Highlights

[SOLID] QoQ Annualized Quarter Result on 2017-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 28-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 31-Jan-2017  [#3]
Profit Trend QoQ -     -17.26%    YoY -     -43.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 126,160 129,864 125,447 124,376 124,334 118,512 120,953 2.84%
  QoQ % -2.85% 3.52% 0.86% 0.03% 4.91% -2.02% -
  Horiz. % 104.30% 107.37% 103.72% 102.83% 102.80% 97.98% 100.00%
PBT 3,772 3,864 7,856 6,854 7,650 6,804 8,473 -41.61%
  QoQ % -2.38% -50.81% 14.61% -10.40% 12.43% -19.70% -
  Horiz. % 44.52% 45.60% 92.72% 80.90% 90.29% 80.30% 100.00%
Tax -1,392 -1,384 -2,965 -2,713 -2,608 -2,184 -2,912 -38.78%
  QoQ % -0.58% 53.32% -9.28% -4.04% -19.41% 25.00% -
  Horiz. % 47.80% 47.53% 101.82% 93.18% 89.56% 75.00% 100.00%
NP 2,380 2,480 4,891 4,141 5,042 4,620 5,561 -43.12%
  QoQ % -4.03% -49.29% 18.10% -17.86% 9.13% -16.92% -
  Horiz. % 42.80% 44.60% 87.95% 74.47% 90.67% 83.08% 100.00%
NP to SH 2,368 2,460 4,911 4,172 5,042 4,620 5,707 -44.28%
  QoQ % -3.74% -49.91% 17.71% -17.26% 9.13% -19.05% -
  Horiz. % 41.49% 43.10% 86.05% 73.10% 88.35% 80.95% 100.00%
Tax Rate 36.90 % 35.82 % 37.74 % 39.58 % 34.09 % 32.10 % 34.37 % 4.84%
  QoQ % 3.02% -5.09% -4.65% 16.10% 6.20% -6.60% -
  Horiz. % 107.36% 104.22% 109.81% 115.16% 99.19% 93.40% 100.00%
Total Cost 123,780 127,384 120,556 120,234 119,292 113,892 115,392 4.78%
  QoQ % -2.83% 5.66% 0.27% 0.79% 4.74% -1.30% -
  Horiz. % 107.27% 110.39% 104.48% 104.20% 103.38% 98.70% 100.00%
Net Worth 140,454 137,959 138,173 135,755 136,001 135,300 132,835 3.78%
  QoQ % 1.81% -0.16% 1.78% -0.18% 0.52% 1.86% -
  Horiz. % 105.74% 103.86% 104.02% 102.20% 102.38% 101.86% 100.00%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - 1,331 662 995 - 2,623 -
  QoQ % 0.00% 0.00% 101.11% -33.45% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 50.76% 25.24% 37.93% 0.00% 100.00%
Div Payout % - % - % 27.12 % 15.87 % 19.74 % - % 45.98 % -
  QoQ % 0.00% 0.00% 70.89% -19.60% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 58.98% 34.52% 42.93% 0.00% 100.00%
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 140,454 137,959 138,173 135,755 136,001 135,300 132,835 3.78%
  QoQ % 1.81% -0.16% 1.78% -0.18% 0.52% 1.86% -
  Horiz. % 105.74% 103.86% 104.02% 102.20% 102.38% 101.86% 100.00%
NOSH 167,208 166,216 166,474 165,555 165,855 165,000 163,994 1.30%
  QoQ % 0.60% -0.16% 0.56% -0.18% 0.52% 0.61% -
  Horiz. % 101.96% 101.35% 101.51% 100.95% 101.13% 100.61% 100.00%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 1.89 % 1.91 % 3.90 % 3.33 % 4.06 % 3.90 % 4.60 % -44.64%
  QoQ % -1.05% -51.03% 17.12% -17.98% 4.10% -15.22% -
  Horiz. % 41.09% 41.52% 84.78% 72.39% 88.26% 84.78% 100.00%
ROE 1.69 % 1.78 % 3.55 % 3.07 % 3.71 % 3.41 % 4.30 % -46.25%
  QoQ % -5.06% -49.86% 15.64% -17.25% 8.80% -20.70% -
  Horiz. % 39.30% 41.40% 82.56% 71.40% 86.28% 79.30% 100.00%
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 75.45 78.13 75.36 75.13 74.97 71.83 73.75 1.53%
  QoQ % -3.43% 3.68% 0.31% 0.21% 4.37% -2.60% -
  Horiz. % 102.31% 105.94% 102.18% 101.87% 101.65% 97.40% 100.00%
EPS 1.42 1.48 2.95 2.52 3.04 2.80 3.51 -45.21%
  QoQ % -4.05% -49.83% 17.06% -17.11% 8.57% -20.23% -
  Horiz. % 40.46% 42.17% 84.05% 71.79% 86.61% 79.77% 100.00%
DPS 0.00 0.00 0.80 0.40 0.60 0.00 1.60 -
  QoQ % 0.00% 0.00% 100.00% -33.33% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 50.00% 25.00% 37.50% 0.00% 100.00%
NAPS 0.8400 0.8300 0.8300 0.8200 0.8200 0.8200 0.8100 2.45%
  QoQ % 1.20% 0.00% 1.22% 0.00% 0.00% 1.23% -
  Horiz. % 103.70% 102.47% 102.47% 101.23% 101.23% 101.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 393,271
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 32.08 33.02 31.90 31.63 31.62 30.13 30.76 2.83%
  QoQ % -2.85% 3.51% 0.85% 0.03% 4.95% -2.05% -
  Horiz. % 104.29% 107.35% 103.71% 102.83% 102.80% 97.95% 100.00%
EPS 0.60 0.63 1.25 1.06 1.28 1.17 1.45 -44.38%
  QoQ % -4.76% -49.60% 17.92% -17.19% 9.40% -19.31% -
  Horiz. % 41.38% 43.45% 86.21% 73.10% 88.28% 80.69% 100.00%
DPS 0.00 0.00 0.34 0.17 0.25 0.00 0.67 -
  QoQ % 0.00% 0.00% 100.00% -32.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 50.75% 25.37% 37.31% 0.00% 100.00%
NAPS 0.3571 0.3508 0.3513 0.3452 0.3458 0.3440 0.3378 3.76%
  QoQ % 1.80% -0.14% 1.77% -0.17% 0.52% 1.84% -
  Horiz. % 105.71% 103.85% 104.00% 102.19% 102.37% 101.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.9950 1.2600 1.2300 1.3400 1.3200 1.3000 1.3300 -
P/RPS 1.32 1.61 1.63 1.78 1.76 1.81 1.80 -18.63%
  QoQ % -18.01% -1.23% -8.43% 1.14% -2.76% 0.56% -
  Horiz. % 73.33% 89.44% 90.56% 98.89% 97.78% 100.56% 100.00%
P/EPS 70.26 85.14 41.69 53.17 43.42 46.43 38.22 49.90%
  QoQ % -17.48% 104.22% -21.59% 22.46% -6.48% 21.48% -
  Horiz. % 183.83% 222.76% 109.08% 139.12% 113.61% 121.48% 100.00%
EY 1.42 1.17 2.40 1.88 2.30 2.15 2.62 -33.45%
  QoQ % 21.37% -51.25% 27.66% -18.26% 6.98% -17.94% -
  Horiz. % 54.20% 44.66% 91.60% 71.76% 87.79% 82.06% 100.00%
DY 0.00 0.00 0.65 0.30 0.45 0.00 1.20 -
  QoQ % 0.00% 0.00% 116.67% -33.33% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 54.17% 25.00% 37.50% 0.00% 100.00%
P/NAPS 1.18 1.52 1.48 1.63 1.61 1.59 1.64 -19.66%
  QoQ % -22.37% 2.70% -9.20% 1.24% 1.26% -3.05% -
  Horiz. % 71.95% 92.68% 90.24% 99.39% 98.17% 96.95% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 27/12/17 27/09/17 30/06/17 28/03/17 28/12/16 27/09/16 29/06/16 -
Price 0.3450 1.0300 1.3100 1.2700 1.2600 1.3300 1.3400 -
P/RPS 0.46 1.32 1.74 1.69 1.68 1.85 1.82 -59.92%
  QoQ % -65.15% -24.14% 2.96% 0.60% -9.19% 1.65% -
  Horiz. % 25.27% 72.53% 95.60% 92.86% 92.31% 101.65% 100.00%
P/EPS 24.36 69.59 44.41 50.40 41.45 47.50 38.51 -26.25%
  QoQ % -64.99% 56.70% -11.88% 21.59% -12.74% 23.34% -
  Horiz. % 63.26% 180.71% 115.32% 130.88% 107.63% 123.34% 100.00%
EY 4.10 1.44 2.25 1.98 2.41 2.11 2.60 35.37%
  QoQ % 184.72% -36.00% 13.64% -17.84% 14.22% -18.85% -
  Horiz. % 157.69% 55.38% 86.54% 76.15% 92.69% 81.15% 100.00%
DY 0.00 0.00 0.61 0.31 0.48 0.00 1.19 -
  QoQ % 0.00% 0.00% 96.77% -35.42% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 51.26% 26.05% 40.34% 0.00% 100.00%
P/NAPS 0.41 1.24 1.58 1.55 1.54 1.62 1.65 -60.38%
  QoQ % -66.94% -21.52% 1.94% 0.65% -4.94% -1.82% -
  Horiz. % 24.85% 75.15% 95.76% 93.94% 93.33% 98.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

352  345  520  800 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.445+0.045 
 VELESTO 0.355+0.025 
 SAPNRG 0.275+0.015 
 VELESTO-WA 0.145+0.02 
 HSI-H8B 0.20+0.025 
 GPACKET-WB 0.325+0.005 
 SAPNRG-WA 0.13+0.01 
 IFCAMSC 0.445+0.01 
 HSI-C7F 0.29-0.045 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers