 124.53% -262.42% 251.92% 49.71% -
  Horiz. % 215.32% 725.05% -30.44% 124.08% -76.40% 50.29% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.30 0.24 0.10 0.77 0.93 0.65 1.39 112.16%
  QoQ % 1,691.67% 140.00% -87.01% -17.20% 43.08% -53.24% -
  Horiz. % 309.35% 17.27% 7.19% 55.40% 66.91% 46.76% 100.00%
EPS -10.28 -32.36 1.96 -7.40 -4.76 -2.87 -4.56 71.85%
  QoQ % 68.23% -1,751.02% 126.49% -55.46% -65.85% 37.06% -
  Horiz. % 225.44% 709.65% -42.98% 162.28% 104.39% 62.94% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4300 0.6200 0.5500 0.5800 0.5500 0.5700 -13.31%
  QoQ % 6.98% -30.65% 12.73% -5.17% 5.45% -3.51% -
  Horiz. % 80.70% 75.44% 108.77% 96.49% 101.75% 96.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.77 0.15 0.06 0.45 0.53 0.29 0.55 193.53%
  QoQ % 1,746.67% 150.00% -86.67% -15.09% 82.76% -47.27% -
  Horiz. % 503.64% 27.27% 10.91% 81.82% 96.36% 52.73% 100.00%
EPS -6.62 -20.07 1.20 -4.11 2.60 -1.26 -2.34 99.90%
  QoQ % 67.02% -1,772.50% 129.20% -258.08% 306.35% 46.15% -
  Horiz. % 282.91% 857.69% -51.28% 175.64% -111.11% 53.85% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2964 0.2668 0.3783 0.3191 0.3278 0.2406 0.2250 20.15%
  QoQ % 11.09% -29.47% 18.55% -2.65% 36.24% 6.93% -
  Horiz. % 131.73% 118.58% 168.13% 141.82% 145.69% 106.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.1950 0.2300 0.6750 0.7450 0.7650 0.8500 1.4500 -
P/RPS 4.54 94.42 667.55 96.70 82.18 129.79 104.68 -87.63%
  QoQ % -95.19% -85.86% 590.33% 17.67% -36.68% 23.99% -
  Horiz. % 4.34% 90.20% 637.71% 92.38% 78.51% 123.99% 100.00%
P/EPS -1.90 -0.71 34.44 -10.52 16.63 -29.62 -24.50 -81.79%
  QoQ % -167.61% -102.06% 427.38% -163.26% 156.14% -20.90% -
  Horiz. % 7.76% 2.90% -140.57% 42.94% -67.88% 120.90% 100.00%
EY -52.72 -140.70 2.90 -9.51 6.01 -3.38 -4.08 449.80%
  QoQ % 62.53% -4,951.72% 130.49% -258.24% 277.81% 17.16% -
  Horiz. % 1,292.16% 3,448.53% -71.08% 233.09% -147.30% 82.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.53 1.09 1.35 1.32 1.55 2.54 -69.84%
  QoQ % -20.75% -51.38% -19.26% 2.27% -14.84% -38.98% -
  Horiz. % 16.54% 20.87% 42.91% 53.15% 51.97% 61.02% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 30/11/15 26/08/15 28/05/15 27/02/15 27/11/14 -
Price 0.1850 0.1800 0.2350 0.6250 0.7150 0.9200 1.0600 -
P/RPS 4.31 73.90 232.41 81.13 76.81 140.47 76.52 -85.28%
  QoQ % -94.17% -68.20% 186.47% 5.62% -45.32% 83.57% -
  Horiz. % 5.63% 96.58% 303.72% 106.02% 100.38% 183.57% 100.00%
P/EPS -1.80 -0.56 11.99 -8.83 15.54 -32.06 -17.91 -78.35%
  QoQ % -221.43% -104.67% 235.79% -156.82% 148.47% -79.01% -
  Horiz. % 10.05% 3.13% -66.95% 49.30% -86.77% 179.01% 100.00%
EY -55.57 -179.78 8.34 -11.33 6.44 -3.12 -5.58 362.24%
  QoQ % 69.09% -2,255.64% 173.61% -275.93% 306.41% 44.09% -
  Horiz. % 995.88% 3,221.86% -149.46% 203.05% -115.41% 55.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.42 0.38 1.14 1.23 1.67 1.86 -64.07%
  QoQ % -4.76% 10.53% -66.67% -7.32% -26.35% -10.22% -
  Horiz. % 21.51% 22.58% 20.43% 61.29% 66.13% 89.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

210  258  560  1227 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.14-0.01 
 BJLAND 0.23+0.005 
 HSI-C7F 0.38-0.05 
 HSI-H6P 0.19+0.03 
 JAKS 0.845+0.025 
 NETX 0.0150.00 
 HSI-C7E 0.195-0.045 
 MNC 0.0750.00 
 GPACKET-WB 0.1750.00 
 HSI-H6Q 0.41+0.06 
Partners & Brokers