Highlights

[SOLID] QoQ Annualized Quarter Result on 2013-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 26-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2013
Quarter 30-Apr-2013  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 119,758 116,830 108,416 0 0 0 0 -
  QoQ % 2.51% 7.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.46% 107.76% 100.00% - - - -
PBT 10,317 8,446 7,228 0 0 0 0 -
  QoQ % 22.16% 16.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 142.74% 116.85% 100.00% - - - -
Tax -3,357 -3,178 -2,456 0 0 0 0 -
  QoQ % -5.64% -29.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 136.70% 129.40% 100.00% - - - -
NP 6,960 5,268 4,772 0 0 0 0 -
  QoQ % 32.12% 10.39% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 145.85% 110.39% 100.00% - - - -
NP to SH 6,936 5,180 4,648 0 0 0 0 -
  QoQ % 33.90% 11.45% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 149.23% 111.45% 100.00% - - - -
Tax Rate 32.54 % 37.63 % 33.98 % - % - % - % - % -
  QoQ % -13.53% 10.74% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.76% 110.74% 100.00% - - - -
Total Cost 112,798 111,562 103,644 0 0 0 0 -
  QoQ % 1.11% 7.64% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 108.83% 107.64% 100.00% - - - -
Net Worth 78,295 70,975 65,578 - - - - -
  QoQ % 10.31% 8.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.39% 108.23% 100.00% - - - -
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - 149 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 2.88 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 78,295 70,975 65,578 - - - - -
  QoQ % 10.31% 8.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.39% 108.23% 100.00% - - - -
NOSH 132,704 124,519 115,049 - - - - -
  QoQ % 6.57% 8.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.35% 108.23% 100.00% - - - -
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 5.81 % 4.51 % 4.40 % - % - % - % - % -
  QoQ % 28.82% 2.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 132.05% 102.50% 100.00% - - - -
ROE 8.86 % 7.30 % 7.09 % - % - % - % - % -
  QoQ % 21.37% 2.96% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 124.96% 102.96% 100.00% - - - -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 90.24 93.82 94.23 - - - - -
  QoQ % -3.82% -0.44% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.77% 99.56% 100.00% - - - -
EPS 5.23 4.16 4.04 0.00 0.00 0.00 0.00 -
  QoQ % 25.72% 2.97% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 129.46% 102.97% 100.00% - - - -
DPS 0.00 0.12 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.5900 0.5700 0.5700 0.0000 - - - -
  QoQ % 3.51% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.51% 100.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 393,271
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 30.45 29.71 27.57 - - - - -
  QoQ % 2.49% 7.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.45% 107.76% 100.00% - - - -
EPS 1.76 1.32 1.18 0.00 0.00 0.00 0.00 -
  QoQ % 33.33% 11.86% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 149.15% 111.86% 100.00% - - - -
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1991 0.1805 0.1668 0.0000 - - - -
  QoQ % 10.30% 8.21% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.36% 108.21% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 - - - - - -
Price 0.6550 0.6850 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.73 0.73 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
P/EPS 12.53 16.47 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -23.92% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.08% 100.00% - - - - -
EY 7.98 6.07 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 31.47% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 131.47% 100.00% - - - - -
DY 0.00 0.18 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.11 1.20 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -7.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.50% 100.00% - - - - -
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 25/03/14 30/12/13 - - - - - -
Price 0.8300 0.7150 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.92 0.76 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 21.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 121.05% 100.00% - - - - -
P/EPS 15.88 17.19 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -7.62% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.38% 100.00% - - - - -
EY 6.30 5.82 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 8.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 108.25% 100.00% - - - - -
DY 0.00 0.17 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.41 1.25 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 12.80% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.80% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers