Highlights

[HIBISCS] QoQ Annualized Quarter Result on 2016-06-30 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 24-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#4]
Profit Trend QoQ -     43.01%    YoY -     8.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 249,077 235,132 218,980 81,694 43,969 2,400 980 3,898.92%
  QoQ % 5.93% 7.38% 168.05% 85.80% 1,732.06% 144.90% -
  Horiz. % 25,416.05% 23,993.06% 22,344.90% 8,336.12% 4,486.67% 244.90% 100.00%
PBT 45,738 35,026 29,924 -56,321 -106,078 -318,796 19,036 79.30%
  QoQ % 30.58% 17.05% 153.13% 46.91% 66.73% -1,774.70% -
  Horiz. % 240.27% 184.00% 157.20% -295.87% -557.25% -1,674.70% 100.00%
Tax 84,185 146,890 291,208 -3,639 862 -38 -40 -
  QoQ % -42.69% -49.56% 8,102.42% -521.83% 2,370.17% 5.00% -
  Horiz. % -210,463.33% -367,225.00% -728,020.00% 9,097.50% -2,156.67% 95.00% 100.00%
NP 129,924 181,916 321,132 -59,960 -105,216 -318,834 18,996 259.90%
  QoQ % -28.58% -43.35% 635.58% 43.01% 67.00% -1,778.43% -
  Horiz. % 683.95% 957.65% 1,690.52% -315.65% -553.89% -1,678.43% 100.00%
NP to SH 129,924 181,916 321,132 -59,960 -105,216 -318,834 18,996 259.90%
  QoQ % -28.58% -43.35% 635.58% 43.01% 67.00% -1,778.43% -
  Horiz. % 683.95% 957.65% 1,690.52% -315.65% -553.89% -1,678.43% 100.00%
Tax Rate -184.06 % -419.37 % -973.16 % - % - % - % 0.21 % -
  QoQ % 56.11% 56.91% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -87,647.62% -199,700.00% -463,409.53% 0.00% 0.00% 0.00% 100.00%
Total Cost 119,153 53,216 -102,152 141,654 149,185 321,234 -18,016 -
  QoQ % 123.91% 152.09% -172.11% -5.05% -53.56% 1,883.05% -
  Horiz. % -661.38% -295.38% 567.01% -786.27% -828.07% -1,783.05% 100.00%
Net Worth 732,230 731,916 679,213 477,557 470,810 423,666 600,893 14.07%
  QoQ % 0.04% 7.76% 42.23% 1.43% 11.13% -29.49% -
  Horiz. % 121.86% 121.80% 113.03% 79.47% 78.35% 70.51% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 732,230 731,916 679,213 477,557 470,810 423,666 600,893 14.07%
  QoQ % 0.04% 7.76% 42.23% 1.43% 11.13% -29.49% -
  Horiz. % 121.86% 121.80% 113.03% 79.47% 78.35% 70.51% 100.00%
NOSH 1,408,135 1,407,531 1,358,426 1,061,238 1,023,501 985,271 969,183 28.25%
  QoQ % 0.04% 3.61% 28.00% 3.69% 3.88% 1.66% -
  Horiz. % 145.29% 145.23% 140.16% 109.50% 105.60% 101.66% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 52.16 % 77.37 % 146.65 % -73.40 % -239.29 % -13,284.75 % 1,938.37 % -91.00%
  QoQ % -32.58% -47.24% 299.80% 69.33% 98.20% -785.36% -
  Horiz. % 2.69% 3.99% 7.57% -3.79% -12.34% -685.36% 100.00%
ROE 17.74 % 24.85 % 47.28 % -12.56 % -22.35 % -75.26 % 3.16 % 215.54%
  QoQ % -28.61% -47.44% 476.43% 43.80% 70.30% -2,481.65% -
  Horiz. % 561.39% 786.39% 1,496.20% -397.47% -707.28% -2,381.65% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.69 16.71 16.12 7.70 4.30 0.24 0.10 3,041.36%
  QoQ % 5.86% 3.66% 109.35% 79.07% 1,691.67% 140.00% -
  Horiz. % 17,690.00% 16,710.00% 16,120.00% 7,700.00% 4,300.00% 240.00% 100.00%
EPS 9.23 13.08 23.64 -5.66 -10.28 -32.36 1.96 180.69%
  QoQ % -29.43% -44.67% 517.67% 44.94% 68.23% -1,751.02% -
  Horiz. % 470.92% 667.35% 1,206.12% -288.78% -524.49% -1,651.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5200 0.5000 0.4500 0.4600 0.4300 0.6200 -11.06%
  QoQ % 0.00% 4.00% 11.11% -2.17% 6.98% -30.65% -
  Horiz. % 83.87% 83.87% 80.65% 72.58% 74.19% 69.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 15.68 14.80 13.79 5.14 2.77 0.15 0.06 3,973.74%
  QoQ % 5.95% 7.32% 168.29% 85.56% 1,746.67% 150.00% -
  Horiz. % 26,133.33% 24,666.67% 22,983.33% 8,566.67% 4,616.67% 250.00% 100.00%
EPS 8.18 11.45 20.22 -3.78 -6.62 -20.07 1.20 259.09%
  QoQ % -28.56% -43.37% 634.92% 42.90% 67.02% -1,772.50% -
  Horiz. % 681.67% 954.17% 1,685.00% -315.00% -551.67% -1,672.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4610 0.4608 0.4277 0.3007 0.2964 0.2668 0.3783 14.08%
  QoQ % 0.04% 7.74% 42.23% 1.45% 11.09% -29.47% -
  Horiz. % 121.86% 121.81% 113.06% 79.49% 78.35% 70.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.4450 0.4100 0.1950 0.1800 0.1950 0.2300 0.6750 -
P/RPS 2.52 2.45 1.21 2.34 4.54 94.42 667.55 -97.57%
  QoQ % 2.86% 102.48% -48.29% -48.46% -95.19% -85.86% -
  Horiz. % 0.38% 0.37% 0.18% 0.35% 0.68% 14.14% 100.00%
P/EPS 4.82 3.17 0.82 -3.19 -1.90 -0.71 34.44 -73.01%
  QoQ % 52.05% 286.59% 125.71% -67.89% -167.61% -102.06% -
  Horiz. % 14.00% 9.20% 2.38% -9.26% -5.52% -2.06% 100.00%
EY 20.73 31.52 121.23 -31.39 -52.72 -140.70 2.90 270.64%
  QoQ % -34.23% -74.00% 486.21% 40.46% 62.53% -4,951.72% -
  Horiz. % 714.83% 1,086.90% 4,180.34% -1,082.41% -1,817.93% -4,851.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.79 0.39 0.40 0.42 0.53 1.09 -14.60%
  QoQ % 8.86% 102.56% -2.50% -4.76% -20.75% -51.38% -
  Horiz. % 78.90% 72.48% 35.78% 36.70% 38.53% 48.62% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 25/11/16 24/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.4400 0.5450 0.3000 0.2000 0.1850 0.1800 0.2350 -
P/RPS 2.49 3.26 1.86 2.60 4.31 73.90 232.41 -95.13%
  QoQ % -23.62% 75.27% -28.46% -39.68% -94.17% -68.20% -
  Horiz. % 1.07% 1.40% 0.80% 1.12% 1.85% 31.80% 100.00%
P/EPS 4.77 4.22 1.27 -3.54 -1.80 -0.56 11.99 -45.88%
  QoQ % 13.03% 232.28% 135.88% -96.67% -221.43% -104.67% -
  Horiz. % 39.78% 35.20% 10.59% -29.52% -15.01% -4.67% 100.00%
EY 20.97 23.71 78.80 -28.25 -55.57 -179.78 8.34 84.80%
  QoQ % -11.56% -69.91% 378.94% 49.16% 69.09% -2,255.64% -
  Horiz. % 251.44% 284.29% 944.84% -338.73% -666.31% -2,155.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 1.05 0.60 0.44 0.40 0.42 0.38 70.95%
  QoQ % -19.05% 75.00% 36.36% 10.00% -4.76% 10.53% -
  Horiz. % 223.68% 276.32% 157.89% 115.79% 105.26% 110.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS