Highlights

[SOLID] QoQ Annualized Quarter Result on 2019-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 30-Apr-2019  [#4]
Profit Trend QoQ -     -3.93%    YoY -     -45.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 267,433 274,164 260,228 166,819 143,357 130,710 117,972 72.31%
  QoQ % -2.45% 5.36% 55.99% 16.37% 9.68% 10.80% -
  Horiz. % 226.69% 232.40% 220.58% 141.41% 121.52% 110.80% 100.00%
PBT 3,305 3,576 5,084 2,447 2,274 2,546 1,356 80.83%
  QoQ % -7.57% -29.66% 107.76% 7.58% -10.66% 87.76% -
  Horiz. % 243.76% 263.72% 374.93% 180.46% 167.75% 187.76% 100.00%
Tax -604 -578 -340 -788 -765 -844 -812 -17.86%
  QoQ % -4.50% -70.00% 56.85% -2.96% 9.32% -3.94% -
  Horiz. % 74.38% 71.18% 41.87% 97.04% 94.25% 103.94% 100.00%
NP 2,701 2,998 4,744 1,659 1,509 1,702 544 190.21%
  QoQ % -9.90% -36.80% 185.96% 9.92% -11.32% 212.87% -
  Horiz. % 496.57% 551.10% 872.06% 304.96% 277.45% 312.87% 100.00%
NP to SH 2,116 2,174 3,900 1,450 1,509 1,702 544 146.72%
  QoQ % -2.67% -44.26% 168.97% -3.93% -11.32% 212.87% -
  Horiz. % 388.97% 399.63% 716.91% 266.54% 277.45% 312.87% 100.00%
Tax Rate 18.27 % 16.16 % 6.69 % 32.20 % 33.65 % 33.15 % 59.88 % -54.58%
  QoQ % 13.06% 141.55% -79.22% -4.31% 1.51% -44.64% -
  Horiz. % 30.51% 26.99% 11.17% 53.77% 56.20% 55.36% 100.00%
Total Cost 264,732 271,166 255,484 165,160 141,848 129,008 117,428 71.68%
  QoQ % -2.37% 6.14% 54.69% 16.43% 9.95% 9.86% -
  Horiz. % 225.44% 230.92% 217.57% 140.65% 120.80% 109.86% 100.00%
Net Worth 149,009 141,166 141,190 141,116 141,141 141,091 140,880 3.80%
  QoQ % 5.56% -0.02% 0.05% -0.02% 0.04% 0.15% -
  Horiz. % 105.77% 100.20% 100.22% 100.17% 100.19% 100.15% 100.00%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 149,009 141,166 141,190 141,116 141,141 141,091 140,880 3.80%
  QoQ % 5.56% -0.02% 0.05% -0.02% 0.04% 0.15% -
  Horiz. % 105.77% 100.20% 100.22% 100.17% 100.19% 100.15% 100.00%
NOSH 392,130 392,130 392,197 391,989 392,060 391,919 391,336 0.13%
  QoQ % 0.00% -0.02% 0.05% -0.02% 0.04% 0.15% -
  Horiz. % 100.20% 100.20% 100.22% 100.17% 100.19% 100.15% 100.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 1.01 % 1.09 % 1.82 % 0.99 % 1.05 % 1.30 % 0.46 % 68.69%
  QoQ % -7.34% -40.11% 83.84% -5.71% -19.23% 182.61% -
  Horiz. % 219.57% 236.96% 395.65% 215.22% 228.26% 282.61% 100.00%
ROE 1.42 % 1.54 % 2.76 % 1.03 % 1.07 % 1.21 % 0.39 % 136.12%
  QoQ % -7.79% -44.20% 167.96% -3.74% -11.57% 210.26% -
  Horiz. % 364.10% 394.87% 707.69% 264.10% 274.36% 310.26% 100.00%
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 68.20 69.92 66.35 42.56 36.57 33.35 30.15 72.06%
  QoQ % -2.46% 5.38% 55.90% 16.38% 9.66% 10.61% -
  Horiz. % 226.20% 231.91% 220.07% 141.16% 121.29% 110.61% 100.00%
EPS 0.53 0.66 1.00 0.37 0.35 0.44 0.12 168.47%
  QoQ % -19.70% -34.00% 170.27% 5.71% -20.45% 266.67% -
  Horiz. % 441.67% 550.00% 833.33% 308.33% 291.67% 366.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 3.66%
  QoQ % 5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.56% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 51.49 52.79 50.10 32.12 27.60 25.17 22.71 72.33%
  QoQ % -2.46% 5.37% 55.98% 16.38% 9.65% 10.83% -
  Horiz. % 226.73% 232.45% 220.61% 141.44% 121.53% 110.83% 100.00%
EPS 0.41 0.42 0.75 0.28 0.29 0.33 0.10 155.51%
  QoQ % -2.38% -44.00% 167.86% -3.45% -12.12% 230.00% -
  Horiz. % 410.00% 420.00% 750.00% 280.00% 290.00% 330.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2869 0.2718 0.2718 0.2717 0.2718 0.2717 0.2713 3.79%
  QoQ % 5.56% 0.00% 0.04% -0.04% 0.04% 0.15% -
  Horiz. % 105.75% 100.18% 100.18% 100.15% 100.18% 100.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.2600 0.2650 0.2850 0.2900 0.3100 0.3000 0.3150 -
P/RPS 0.38 0.38 0.43 0.68 0.85 0.90 1.04 -48.80%
  QoQ % 0.00% -11.63% -36.76% -20.00% -5.56% -13.46% -
  Horiz. % 36.54% 36.54% 41.35% 65.38% 81.73% 86.54% 100.00%
P/EPS 48.18 47.80 28.66 78.40 80.52 69.08 226.60 -64.28%
  QoQ % 0.79% 66.78% -63.44% -2.63% 16.56% -69.51% -
  Horiz. % 21.26% 21.09% 12.65% 34.60% 35.53% 30.49% 100.00%
EY 2.08 2.09 3.49 1.28 1.24 1.45 0.44 180.87%
  QoQ % -0.48% -40.11% 172.66% 3.23% -14.48% 229.55% -
  Horiz. % 472.73% 475.00% 793.18% 290.91% 281.82% 329.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.74 0.79 0.81 0.86 0.83 0.87 -15.11%
  QoQ % -8.11% -6.33% -2.47% -5.81% 3.61% -4.60% -
  Horiz. % 78.16% 85.06% 90.80% 93.10% 98.85% 95.40% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 30/04/20 30/12/19 26/09/19 27/06/19 21/03/19 27/12/18 27/09/18 -
Price 0.3050 0.2750 0.2550 0.3000 0.2900 0.2950 0.3150 -
P/RPS 0.45 0.39 0.38 0.70 0.79 0.88 1.04 -42.71%
  QoQ % 15.38% 2.63% -45.71% -11.39% -10.23% -15.38% -
  Horiz. % 43.27% 37.50% 36.54% 67.31% 75.96% 84.62% 100.00%
P/EPS 56.52 49.60 25.64 81.10 75.33 67.93 226.60 -60.28%
  QoQ % 13.95% 93.45% -68.38% 7.66% 10.89% -70.02% -
  Horiz. % 24.94% 21.89% 11.32% 35.79% 33.24% 29.98% 100.00%
EY 1.77 2.02 3.90 1.23 1.33 1.47 0.44 152.30%
  QoQ % -12.38% -48.21% 217.07% -7.52% -9.52% 234.09% -
  Horiz. % 402.27% 459.09% 886.36% 279.55% 302.27% 334.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.76 0.71 0.83 0.81 0.82 0.87 -5.42%
  QoQ % 5.26% 7.04% -14.46% 2.47% -1.22% -5.75% -
  Horiz. % 91.95% 87.36% 81.61% 95.40% 93.10% 94.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

452  498  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.265+0.005 
 FINTEC 0.0250.00 
 DNEX 0.80+0.04 
 EMICO 0.665+0.14 
 AT 0.06-0.005 
 PASUKGB-WA 0.0150.00 
 KTG 0.140.00 
 PASUKGB 0.1150.00 
 YB-LA 0.0750.00 
 TFP 0.225+0.005 
PARTNERS & BROKERS