Highlights

[SOLID] QoQ Annualized Quarter Result on 2013-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 09-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jul-2013  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 118,081 119,758 116,830 108,416 0 0 0 -
  QoQ % -1.40% 2.51% 7.76% 0.00% 0.00% 0.00% -
  Horiz. % 108.91% 110.46% 107.76% 100.00% - - -
PBT 10,925 10,317 8,446 7,228 0 0 0 -
  QoQ % 5.89% 22.16% 16.85% 0.00% 0.00% 0.00% -
  Horiz. % 151.15% 142.74% 116.85% 100.00% - - -
Tax -3,481 -3,357 -3,178 -2,456 0 0 0 -
  QoQ % -3.68% -5.64% -29.40% 0.00% 0.00% 0.00% -
  Horiz. % 141.73% 136.70% 129.40% 100.00% - - -
NP 7,444 6,960 5,268 4,772 0 0 0 -
  QoQ % 6.95% 32.12% 10.39% 0.00% 0.00% 0.00% -
  Horiz. % 155.99% 145.85% 110.39% 100.00% - - -
NP to SH 7,454 6,936 5,180 4,648 0 0 0 -
  QoQ % 7.47% 33.90% 11.45% 0.00% 0.00% 0.00% -
  Horiz. % 160.37% 149.23% 111.45% 100.00% - - -
Tax Rate 31.86 % 32.54 % 37.63 % 33.98 % - % - % - % -
  QoQ % -2.09% -13.53% 10.74% 0.00% 0.00% 0.00% -
  Horiz. % 93.76% 95.76% 110.74% 100.00% - - -
Total Cost 110,637 112,798 111,562 103,644 0 0 0 -
  QoQ % -1.92% 1.11% 7.64% 0.00% 0.00% 0.00% -
  Horiz. % 106.75% 108.83% 107.64% 100.00% - - -
Net Worth 82,213 78,295 70,975 65,578 - - - -
  QoQ % 5.00% 10.31% 8.23% 0.00% 0.00% 0.00% -
  Horiz. % 125.37% 119.39% 108.23% 100.00% - - -
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - 149 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 2.88 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 82,213 78,295 70,975 65,578 - - - -
  QoQ % 5.00% 10.31% 8.23% 0.00% 0.00% 0.00% -
  Horiz. % 125.37% 119.39% 108.23% 100.00% - - -
NOSH 137,022 132,704 124,519 115,049 - - - -
  QoQ % 3.25% 6.57% 8.23% 0.00% 0.00% 0.00% -
  Horiz. % 119.10% 115.35% 108.23% 100.00% - - -
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 6.30 % 5.81 % 4.51 % 4.40 % - % - % - % -
  QoQ % 8.43% 28.82% 2.50% 0.00% 0.00% 0.00% -
  Horiz. % 143.18% 132.05% 102.50% 100.00% - - -
ROE 9.07 % 8.86 % 7.30 % 7.09 % - % - % - % -
  QoQ % 2.37% 21.37% 2.96% 0.00% 0.00% 0.00% -
  Horiz. % 127.93% 124.96% 102.96% 100.00% - - -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 86.18 90.24 93.82 94.23 - - - -
  QoQ % -4.50% -3.82% -0.44% 0.00% 0.00% 0.00% -
  Horiz. % 91.46% 95.77% 99.56% 100.00% - - -
EPS 5.44 5.23 4.16 4.04 0.00 0.00 0.00 -
  QoQ % 4.02% 25.72% 2.97% 0.00% 0.00% 0.00% -
  Horiz. % 134.65% 129.46% 102.97% 100.00% - - -
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.6000 0.5900 0.5700 0.5700 0.0000 - - -
  QoQ % 1.69% 3.51% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.26% 103.51% 100.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 424,349
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 27.83 28.22 27.53 25.55 - - - -
  QoQ % -1.38% 2.51% 7.75% 0.00% 0.00% 0.00% -
  Horiz. % 108.92% 110.45% 107.75% 100.00% - - -
EPS 1.76 1.63 1.22 1.10 0.00 0.00 0.00 -
  QoQ % 7.98% 33.61% 10.91% 0.00% 0.00% 0.00% -
  Horiz. % 160.00% 148.18% 110.91% 100.00% - - -
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1937 0.1845 0.1673 0.1545 0.0000 - - -
  QoQ % 4.99% 10.28% 8.28% 0.00% 0.00% 0.00% -
  Horiz. % 125.37% 119.42% 108.28% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 - - - - -
Price 0.8500 0.6550 0.6850 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.99 0.73 0.73 0.00 0.00 0.00 0.00 -
  QoQ % 35.62% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 135.62% 100.00% 100.00% - - - -
P/EPS 15.63 12.53 16.47 0.00 0.00 0.00 0.00 -
  QoQ % 24.74% -23.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.90% 76.08% 100.00% - - - -
EY 6.40 7.98 6.07 0.00 0.00 0.00 0.00 -
  QoQ % -19.80% 31.47% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.44% 131.47% 100.00% - - - -
DY 0.00 0.00 0.18 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.42 1.11 1.20 0.00 0.00 0.00 0.00 -
  QoQ % 27.93% -7.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.33% 92.50% 100.00% - - - -
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 26/06/14 25/03/14 30/12/13 - - - - -
Price 0.8850 0.8300 0.7150 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.03 0.92 0.76 0.00 0.00 0.00 0.00 -
  QoQ % 11.96% 21.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 135.53% 121.05% 100.00% - - - -
P/EPS 16.27 15.88 17.19 0.00 0.00 0.00 0.00 -
  QoQ % 2.46% -7.62% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.65% 92.38% 100.00% - - - -
EY 6.15 6.30 5.82 0.00 0.00 0.00 0.00 -
  QoQ % -2.38% 8.25% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.67% 108.25% 100.00% - - - -
DY 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.47 1.41 1.25 0.00 0.00 0.00 0.00 -
  QoQ % 4.26% 12.80% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 117.60% 112.80% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

395  610  596  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.355+0.06 
 MTRONIC 0.14+0.02 
 HWGB 0.96+0.115 
 MTRONIC-WA 0.09+0.015 
 SAPNRG 0.125+0.005 
 PHB 0.035+0.005 
 EAH 0.03-0.005 
 INIX 0.345+0.08 
 KNM 0.225+0.015 
 KANGER 0.1750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. Shipping out VACCINE timely? Forwarders see their cargo bumped as vaccine shipments take off. gloveharicut
5. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
6. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
7. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS