Highlights

[SOLID] QoQ Annualized Quarter Result on 2013-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 25-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2013
Quarter 31-Jan-2013  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12  -  CAGR
Revenue 116,830 108,416 0 0 0 0  -  -
  QoQ % 7.76% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 107.76% 100.00% - - - - -
PBT 8,446 7,228 0 0 0 0  -  -
  QoQ % 16.85% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 116.85% 100.00% - - - - -
Tax -3,178 -2,456 0 0 0 0  -  -
  QoQ % -29.40% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 129.40% 100.00% - - - - -
NP 5,268 4,772 0 0 0 0  -  -
  QoQ % 10.39% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 110.39% 100.00% - - - - -
NP to SH 5,180 4,648 0 0 0 0  -  -
  QoQ % 11.45% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 111.45% 100.00% - - - - -
Tax Rate 37.63 % 33.98 % - % - % - % - %  -  % -
  QoQ % 10.74% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 110.74% 100.00% - - - - -
Total Cost 111,562 103,644 0 0 0 0  -  -
  QoQ % 7.64% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 107.64% 100.00% - - - - -
Net Worth 70,975 65,578 - - - -  -  -
  QoQ % 8.23% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 108.23% 100.00% - - - - -
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12  -  CAGR
Div 149 - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Div Payout % 2.88 % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12  -  CAGR
Net Worth 70,975 65,578 - - - -  -  -
  QoQ % 8.23% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 108.23% 100.00% - - - - -
NOSH 124,519 115,049 - - - -  -  -
  QoQ % 8.23% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 108.23% 100.00% - - - - -
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12  -  CAGR
NP Margin 4.51 % 4.40 % - % - % - % - %  -  % -
  QoQ % 2.50% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 102.50% 100.00% - - - - -
ROE 7.30 % 7.09 % - % - % - % - %  -  % -
  QoQ % 2.96% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 102.96% 100.00% - - - - -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12  -  CAGR
RPS 93.82 94.23 - - - -  -  -
  QoQ % -0.44% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 99.56% 100.00% - - - - -
EPS 4.16 4.04 0.00 0.00 0.00 0.00  -  -
  QoQ % 2.97% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 102.97% 100.00% - - - - -
DPS 0.12 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.5700 0.5700 0.0000 - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 405,644
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12  -  CAGR
RPS 28.80 26.73 - - - -  -  -
  QoQ % 7.74% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 107.74% 100.00% - - - - -
EPS 1.28 1.15 0.00 0.00 0.00 0.00  -  -
  QoQ % 11.30% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 111.30% 100.00% - - - - -
DPS 0.04 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1750 0.1617 0.0000 - - -  -  -
  QoQ % 8.23% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 108.23% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12  -  CAGR
Date 31/10/13 - - - - -  -  -
Price 0.6850 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 0.73 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 16.47 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 6.07 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.18 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.20 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12  -  CAGR
Date 30/12/13 - - - - -  -  -
Price 0.7150 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 0.76 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 17.19 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 5.82 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.17 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.25 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

200  688  506  1052 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.19-0.035 
 AT 0.090.00 
 MAHSING 1.11-0.07 
 PHB 0.03+0.005 
 IMPIANA 0.105+0.025 
 SUPERMX-C1I 0.16-0.01 
 LUSTER-WA 0.11-0.015 
 DGSB 0.21+0.015 
 DNEX 0.205-0.03 
 VC 0.05-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS