Highlights

[HIBISCS] QoQ Annualized Quarter Result on 2011-09-30 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 02-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Sep-2011  [#2]
Profit Trend QoQ -     1.24%    YoY -     -9,700.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Revenue 7,996 7,961 6,384 4,584 372 15 0 -
  QoQ % 0.44% 24.70% 39.27% 1,132.26% 2,380.00% 0.00% -
  Horiz. % 53,306.66% 53,073.33% 42,560.00% 30,560.00% 2,480.00% 100.00% -
PBT -4,836 -4,358 -5,109 -2,354 -2,580 -1,194 -26 1,878.60%
  QoQ % -10.97% 14.71% -117.05% 8.76% -116.08% -4,492.31% -
  Horiz. % 18,600.00% 16,761.54% 19,651.28% 9,053.85% 9,923.08% 4,592.31% 100.00%
Tax 64 -526 -461 -194 0 0 0 -
  QoQ % 112.17% -14.02% -137.80% 0.00% 0.00% 0.00% -
  Horiz. % -32.99% 271.13% 237.80% 100.00% - - -
NP -4,772 -4,884 -5,570 -2,548 -2,580 -1,194 -26 1,863.60%
  QoQ % 2.29% 12.33% -118.63% 1.24% -116.08% -4,492.31% -
  Horiz. % 18,353.85% 18,784.62% 21,425.64% 9,800.00% 9,923.08% 4,592.31% 100.00%
NP to SH -4,772 -4,884 -5,570 -2,548 -2,580 -1,194 -26 1,863.60%
  QoQ % 2.29% 12.33% -118.63% 1.24% -116.08% -4,492.31% -
  Horiz. % 18,353.85% 18,784.62% 21,425.64% 9,800.00% 9,923.08% 4,592.31% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 12,768 12,845 11,954 7,132 2,952 1,209 26 3,345.07%
  QoQ % -0.60% 7.45% 67.62% 141.60% 144.17% 4,550.00% -
  Horiz. % 49,107.70% 49,403.84% 45,979.48% 27,430.77% 11,353.85% 4,650.00% 100.00%
Net Worth 242,860 9,116,800 - 7,261,800 - - - -
  QoQ % -97.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.34% 125.54% 0.00% 100.00% - - -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Net Worth 242,860 9,116,800 - 7,261,800 - - - -
  QoQ % -97.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.34% 125.54% 0.00% 100.00% - - -
NOSH 426,071 16,280,000 267,820 12,740,000 52,439 20 20 28,920.46%
  QoQ % -97.38% 5,978.70% -97.90% 24,194.88% 262,055.78% -3.83% -
  Horiz. % 2,048,420.25% 78,269,232.00% 1,287,598.50% 61,250,000.00% 252,110.69% 96.17% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
NP Margin -59.68 % -61.35 % -87.26 % -55.58 % -693.55 % -7,960.00 % 0.00 % -
  QoQ % 2.72% 29.69% -57.00% 91.99% 91.29% 0.00% -
  Horiz. % 0.75% 0.77% 1.10% 0.70% 8.71% 100.00% -
ROE -1.96 % -0.05 % - % -0.04 % - % - % - % -
  QoQ % -3,820.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 4,900.00% 125.00% 0.00% 100.00% - - -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
RPS 1.88 0.05 2.38 0.04 0.71 74.99 - -
  QoQ % 3,660.00% -97.90% 5,850.00% -94.37% -99.05% 0.00% -
  Horiz. % 2.51% 0.07% 3.17% 0.05% 0.95% 100.00% -
EPS 1.12 -0.03 -2.08 -0.02 4.92 -5,969.00 -125.00 -
  QoQ % 3,833.33% 98.56% -10,300.00% -100.41% 100.08% -4,675.20% -
  Horiz. % -0.90% 0.02% 1.66% 0.02% -3.94% 4,775.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5700 0.5600 - 0.5700 - - - -
  QoQ % 1.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 98.25% 0.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
RPS 0.50 0.50 0.40 0.29 0.02 0.00 - -
  QoQ % 0.00% 25.00% 37.93% 1,350.00% 0.00% 0.00% -
  Horiz. % 2,500.00% 2,500.00% 2,000.00% 1,450.00% 100.00% - -
EPS -0.30 -0.31 -0.35 -0.16 -0.16 -0.08 0.00 -
  QoQ % 3.23% 11.43% -118.75% 0.00% -100.00% 0.00% -
  Horiz. % 375.00% 387.50% 437.50% 200.00% 200.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1529 5.7402 - 4.5723 - - - -
  QoQ % -97.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.34% 125.54% 0.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 - - - -
Price 1.5100 1.6500 0.9400 0.5500 0.0000 0.0000 0.0000 -
P/RPS 80.46 3,374.20 39.43 1,528.58 0.00 0.00 0.00 -
  QoQ % -97.62% 8,457.44% -97.42% 0.00% 0.00% 0.00% -
  Horiz. % 5.26% 220.74% 2.58% 100.00% - - -
P/EPS -134.82 -5,500.00 -45.19 -2,750.00 0.00 0.00 0.00 -
  QoQ % 97.55% -12,070.83% 98.36% 0.00% 0.00% 0.00% -
  Horiz. % 4.90% 200.00% 1.64% 100.00% - - -
EY -0.74 -0.02 -2.21 -0.04 0.00 0.00 0.00 -
  QoQ % -3,600.00% 99.10% -5,425.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,850.00% 50.00% 5,525.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.65 2.95 0.00 0.96 0.00 0.00 0.00 -
  QoQ % -10.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 276.04% 307.29% 0.00% 100.00% - - -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Date 27/08/12 30/05/12 - 02/02/12 - - - -
Price 1.7000 1.4900 0.0000 1.5500 0.0000 0.0000 0.0000 -
P/RPS 90.59 3,047.00 0.00 4,307.81 0.00 0.00 0.00 -
  QoQ % -97.03% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.10% 70.73% 0.00% 100.00% - - -
P/EPS -151.79 -4,966.67 0.00 -7,750.00 0.00 0.00 0.00 -
  QoQ % 96.94% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.96% 64.09% -0.00% 100.00% - - -
EY -0.66 -0.02 0.00 -0.01 0.00 0.00 0.00 -
  QoQ % -3,200.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6,600.00% 200.00% -0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.98 2.66 0.00 2.72 0.00 0.00 0.00 -
  QoQ % 12.03% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.56% 97.79% 0.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

228  211  533  1324 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 NETX 0.020.00 
 XOX 0.0450.00 
 HSI-H8F 0.425+0.03 
 HSI-C7K 0.33-0.03 
 TANCO 0.0750.00 
 SPRING 0.255+0.025 
 IFCAMSC 0.52+0.03 
 MFLOUR 0.715-0.005 
 DGB 0.160.00 
Partners & Brokers