Highlights

[SOLID] QoQ Annualized Quarter Result on 2018-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 20-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
Quarter 31-Jan-2018  [#3]
Profit Trend QoQ -     47.24%    YoY -     -16.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 130,710 117,972 129,415 131,910 126,160 129,864 125,447 2.77%
  QoQ % 10.80% -8.84% -1.89% 4.56% -2.85% 3.52% -
  Horiz. % 104.20% 94.04% 103.16% 105.15% 100.57% 103.52% 100.00%
PBT 2,546 1,356 4,486 5,430 3,772 3,864 7,856 -52.72%
  QoQ % 87.76% -69.77% -17.40% 43.97% -2.38% -50.81% -
  Horiz. % 32.41% 17.26% 57.10% 69.13% 48.01% 49.19% 100.00%
Tax -844 -812 -1,814 -1,938 -1,392 -1,384 -2,965 -56.63%
  QoQ % -3.94% 55.24% 6.43% -39.27% -0.58% 53.32% -
  Horiz. % 28.47% 27.39% 61.18% 65.39% 46.95% 46.68% 100.00%
NP 1,702 544 2,672 3,492 2,380 2,480 4,891 -50.43%
  QoQ % 212.87% -79.64% -23.48% 46.72% -4.03% -49.29% -
  Horiz. % 34.80% 11.12% 54.63% 71.40% 48.66% 50.71% 100.00%
NP to SH 1,702 544 2,661 3,486 2,368 2,460 4,911 -50.57%
  QoQ % 212.87% -79.56% -23.68% 47.24% -3.74% -49.91% -
  Horiz. % 34.66% 11.08% 54.18% 71.00% 48.22% 50.09% 100.00%
Tax Rate 33.15 % 59.88 % 40.44 % 35.70 % 36.90 % 35.82 % 37.74 % -8.26%
  QoQ % -44.64% 48.07% 13.28% -3.25% 3.02% -5.09% -
  Horiz. % 87.84% 158.66% 107.15% 94.59% 97.77% 94.91% 100.00%
Total Cost 129,008 117,428 126,743 128,418 123,780 127,384 120,556 4.61%
  QoQ % 9.86% -7.35% -1.30% 3.75% -2.83% 5.66% -
  Horiz. % 107.01% 97.41% 105.13% 106.52% 102.67% 105.66% 100.00%
Net Worth 141,091 140,880 140,641 140,599 140,454 137,959 138,173 1.40%
  QoQ % 0.15% 0.17% 0.03% 0.10% 1.81% -0.16% -
  Horiz. % 102.11% 101.96% 101.79% 101.76% 101.65% 99.84% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - 781 - - - 1,331 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 58.67% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 29.36 % - % - % - % 27.12 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.26% 0.00% 0.00% 0.00% 100.00%
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 141,091 140,880 140,641 140,599 140,454 137,959 138,173 1.40%
  QoQ % 0.15% 0.17% 0.03% 0.10% 1.81% -0.16% -
  Horiz. % 102.11% 101.96% 101.79% 101.76% 101.65% 99.84% 100.00%
NOSH 391,919 391,336 390,670 390,554 167,208 166,216 166,474 76.69%
  QoQ % 0.15% 0.17% 0.03% 133.57% 0.60% -0.16% -
  Horiz. % 235.42% 235.07% 234.67% 234.60% 100.44% 99.84% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 1.30 % 0.46 % 2.06 % 2.65 % 1.89 % 1.91 % 3.90 % -51.83%
  QoQ % 182.61% -77.67% -22.26% 40.21% -1.05% -51.03% -
  Horiz. % 33.33% 11.79% 52.82% 67.95% 48.46% 48.97% 100.00%
ROE 1.21 % 0.39 % 1.89 % 2.48 % 1.69 % 1.78 % 3.55 % -51.11%
  QoQ % 210.26% -79.37% -23.79% 46.75% -5.06% -49.86% -
  Horiz. % 34.08% 10.99% 53.24% 69.86% 47.61% 50.14% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 33.35 30.15 33.13 33.78 75.45 78.13 75.36 -41.84%
  QoQ % 10.61% -8.99% -1.92% -55.23% -3.43% 3.68% -
  Horiz. % 44.25% 40.01% 43.96% 44.82% 100.12% 103.68% 100.00%
EPS 0.44 0.12 0.68 0.89 1.42 1.48 2.95 -71.78%
  QoQ % 266.67% -82.35% -23.60% -37.32% -4.05% -49.83% -
  Horiz. % 14.92% 4.07% 23.05% 30.17% 48.14% 50.17% 100.00%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.80 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 25.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3600 0.3600 0.3600 0.3600 0.8400 0.8300 0.8300 -42.61%
  QoQ % 0.00% 0.00% 0.00% -57.14% 1.20% 0.00% -
  Horiz. % 43.37% 43.37% 43.37% 43.37% 101.20% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 25.17 22.71 24.92 25.40 24.29 25.00 24.15 2.79%
  QoQ % 10.83% -8.87% -1.89% 4.57% -2.84% 3.52% -
  Horiz. % 104.22% 94.04% 103.19% 105.18% 100.58% 103.52% 100.00%
EPS 0.33 0.10 0.51 0.67 0.46 0.47 0.95 -50.49%
  QoQ % 230.00% -80.39% -23.88% 45.65% -2.13% -50.53% -
  Horiz. % 34.74% 10.53% 53.68% 70.53% 48.42% 49.47% 100.00%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.26 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 57.69% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2717 0.2713 0.2708 0.2707 0.2704 0.2656 0.2660 1.42%
  QoQ % 0.15% 0.18% 0.04% 0.11% 1.81% -0.15% -
  Horiz. % 102.14% 101.99% 101.80% 101.77% 101.65% 99.85% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.3000 0.3150 0.3500 0.3300 0.9950 1.2600 1.2300 -
P/RPS 0.90 1.04 1.06 0.98 1.32 1.61 1.63 -32.62%
  QoQ % -13.46% -1.89% 8.16% -25.76% -18.01% -1.23% -
  Horiz. % 55.21% 63.80% 65.03% 60.12% 80.98% 98.77% 100.00%
P/EPS 69.08 226.60 51.38 36.96 70.26 85.14 41.69 39.90%
  QoQ % -69.51% 341.03% 39.02% -47.40% -17.48% 104.22% -
  Horiz. % 165.70% 543.54% 123.24% 88.65% 168.53% 204.22% 100.00%
EY 1.45 0.44 1.95 2.71 1.42 1.17 2.40 -28.47%
  QoQ % 229.55% -77.44% -28.04% 90.85% 21.37% -51.25% -
  Horiz. % 60.42% 18.33% 81.25% 112.92% 59.17% 48.75% 100.00%
DY 0.00 0.00 0.57 0.00 0.00 0.00 0.65 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 87.69% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.83 0.87 0.97 0.92 1.18 1.52 1.48 -31.92%
  QoQ % -4.60% -10.31% 5.43% -22.03% -22.37% 2.70% -
  Horiz. % 56.08% 58.78% 65.54% 62.16% 79.73% 102.70% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 27/12/18 27/09/18 27/06/18 20/03/18 27/12/17 27/09/17 30/06/17 -
Price 0.2950 0.3150 0.3500 0.3450 0.3450 1.0300 1.3100 -
P/RPS 0.88 1.04 1.06 1.02 0.46 1.32 1.74 -36.44%
  QoQ % -15.38% -1.89% 3.92% 121.74% -65.15% -24.14% -
  Horiz. % 50.57% 59.77% 60.92% 58.62% 26.44% 75.86% 100.00%
P/EPS 67.93 226.60 51.38 38.64 24.36 69.59 44.41 32.65%
  QoQ % -70.02% 341.03% 32.97% 58.62% -64.99% 56.70% -
  Horiz. % 152.96% 510.25% 115.69% 87.01% 54.85% 156.70% 100.00%
EY 1.47 0.44 1.95 2.59 4.10 1.44 2.25 -24.65%
  QoQ % 234.09% -77.44% -24.71% -36.83% 184.72% -36.00% -
  Horiz. % 65.33% 19.56% 86.67% 115.11% 182.22% 64.00% 100.00%
DY 0.00 0.00 0.57 0.00 0.00 0.00 0.61 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 93.44% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.82 0.87 0.97 0.96 0.41 1.24 1.58 -35.34%
  QoQ % -5.75% -10.31% 1.04% 134.15% -66.94% -21.52% -
  Horiz. % 51.90% 55.06% 61.39% 60.76% 25.95% 78.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

450  319  637  1109 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MMAG 0.18-0.01 
 EURO 1.09-0.12 
 VSOLAR 0.02+0.005 
 FINTEC 0.035+0.005 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.205+0.015 
 EDARAN 1.19+0.285 
 FOCUS 0.04+0.005 
 KNM 0.19-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
2. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
3. Why Parliament should reconvene - Koon Yew Yin Koon Yew Yin's Blog
4. Poh Kong’s profit shot through the roof - Koon Yew Yin Koon Yew Yin's Blog
5. [转贴] [Video:浅谈KOBAY TECHNOLOGY BHD, KOBAY, 6971] - James的股票投资James Share Investing James的股票投资James Share Investing
6. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
7. 下跌股:优乐 99仙支撑 南洋行家论股
8. [转贴] [Video:浅谈CENSOF HOLDINGS BHD, CENSOF, 5195] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS