Highlights

[SOLID] QoQ Annualized Quarter Result on 2018-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jul-2018  [#1]
Profit Trend QoQ -     -79.56%    YoY -     -77.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 166,819 143,357 130,710 117,972 129,415 131,910 126,160 20.53%
  QoQ % 16.37% 9.68% 10.80% -8.84% -1.89% 4.56% -
  Horiz. % 132.23% 113.63% 103.61% 93.51% 102.58% 104.56% 100.00%
PBT 2,447 2,274 2,546 1,356 4,486 5,430 3,772 -25.12%
  QoQ % 7.58% -10.66% 87.76% -69.77% -17.40% 43.97% -
  Horiz. % 64.87% 60.30% 67.50% 35.95% 118.93% 143.97% 100.00%
Tax -788 -765 -844 -812 -1,814 -1,938 -1,392 -31.64%
  QoQ % -2.96% 9.32% -3.94% 55.24% 6.43% -39.27% -
  Horiz. % 56.61% 54.98% 60.63% 58.33% 130.32% 139.27% 100.00%
NP 1,659 1,509 1,702 544 2,672 3,492 2,380 -21.44%
  QoQ % 9.92% -11.32% 212.87% -79.64% -23.48% 46.72% -
  Horiz. % 69.71% 63.42% 71.51% 22.86% 112.27% 146.72% 100.00%
NP to SH 1,450 1,509 1,702 544 2,661 3,486 2,368 -27.96%
  QoQ % -3.93% -11.32% 212.87% -79.56% -23.68% 47.24% -
  Horiz. % 61.23% 63.74% 71.88% 22.97% 112.37% 147.24% 100.00%
Tax Rate 32.20 % 33.65 % 33.15 % 59.88 % 40.44 % 35.70 % 36.90 % -8.71%
  QoQ % -4.31% 1.51% -44.64% 48.07% 13.28% -3.25% -
  Horiz. % 87.26% 91.19% 89.84% 162.28% 109.59% 96.75% 100.00%
Total Cost 165,160 141,848 129,008 117,428 126,743 128,418 123,780 21.26%
  QoQ % 16.43% 9.95% 9.86% -7.35% -1.30% 3.75% -
  Horiz. % 133.43% 114.60% 104.22% 94.87% 102.39% 103.75% 100.00%
Net Worth 141,116 141,141 141,091 140,880 140,641 140,599 140,454 0.31%
  QoQ % -0.02% 0.04% 0.15% 0.17% 0.03% 0.10% -
  Horiz. % 100.47% 100.49% 100.45% 100.30% 100.13% 100.10% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - 781 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 29.36 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 141,116 141,141 141,091 140,880 140,641 140,599 140,454 0.31%
  QoQ % -0.02% 0.04% 0.15% 0.17% 0.03% 0.10% -
  Horiz. % 100.47% 100.49% 100.45% 100.30% 100.13% 100.10% 100.00%
NOSH 391,989 392,060 391,919 391,336 390,670 390,554 167,208 76.75%
  QoQ % -0.02% 0.04% 0.15% 0.17% 0.03% 133.57% -
  Horiz. % 234.43% 234.47% 234.39% 234.04% 233.64% 233.57% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 0.99 % 1.05 % 1.30 % 0.46 % 2.06 % 2.65 % 1.89 % -35.10%
  QoQ % -5.71% -19.23% 182.61% -77.67% -22.26% 40.21% -
  Horiz. % 52.38% 55.56% 68.78% 24.34% 108.99% 140.21% 100.00%
ROE 1.03 % 1.07 % 1.21 % 0.39 % 1.89 % 2.48 % 1.69 % -28.18%
  QoQ % -3.74% -11.57% 210.26% -79.37% -23.79% 46.75% -
  Horiz. % 60.95% 63.31% 71.60% 23.08% 111.83% 146.75% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 42.56 36.57 33.35 30.15 33.13 33.78 75.45 -31.80%
  QoQ % 16.38% 9.66% 10.61% -8.99% -1.92% -55.23% -
  Horiz. % 56.41% 48.47% 44.20% 39.96% 43.91% 44.77% 100.00%
EPS 0.37 0.35 0.44 0.12 0.68 0.89 1.42 -59.31%
  QoQ % 5.71% -20.45% 266.67% -82.35% -23.60% -37.32% -
  Horiz. % 26.06% 24.65% 30.99% 8.45% 47.89% 62.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 0.8400 -43.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -57.14% -
  Horiz. % 42.86% 42.86% 42.86% 42.86% 42.86% 42.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 32.12 27.60 25.17 22.71 24.92 25.40 24.29 20.54%
  QoQ % 16.38% 9.65% 10.83% -8.87% -1.89% 4.57% -
  Horiz. % 132.24% 113.63% 103.62% 93.50% 102.59% 104.57% 100.00%
EPS 0.28 0.29 0.33 0.10 0.51 0.67 0.46 -28.24%
  QoQ % -3.45% -12.12% 230.00% -80.39% -23.88% 45.65% -
  Horiz. % 60.87% 63.04% 71.74% 21.74% 110.87% 145.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2717 0.2718 0.2717 0.2713 0.2708 0.2707 0.2704 0.32%
  QoQ % -0.04% 0.04% 0.15% 0.18% 0.04% 0.11% -
  Horiz. % 100.48% 100.52% 100.48% 100.33% 100.15% 100.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.2900 0.3100 0.3000 0.3150 0.3500 0.3300 0.9950 -
P/RPS 0.68 0.85 0.90 1.04 1.06 0.98 1.32 -35.82%
  QoQ % -20.00% -5.56% -13.46% -1.89% 8.16% -25.76% -
  Horiz. % 51.52% 64.39% 68.18% 78.79% 80.30% 74.24% 100.00%
P/EPS 78.40 80.52 69.08 226.60 51.38 36.96 70.26 7.60%
  QoQ % -2.63% 16.56% -69.51% 341.03% 39.02% -47.40% -
  Horiz. % 111.59% 114.60% 98.32% 322.52% 73.13% 52.60% 100.00%
EY 1.28 1.24 1.45 0.44 1.95 2.71 1.42 -6.70%
  QoQ % 3.23% -14.48% 229.55% -77.44% -28.04% 90.85% -
  Horiz. % 90.14% 87.32% 102.11% 30.99% 137.32% 190.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.57 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.81 0.86 0.83 0.87 0.97 0.92 1.18 -22.24%
  QoQ % -5.81% 3.61% -4.60% -10.31% 5.43% -22.03% -
  Horiz. % 68.64% 72.88% 70.34% 73.73% 82.20% 77.97% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 21/03/19 27/12/18 27/09/18 27/06/18 20/03/18 27/12/17 -
Price 0.3000 0.2900 0.2950 0.3150 0.3500 0.3450 0.3450 -
P/RPS 0.70 0.79 0.88 1.04 1.06 1.02 0.46 32.40%
  QoQ % -11.39% -10.23% -15.38% -1.89% 3.92% 121.74% -
  Horiz. % 152.17% 171.74% 191.30% 226.09% 230.43% 221.74% 100.00%
P/EPS 81.10 75.33 67.93 226.60 51.38 38.64 24.36 123.45%
  QoQ % 7.66% 10.89% -70.02% 341.03% 32.97% 58.62% -
  Horiz. % 332.92% 309.24% 278.86% 930.21% 210.92% 158.62% 100.00%
EY 1.23 1.33 1.47 0.44 1.95 2.59 4.10 -55.28%
  QoQ % -7.52% -9.52% 234.09% -77.44% -24.71% -36.83% -
  Horiz. % 30.00% 32.44% 35.85% 10.73% 47.56% 63.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.57 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.83 0.81 0.82 0.87 0.97 0.96 0.41 60.23%
  QoQ % 2.47% -1.22% -5.75% -10.31% 1.04% 134.15% -
  Horiz. % 202.44% 197.56% 200.00% 212.20% 236.59% 234.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

446  477  595  768 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MACPIE 0.13+0.025 
 JOE 0.0450.00 
 JOE-WB 0.0150.00 
 TIGER 0.045+0.005 
 MTOUCHE 0.11+0.005 
 KNM 0.2250.00 
 MYEG 1.05-0.01 
 MAG 0.215+0.01 
 CEKD 1.03+0.075 
 BINTAI 0.43+0.05 
PARTNERS & BROKERS