Highlights

[REACH] QoQ Annualized Quarter Result on 2017-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -97.56%    YoY -     -185.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 201,316 220,302 169,924 157,116 143,290 170,724 178,500 8.34%
  QoQ % -8.62% 29.65% 8.15% 9.65% -16.07% -4.36% -
  Horiz. % 112.78% 123.42% 95.20% 88.02% 80.27% 95.64% 100.00%
PBT -56,234 -56,630 -163,492 -121,734 -85,001 -80,200 -68,088 -11.96%
  QoQ % 0.70% 65.36% -34.30% -43.21% -5.99% -17.79% -
  Horiz. % 82.59% 83.17% 240.12% 178.79% 124.84% 117.79% 100.00%
Tax 1,586 11,232 54,368 -38,129 5,638 2,172 -2,960 -
  QoQ % -85.87% -79.34% 242.59% -776.21% 159.61% 173.38% -
  Horiz. % -53.60% -379.46% -1,836.76% 1,288.14% -190.50% -73.38% 100.00%
NP -54,648 -45,398 -109,124 -159,863 -79,362 -78,028 -71,048 -16.04%
  QoQ % -20.38% 58.40% 31.74% -101.43% -1.71% -9.82% -
  Horiz. % 76.92% 63.90% 153.59% 225.01% 111.70% 109.82% 100.00%
NP to SH -19,904 -19,604 -84,116 -96,340 -48,765 -48,524 -71,048 -57.15%
  QoQ % -1.53% 76.69% 12.69% -97.56% -0.50% 31.70% -
  Horiz. % 28.01% 27.59% 118.39% 135.60% 68.64% 68.30% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 255,964 265,700 279,048 316,979 222,653 248,752 249,548 1.71%
  QoQ % -3.66% -4.78% -11.97% 42.36% -10.49% -0.32% -
  Horiz. % 102.57% 106.47% 111.82% 127.02% 89.22% 99.68% 100.00%
Net Worth 800,381 811,345 789,417 822,309 953,879 975,807 1,008,699 -14.28%
  QoQ % -1.35% 2.78% -4.00% -13.79% -2.25% -3.26% -
  Horiz. % 79.35% 80.43% 78.26% 81.52% 94.57% 96.74% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 800,381 811,345 789,417 822,309 953,879 975,807 1,008,699 -14.28%
  QoQ % -1.35% 2.78% -4.00% -13.79% -2.25% -3.26% -
  Horiz. % 79.35% 80.43% 78.26% 81.52% 94.57% 96.74% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -27.15 % -20.61 % -64.22 % -101.75 % -55.39 % -45.70 % -39.80 % -22.49%
  QoQ % -31.73% 67.91% 36.88% -83.70% -21.20% -14.82% -
  Horiz. % 68.22% 51.78% 161.36% 255.65% 139.17% 114.82% 100.00%
ROE -2.49 % -2.42 % -10.66 % -11.72 % -5.11 % -4.97 % -7.04 % -49.96%
  QoQ % -2.89% 77.30% 9.04% -129.35% -2.82% 29.40% -
  Horiz. % 35.37% 34.38% 151.42% 166.48% 72.59% 70.60% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.36 20.09 15.50 14.33 13.07 15.57 16.28 8.34%
  QoQ % -8.61% 29.61% 8.16% 9.64% -16.06% -4.36% -
  Horiz. % 112.78% 123.40% 95.21% 88.02% 80.28% 95.64% 100.00%
EPS -0.01 -0.02 -0.08 -0.09 -0.03 -0.04 -0.04 -60.28%
  QoQ % 50.00% 75.00% 11.11% -200.00% 25.00% 0.00% -
  Horiz. % 25.00% 50.00% 200.00% 225.00% 75.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7300 0.7400 0.7200 0.7500 0.8700 0.8900 0.9200 -14.28%
  QoQ % -1.35% 2.78% -4.00% -13.79% -2.25% -3.26% -
  Horiz. % 79.35% 80.43% 78.26% 81.52% 94.57% 96.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.36 20.09 15.50 14.33 13.07 15.57 16.28 8.34%
  QoQ % -8.61% 29.61% 8.16% 9.64% -16.06% -4.36% -
  Horiz. % 112.78% 123.40% 95.21% 88.02% 80.28% 95.64% 100.00%
EPS -0.01 -0.02 -0.08 -0.09 -0.03 -0.04 -0.04 -60.28%
  QoQ % 50.00% 75.00% 11.11% -200.00% 25.00% 0.00% -
  Horiz. % 25.00% 50.00% 200.00% 225.00% 75.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7300 0.7400 0.7200 0.7500 0.8700 0.8900 0.9200 -14.28%
  QoQ % -1.35% 2.78% -4.00% -13.79% -2.25% -3.26% -
  Horiz. % 79.35% 80.43% 78.26% 81.52% 94.57% 96.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.4400 0.2650 0.2950 0.4100 0.3900 0.4550 0.6050 -
P/RPS 2.40 1.32 1.90 2.86 2.98 2.92 3.72 -25.32%
  QoQ % 81.82% -30.53% -33.57% -4.03% 2.05% -21.51% -
  Horiz. % 64.52% 35.48% 51.08% 76.88% 80.11% 78.49% 100.00%
P/EPS -24.24 -14.82 -3.85 -4.67 -8.77 -10.28 -9.34 88.74%
  QoQ % -63.56% -284.94% 17.56% 46.75% 14.69% -10.06% -
  Horiz. % 259.53% 158.67% 41.22% 50.00% 93.90% 110.06% 100.00%
EY -4.13 -6.75 -26.01 -21.43 -11.40 -9.73 -10.71 -46.99%
  QoQ % 38.81% 74.05% -21.37% -87.98% -17.16% 9.15% -
  Horiz. % 38.56% 63.03% 242.86% 200.09% 106.44% 90.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.36 0.41 0.55 0.45 0.51 0.66 -6.15%
  QoQ % 66.67% -12.20% -25.45% 22.22% -11.76% -22.73% -
  Horiz. % 90.91% 54.55% 62.12% 83.33% 68.18% 77.27% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 27/08/18 25/05/18 28/02/18 29/11/17 24/08/17 29/05/17 -
Price 0.3250 0.2500 0.2850 0.3600 0.4300 0.3350 0.5350 -
P/RPS 1.77 1.24 1.84 2.51 3.29 2.15 3.29 -33.83%
  QoQ % 42.74% -32.61% -26.69% -23.71% 53.02% -34.65% -
  Horiz. % 53.80% 37.69% 55.93% 76.29% 100.00% 65.35% 100.00%
P/EPS -17.90 -13.98 -3.71 -4.10 -9.67 -7.57 -8.26 67.38%
  QoQ % -28.04% -276.82% 9.51% 57.60% -27.74% 8.35% -
  Horiz. % 216.71% 169.25% 44.92% 49.64% 117.07% 91.65% 100.00%
EY -5.59 -7.15 -26.92 -24.41 -10.34 -13.21 -12.11 -40.24%
  QoQ % 21.82% 73.44% -10.28% -136.07% 21.73% -9.08% -
  Horiz. % 46.16% 59.04% 222.30% 201.57% 85.38% 109.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.34 0.40 0.48 0.49 0.38 0.58 -15.55%
  QoQ % 32.35% -15.00% -16.67% -2.04% 28.95% -34.48% -
  Horiz. % 77.59% 58.62% 68.97% 82.76% 84.48% 65.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS