[REACH] QoQ Annualized Quarter Result on 2014-01-31 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Annualized Quarter Result 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 - - CAGR
Revenue 29,539 0 331 160 4 - - 37,211.81% QoQ % 0.00% 0.00% 105.85% 3,920.00% - - - Horiz. % 738,480.00% 0.00% 8,275.00% 4,020.00% 100.00% - -
PBT -6,004 0 -28,184 -5,949 -2,169 - - 96.80% QoQ % 0.00% 0.00% -373.71% -174.30% - - - Horiz. % 276.85% -0.00% 1,299.40% 274.30% 100.00% - -
Tax -5,613 0 -117 0 0 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 4,797.95% -0.00% 100.00% - - - -
NP -11,618 0 -28,301 -5,949 -2,169 - - 205.21% QoQ % 0.00% 0.00% -375.68% -174.30% - - - Horiz. % 535.66% -0.00% 1,304.79% 274.30% 100.00% - -
NP to SH -11,618 0 -28,301 -5,949 -2,169 - - 205.21% QoQ % 0.00% 0.00% -375.68% -174.30% - - - Horiz. % 535.66% -0.00% 1,304.79% 274.30% 100.00% - -
Tax Rate - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Total Cost 41,157 0 28,632 6,110 2,173 - - 606.75% QoQ % 0.00% 0.00% 368.58% 181.20% - - - Horiz. % 1,894.05% 0.00% 1,317.63% 281.20% 100.00% - -
Net Worth 55,752,973 7,546,933 -273 - 445 - - 244,775.88% QoQ % 638.75% 2,756,678.50% 0.00% 0.00% - - - Horiz. % 12,512,562.00% 1,693,747.62% -61.44% 0.00% 100.00% - -
Dividend 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 - - CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Equity 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 - - CAGR
Net Worth 55,752,973 7,546,933 -273 - 445 - - 244,775.88% QoQ % 638.75% 2,756,678.50% 0.00% 0.00% - - - Horiz. % 12,512,562.00% 1,693,747.62% -61.44% 0.00% 100.00% - -
NOSH 94,336,668 94,336,668 65,185 6,197,499 14,281 - - 34,545.80% QoQ % 0.00% 144,620.11% -98.95% 43,295.91% - - - Horiz. % 660,560.81% 660,560.81% 456.44% 43,395.91% 100.00% - -
Ratio Analysis 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 - - CAGR
NP Margin -39.33 % - % -8,550.15 % -3,700.00 % -54,225.00 % - % - % -99.18% QoQ % 0.00% 0.00% -131.09% 93.18% - - - Horiz. % 0.07% 0.00% 15.77% 6.82% 100.00% - -
ROE -0.02 % - % 0.00 % - % -486.79 % - % - % -99.88% QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 0.00% 0.00% -0.00% 0.00% 100.00% - -
Per Share 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 - - CAGR
RPS 0.03 - 0.51 0.00 0.03 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% 0.00% 1,700.00% 0.00% 100.00% - -
EPS 0.00 0.00 -0.03 -0.10 -0.15 - - - QoQ % 0.00% 0.00% 70.00% 33.33% - - - Horiz. % -0.00% -0.00% 20.00% 66.67% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 0.5910 0.0800 -0.0042 - 0.0312 - - 606.80% QoQ % 638.75% 2,004.76% 0.00% 0.00% - - - Horiz. % 1,894.23% 256.41% -13.46% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,096,413 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 - - CAGR
RPS 2.69 - 0.03 0.01 0.00 - - - QoQ % 0.00% 0.00% 200.00% 0.00% - - - Horiz. % 26,900.00% 0.00% 300.00% 100.00% - - -
EPS -1.06 0.00 -2.58 -0.54 -0.20 - - 203.06% QoQ % 0.00% 0.00% -377.78% -170.00% - - - Horiz. % 530.00% -0.00% 1,290.00% 270.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 50.8503 6.8833 -0.0002 - 0.0004 - - 247,371.39% QoQ % 638.75% 3,441,750.00% 0.00% 0.00% - - - Horiz. % 12,712,575.00% 1,720,825.00% -50.00% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 - - CAGR
Date 30/01/15 31/12/14 - - - - - -
Price 0.6200 0.5950 0.0000 0.0000 0.0000 - - -
P/RPS 1,980.04 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% - - - - - -
P/EPS -5,034.15 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% - - - - - -
EY -0.02 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 1.05 7.44 0.00 0.00 0.00 - - - QoQ % -85.89% 0.00% 0.00% 0.00% - - - Horiz. % 14.11% 100.00% - - - - -
Price Multiplier on Announcement Date 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 - - CAGR
Date 25/03/15 - 30/09/14 - - - - -
Price 0.6250 0.0000 0.6450 0.0000 0.0000 - - -
P/RPS 1,996.01 0.00 127.02 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 1,571.41% 0.00% 100.00% - - - -
P/EPS -5,074.75 0.00 -1.49 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 340,587.25% -0.00% 100.00% - - - -
EY -0.02 0.00 -67.31 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 0.03% -0.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 1.06 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
2015-1 REB Management Accounts 31 Jan 2015-annoucement-adjust finance income.pdf 
