Highlights

[REACH] QoQ Annualized Quarter Result on 2017-03-31 [#1]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 29-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -163.05%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 157,116 143,290 170,724 178,500 14,994 0 41,635 141.80%
  QoQ % 9.65% -16.07% -4.36% 1,090.48% 0.00% 0.00% -
  Horiz. % 377.36% 344.16% 410.05% 428.72% 36.01% 0.00% 100.00%
PBT -121,734 -85,001 -80,200 -68,088 121,886 -23,534 -28,622 161.81%
  QoQ % -43.21% -5.99% -17.79% -155.86% 617.90% 17.78% -
  Horiz. % 425.31% 296.97% 280.20% 237.88% -425.84% 82.22% 100.00%
Tax -38,129 5,638 2,172 -2,960 -9,192 4 -9,938 144.47%
  QoQ % -776.21% 159.61% 173.38% 67.80% -229,900.00% 100.04% -
  Horiz. % 383.65% -56.74% -21.85% 29.78% 92.49% -0.04% 100.00%
NP -159,863 -79,362 -78,028 -71,048 112,694 -23,530 -38,560 157.40%
  QoQ % -101.43% -1.71% -9.82% -163.05% 578.92% 38.98% -
  Horiz. % 414.57% 205.81% 202.35% 184.25% -292.25% 61.02% 100.00%
NP to SH -96,340 -48,765 -48,524 -71,048 112,694 -23,530 -38,560 83.82%
  QoQ % -97.56% -0.50% 31.70% -163.05% 578.92% 38.98% -
  Horiz. % 249.84% 126.46% 125.84% 184.25% -292.25% 61.02% 100.00%
Tax Rate - % - % - % - % 7.54 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 316,979 222,653 248,752 249,548 -97,700 23,530 80,196 149.36%
  QoQ % 42.36% -10.49% -0.32% 355.42% -515.20% -70.66% -
  Horiz. % 395.26% 277.64% 310.18% 311.17% -121.83% 29.34% 100.00%
Net Worth 822,309 953,879 975,807 1,008,699 908,674 - 2,778 4,295.52%
  QoQ % -13.79% -2.25% -3.26% 11.01% 0.00% 0.00% -
  Horiz. % 29,598.40% 34,334.14% 35,123.43% 36,307.37% 32,707.02% 0.00% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 822,309 953,879 975,807 1,008,699 908,674 - 2,778 4,295.52%
  QoQ % -13.79% -2.25% -3.26% 11.01% 0.00% 0.00% -
  Horiz. % 29,598.40% 34,334.14% 35,123.43% 36,307.37% 32,707.02% 0.00% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 176,480,003 277,822 149.11%
  QoQ % 0.00% 0.00% 0.00% -13.12% -99.28% 63,422.59% -
  Horiz. % 394.65% 394.65% 394.65% 394.65% 454.26% 63,522.59% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -101.75 % -55.39 % -45.70 % -39.80 % 751.59 % 0.00 % -92.62 % 6.45%
  QoQ % -83.70% -21.20% -14.82% -105.30% 0.00% 0.00% -
  Horiz. % 109.86% 59.80% 49.34% 42.97% -811.48% -0.00% 100.00%
ROE -11.72 % -5.11 % -4.97 % -7.04 % 12.40 % - % -1,387.97 % -95.82%
  QoQ % -129.35% -2.82% 29.40% -156.77% 0.00% 0.00% -
  Horiz. % 0.84% 0.37% 0.36% 0.51% -0.89% 0.00% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.33 13.07 15.57 16.28 1.19 - 14.99 -2.95%
  QoQ % 9.64% -16.06% -4.36% 1,268.07% 0.00% 0.00% -
  Horiz. % 95.60% 87.19% 103.87% 108.61% 7.94% 0.00% 100.00%
EPS -0.09 -0.03 -0.04 -0.04 0.09 -0.01 -14.40 -96.58%
  QoQ % -200.00% 25.00% 0.00% -144.44% 1,000.00% 99.93% -
  Horiz. % 0.63% 0.21% 0.28% 0.28% -0.63% 0.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7500 0.8700 0.8900 0.9200 0.7200 - 0.0100 1,664.52%
  QoQ % -13.79% -2.25% -3.26% 27.78% 0.00% 0.00% -
  Horiz. % 7,500.00% 8,700.00% 8,900.00% 9,200.00% 7,200.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.33 13.07 15.57 16.28 1.37 - 3.80 141.69%
  QoQ % 9.64% -16.06% -4.36% 1,088.32% 0.00% 0.00% -
  Horiz. % 377.11% 343.95% 409.74% 428.42% 36.05% 0.00% 100.00%
EPS -0.09 -0.03 -0.04 -0.04 10.28 -2.15 -3.52 -91.26%
  QoQ % -200.00% 25.00% 0.00% -100.39% 578.14% 38.92% -
  Horiz. % 2.56% 0.85% 1.14% 1.14% -292.05% 61.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7500 0.8700 0.8900 0.9200 0.8288 - 0.0025 4,335.09%
  QoQ % -13.79% -2.25% -3.26% 11.00% 0.00% 0.00% -
  Horiz. % 30,000.00% 34,800.00% 35,600.00% 36,800.00% 33,152.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.4100 0.3900 0.4550 0.6050 0.6400 0.7050 0.6750 -
P/RPS 2.86 2.98 2.92 3.72 53.87 0.00 0.00 -
  QoQ % -4.03% 2.05% -21.51% -93.09% 0.00% 0.00% -
  Horiz. % 5.31% 5.53% 5.42% 6.91% 100.00% - -
P/EPS -4.67 -8.77 -10.28 -9.34 7.17 -5,287.50 -5.84 -13.81%
  QoQ % 46.75% 14.69% -10.06% -230.26% 100.14% -90,439.38% -
  Horiz. % 79.97% 150.17% 176.03% 159.93% -122.77% 90,539.38% 100.00%
EY -21.43 -11.40 -9.73 -10.71 13.95 -0.02 -17.14 16.01%
  QoQ % -87.98% -17.16% 9.15% -176.77% 69,850.00% 99.88% -
  Horiz. % 125.03% 66.51% 56.77% 62.49% -81.39% 0.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.45 0.51 0.66 0.89 0.00 0.00 -
  QoQ % 22.22% -11.76% -22.73% -25.84% 0.00% 0.00% -
  Horiz. % 61.80% 50.56% 57.30% 74.16% 100.00% - -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 24/08/17 29/05/17 28/02/17 - 29/08/16 -
Price 0.3600 0.4300 0.3350 0.5350 0.6200 0.0000 0.6900 -
P/RPS 2.51 3.29 2.15 3.29 52.19 0.00 0.00 -
  QoQ % -23.71% 53.02% -34.65% -93.70% 0.00% 0.00% -
  Horiz. % 4.81% 6.30% 4.12% 6.30% 100.00% - -
P/EPS -4.10 -9.67 -7.57 -8.26 6.94 0.00 -5.97 -22.11%
  QoQ % 57.60% -27.74% 8.35% -219.02% 0.00% 0.00% -
  Horiz. % 68.68% 161.98% 126.80% 138.36% -116.25% -0.00% 100.00%
EY -24.41 -10.34 -13.21 -12.11 14.40 0.00 -16.76 28.40%
  QoQ % -136.07% 21.73% -9.08% -184.10% 0.00% 0.00% -
  Horiz. % 145.64% 61.69% 78.82% 72.26% -85.92% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.49 0.38 0.58 0.86 0.00 0.00 -
  QoQ % -2.04% 28.95% -34.48% -32.56% 0.00% 0.00% -
  Horiz. % 55.81% 56.98% 44.19% 67.44% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS