Highlights

[CARING] QoQ Annualized Quarter Result on 2013-05-31 [#4]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 31-Jul-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2013
Quarter 31-May-2013  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Revenue 332,928 335,456 0 0 0 0  -  -
  QoQ % -0.75% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 99.25% 100.00% - - - - -
PBT 26,585 21,666 0 0 0 0  -  -
  QoQ % 22.71% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 122.71% 100.00% - - - - -
Tax -6,646 -5,416 0 0 0 0  -  -
  QoQ % -22.72% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 122.72% 100.00% - - - - -
NP 19,938 16,250 0 0 0 0  -  -
  QoQ % 22.70% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 122.70% 100.00% - - - - -
NP to SH 18,454 14,444 0 0 0 0  -  -
  QoQ % 27.77% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 127.77% 100.00% - - - - -
Tax Rate 25.00 % 25.00 % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
Total Cost 312,989 319,206 0 0 0 0  -  -
  QoQ % -1.95% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 98.05% 100.00% - - - - -
Net Worth 115,384 108,853 - - - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
Dividend
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Div 4,354 - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Div Payout % 23.59 % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Equity
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Net Worth 115,384 108,853 - - - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
NOSH 217,706 217,706 - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
Ratio Analysis
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
NP Margin 5.99 % 4.84 % - % - % - % - %  -  % -
  QoQ % 23.76% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 123.76% 100.00% - - - - -
ROE 15.99 % 13.27 % - % - % - % - %  -  % -
  QoQ % 20.50% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 120.50% 100.00% - - - - -
Per Share
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
RPS 152.93 154.09 - - - -  -  -
  QoQ % -0.75% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 99.25% 100.00% - - - - -
EPS 8.48 6.64 0.00 0.00 0.00 0.00  -  -
  QoQ % 27.71% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 127.71% 100.00% - - - - -
DPS 2.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.5300 0.5000 - 0.0000 - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 217,706
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
RPS 152.93 154.09 - - - -  -  -
  QoQ % -0.75% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 99.25% 100.00% - - - - -
EPS 8.48 6.64 0.00 0.00 0.00 0.00  -  -
  QoQ % 27.71% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 127.71% 100.00% - - - - -
DPS 2.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.5300 0.5000 - 0.0000 - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Date 28/02/14 29/11/13 - - - -  -  -
Price 1.9600 1.8100 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.28 1.17 0.00 0.00 0.00 0.00  -  -
  QoQ % 9.40% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 109.40% 100.00% - - - - -
P/EPS 23.12 27.28 0.00 0.00 0.00 0.00  -  -
  QoQ % -15.25% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 84.75% 100.00% - - - - -
EY 4.32 3.67 0.00 0.00 0.00 0.00  -  -
  QoQ % 17.71% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 117.71% 100.00% - - - - -
DY 1.02 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.70 3.62 0.00 0.00 0.00 0.00  -  -
  QoQ % 2.21% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 102.21% 100.00% - - - - -
Price Multiplier on Announcement Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Date 25/04/14 28/01/14 - - - -  -  -
Price 1.9900 2.0800 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.30 1.35 0.00 0.00 0.00 0.00  -  -
  QoQ % -3.70% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 96.30% 100.00% - - - - -
P/EPS 23.48 31.35 0.00 0.00 0.00 0.00  -  -
  QoQ % -25.10% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 74.90% 100.00% - - - - -
EY 4.26 3.19 0.00 0.00 0.00 0.00  -  -
  QoQ % 33.54% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 133.54% 100.00% - - - - -
DY 1.01 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.75 4.16 0.00 0.00 0.00 0.00  -  -
  QoQ % -9.86% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 90.14% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

390  289  627  1209 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MMAG 0.185-0.005 
 EURO 1.06-0.15 
 VSOLAR 0.02+0.005 
 SERBADK 0.630.00 
 HHHCORP 0.215+0.025 
 MTOUCHE 0.095+0.005 
 EDARAN 1.01+0.105 
 SCNWOLF 0.41+0.05 
 MESTRON 0.435+0.005 
 YGL 0.305+0.025 
PARTNERS & BROKERS