Highlights

[SOLID] QoQ Annualized Quarter Result on 2018-10-31 [#2]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Oct-2018  [#2]
Profit Trend QoQ -     212.87%    YoY -     -28.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 260,228 166,819 143,357 130,710 117,972 129,415 131,910 57.49%
  QoQ % 55.99% 16.37% 9.68% 10.80% -8.84% -1.89% -
  Horiz. % 197.28% 126.46% 108.68% 99.09% 89.43% 98.11% 100.00%
PBT 5,084 2,447 2,274 2,546 1,356 4,486 5,430 -4.31%
  QoQ % 107.76% 7.58% -10.66% 87.76% -69.77% -17.40% -
  Horiz. % 93.62% 45.06% 41.89% 46.88% 24.97% 82.60% 100.00%
Tax -340 -788 -765 -844 -812 -1,814 -1,938 -68.77%
  QoQ % 56.85% -2.96% 9.32% -3.94% 55.24% 6.43% -
  Horiz. % 17.54% 40.65% 39.48% 43.54% 41.88% 93.57% 100.00%
NP 4,744 1,659 1,509 1,702 544 2,672 3,492 22.73%
  QoQ % 185.96% 9.92% -11.32% 212.87% -79.64% -23.48% -
  Horiz. % 135.85% 47.51% 43.22% 48.74% 15.58% 76.52% 100.00%
NP to SH 3,900 1,450 1,509 1,702 544 2,661 3,486 7.78%
  QoQ % 168.97% -3.93% -11.32% 212.87% -79.56% -23.68% -
  Horiz. % 111.85% 41.59% 43.29% 48.81% 15.60% 76.32% 100.00%
Tax Rate 6.69 % 32.20 % 33.65 % 33.15 % 59.88 % 40.44 % 35.70 % -67.35%
  QoQ % -79.22% -4.31% 1.51% -44.64% 48.07% 13.28% -
  Horiz. % 18.74% 90.20% 94.26% 92.86% 167.73% 113.28% 100.00%
Total Cost 255,484 165,160 141,848 129,008 117,428 126,743 128,418 58.38%
  QoQ % 54.69% 16.43% 9.95% 9.86% -7.35% -1.30% -
  Horiz. % 198.95% 128.61% 110.46% 100.46% 91.44% 98.70% 100.00%
Net Worth 141,190 141,116 141,141 141,091 140,880 140,641 140,599 0.28%
  QoQ % 0.05% -0.02% 0.04% 0.15% 0.17% 0.03% -
  Horiz. % 100.42% 100.37% 100.39% 100.35% 100.20% 100.03% 100.00%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - 781 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 29.36 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 141,190 141,116 141,141 141,091 140,880 140,641 140,599 0.28%
  QoQ % 0.05% -0.02% 0.04% 0.15% 0.17% 0.03% -
  Horiz. % 100.42% 100.37% 100.39% 100.35% 100.20% 100.03% 100.00%
NOSH 392,197 391,989 392,060 391,919 391,336 390,670 390,554 0.28%
  QoQ % 0.05% -0.02% 0.04% 0.15% 0.17% 0.03% -
  Horiz. % 100.42% 100.37% 100.39% 100.35% 100.20% 100.03% 100.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 1.82 % 0.99 % 1.05 % 1.30 % 0.46 % 2.06 % 2.65 % -22.21%
  QoQ % 83.84% -5.71% -19.23% 182.61% -77.67% -22.26% -
  Horiz. % 68.68% 37.36% 39.62% 49.06% 17.36% 77.74% 100.00%
ROE 2.76 % 1.03 % 1.07 % 1.21 % 0.39 % 1.89 % 2.48 % 7.41%
  QoQ % 167.96% -3.74% -11.57% 210.26% -79.37% -23.79% -
  Horiz. % 111.29% 41.53% 43.15% 48.79% 15.73% 76.21% 100.00%
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 66.35 42.56 36.57 33.35 30.15 33.13 33.78 57.03%
  QoQ % 55.90% 16.38% 9.66% 10.61% -8.99% -1.92% -
  Horiz. % 196.42% 125.99% 108.26% 98.73% 89.25% 98.08% 100.00%
EPS 1.00 0.37 0.35 0.44 0.12 0.68 0.89 8.10%
  QoQ % 170.27% 5.71% -20.45% 266.67% -82.35% -23.60% -
  Horiz. % 112.36% 41.57% 39.33% 49.44% 13.48% 76.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 393,271
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 66.17 42.42 36.45 33.24 30.00 32.91 33.54 57.50%
  QoQ % 55.99% 16.38% 9.66% 10.80% -8.84% -1.88% -
  Horiz. % 197.29% 126.48% 108.68% 99.11% 89.45% 98.12% 100.00%
EPS 0.99 0.37 0.38 0.43 0.14 0.68 0.89 7.38%
  QoQ % 167.57% -2.63% -11.63% 207.14% -79.41% -23.60% -
  Horiz. % 111.24% 41.57% 42.70% 48.31% 15.73% 76.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.3590 0.3588 0.3589 0.3588 0.3582 0.3576 0.3575 0.28%
  QoQ % 0.06% -0.03% 0.03% 0.17% 0.17% 0.03% -
  Horiz. % 100.42% 100.36% 100.39% 100.36% 100.20% 100.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.2850 0.2900 0.3100 0.3000 0.3150 0.3500 0.3300 -
P/RPS 0.43 0.68 0.85 0.90 1.04 1.06 0.98 -42.34%
  QoQ % -36.76% -20.00% -5.56% -13.46% -1.89% 8.16% -
  Horiz. % 43.88% 69.39% 86.73% 91.84% 106.12% 108.16% 100.00%
P/EPS 28.66 78.40 80.52 69.08 226.60 51.38 36.96 -15.64%
  QoQ % -63.44% -2.63% 16.56% -69.51% 341.03% 39.02% -
  Horiz. % 77.54% 212.12% 217.86% 186.90% 613.10% 139.02% 100.00%
EY 3.49 1.28 1.24 1.45 0.44 1.95 2.71 18.42%
  QoQ % 172.66% 3.23% -14.48% 229.55% -77.44% -28.04% -
  Horiz. % 128.78% 47.23% 45.76% 53.51% 16.24% 71.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.57 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.79 0.81 0.86 0.83 0.87 0.97 0.92 -9.68%
  QoQ % -2.47% -5.81% 3.61% -4.60% -10.31% 5.43% -
  Horiz. % 85.87% 88.04% 93.48% 90.22% 94.57% 105.43% 100.00%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 27/06/19 21/03/19 27/12/18 27/09/18 27/06/18 20/03/18 -
Price 0.2550 0.3000 0.2900 0.2950 0.3150 0.3500 0.3450 -
P/RPS 0.38 0.70 0.79 0.88 1.04 1.06 1.02 -48.32%
  QoQ % -45.71% -11.39% -10.23% -15.38% -1.89% 3.92% -
  Horiz. % 37.25% 68.63% 77.45% 86.27% 101.96% 103.92% 100.00%
P/EPS 25.64 81.10 75.33 67.93 226.60 51.38 38.64 -23.98%
  QoQ % -68.38% 7.66% 10.89% -70.02% 341.03% 32.97% -
  Horiz. % 66.36% 209.89% 194.95% 175.80% 586.44% 132.97% 100.00%
EY 3.90 1.23 1.33 1.47 0.44 1.95 2.59 31.47%
  QoQ % 217.07% -7.52% -9.52% 234.09% -77.44% -24.71% -
  Horiz. % 150.58% 47.49% 51.35% 56.76% 16.99% 75.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.57 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.71 0.83 0.81 0.82 0.87 0.97 0.96 -18.26%
  QoQ % -14.46% 2.47% -1.22% -5.75% -10.31% 1.04% -
  Horiz. % 73.96% 86.46% 84.38% 85.42% 90.62% 101.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers