Highlights

[REACH] QoQ Annualized Quarter Result on 2019-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 02-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     -196.16%    YoY -     -218.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 76,136 79,326 90,724 170,812 177,402 195,688 203,096 -47.92%
  QoQ % -4.02% -12.56% -46.89% -3.72% -9.34% -3.65% -
  Horiz. % 37.49% 39.06% 44.67% 84.10% 87.35% 96.35% 100.00%
PBT -213,376 -219,420 -66,464 -199,813 -62,161 -58,920 -80,464 91.25%
  QoQ % 2.75% -230.13% 66.74% -221.44% -5.50% 26.77% -
  Horiz. % 265.18% 272.69% 82.60% 248.33% 77.25% 73.23% 100.00%
Tax 83,496 96,940 37,252 30,266 301 -578 29,444 99.97%
  QoQ % -13.87% 160.23% 23.08% 9,944.04% 152.13% -101.96% -
  Horiz. % 283.58% 329.24% 126.52% 102.79% 1.02% -1.96% 100.00%
NP -129,880 -122,480 -29,212 -169,547 -61,860 -59,498 -51,020 86.12%
  QoQ % -6.04% -319.28% 82.77% -174.08% -3.97% -16.62% -
  Horiz. % 254.57% 240.06% 57.26% 332.31% 121.25% 116.62% 100.00%
NP to SH -70,988 -55,606 18,416 -141,571 -47,802 -48,534 -51,524 23.75%
  QoQ % -27.66% -401.94% 113.01% -196.16% 1.51% 5.80% -
  Horiz. % 137.78% 107.92% -35.74% 274.77% 92.78% 94.20% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 206,016 201,806 119,936 340,359 239,262 255,186 254,116 -13.02%
  QoQ % 2.09% 68.26% -64.76% 42.25% -6.24% 0.42% -
  Horiz. % 81.07% 79.41% 47.20% 133.94% 94.15% 100.42% 100.00%
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -170.59 % -154.40 % -32.20 % -99.26 % -34.87 % -30.40 % -25.12 % 257.36%
  QoQ % -10.49% -379.50% 67.56% -184.66% -14.70% -21.02% -
  Horiz. % 679.10% 614.65% 128.18% 395.14% 138.81% 121.02% 100.00%
ROE -12.22 % -8.90 % 2.75 % -20.50 % -5.81 % -5.82 % -6.18 % 57.34%
  QoQ % -37.30% -423.64% 113.41% -252.84% 0.17% 5.83% -
  Horiz. % 197.73% 144.01% -44.50% 331.72% 94.01% 94.17% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.94 7.24 8.27 15.58 16.18 17.85 18.52 -47.93%
  QoQ % -4.14% -12.45% -46.92% -3.71% -9.36% -3.62% -
  Horiz. % 37.47% 39.09% 44.65% 84.13% 87.37% 96.38% 100.00%
EPS -0.07 -0.06 0.04 -0.13 -0.04 -0.06 -0.04 45.07%
  QoQ % -16.67% -250.00% 130.77% -225.00% 33.33% -50.00% -
  Horiz. % 175.00% 150.00% -100.00% 325.00% 100.00% 150.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.94 7.24 8.27 15.58 16.18 17.85 18.52 -47.93%
  QoQ % -4.14% -12.45% -46.92% -3.71% -9.36% -3.62% -
  Horiz. % 37.47% 39.09% 44.65% 84.13% 87.37% 96.38% 100.00%
EPS -0.07 -0.06 0.04 -0.13 -0.04 -0.06 -0.04 45.07%
  QoQ % -16.67% -250.00% 130.77% -225.00% 33.33% -50.00% -
  Horiz. % 175.00% 150.00% -100.00% 325.00% 100.00% 150.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.0750 0.0750 0.0350 0.1650 0.1950 0.1900 0.3000 -
P/RPS 1.08 1.04 0.42 1.06 1.21 1.06 1.62 -23.63%
  QoQ % 3.85% 147.62% -60.38% -12.40% 14.15% -34.57% -
  Horiz. % 66.67% 64.20% 25.93% 65.43% 74.69% 65.43% 100.00%
P/EPS -1.16 -1.48 2.08 -1.28 -4.47 -4.29 -6.38 -67.81%
  QoQ % 21.62% -171.15% 262.50% 71.36% -4.20% 32.76% -
  Horiz. % 18.18% 23.20% -32.60% 20.06% 70.06% 67.24% 100.00%
EY -86.33 -67.62 47.99 -78.26 -22.36 -23.30 -15.66 211.10%
  QoQ % -27.67% -240.90% 161.32% -250.00% 4.03% -48.79% -
  Horiz. % 551.28% 431.80% -306.45% 499.74% 142.78% 148.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.13 0.06 0.26 0.26 0.25 0.39 -49.40%
  QoQ % 7.69% 116.67% -76.92% 0.00% 4.00% -35.90% -
  Horiz. % 35.90% 33.33% 15.38% 66.67% 66.67% 64.10% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 -
Price 0.1000 0.1000 0.0750 0.1100 0.1900 0.1850 0.2350 -
P/RPS 1.44 1.38 0.91 0.71 1.17 1.04 1.27 8.71%
  QoQ % 4.35% 51.65% 28.17% -39.32% 12.50% -18.11% -
  Horiz. % 113.39% 108.66% 71.65% 55.91% 92.13% 81.89% 100.00%
P/EPS -1.54 -1.97 4.47 -0.85 -4.36 -4.18 -5.00 -54.29%
  QoQ % 21.83% -144.07% 625.88% 80.50% -4.31% 16.40% -
  Horiz. % 30.80% 39.40% -89.40% 17.00% 87.20% 83.60% 100.00%
EY -64.75 -50.72 22.40 -117.38 -22.95 -23.93 -20.00 118.38%
  QoQ % -27.66% -326.43% 119.08% -411.46% 4.10% -19.65% -
  Horiz. % 323.75% 253.60% -112.00% 586.90% 114.75% 119.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.18 0.12 0.17 0.25 0.24 0.31 -27.78%
  QoQ % 5.56% 50.00% -29.41% -32.00% 4.17% -22.58% -
  Horiz. % 61.29% 58.06% 38.71% 54.84% 80.65% 77.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS