Highlights

[EATECH] QoQ Annualized Quarter Result on 2020-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     42.91%    YoY -     -24.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 330,292 363,016 350,800 271,872 270,533 265,544 265,808 15.54%
  QoQ % -9.01% 3.48% 29.03% 0.49% 1.88% -0.10% -
  Horiz. % 124.26% 136.57% 131.97% 102.28% 101.78% 99.90% 100.00%
PBT -87,748 26,302 18,404 32,679 32,494 34,936 36,524 -
  QoQ % -433.62% 42.91% -43.68% 0.57% -6.99% -4.35% -
  Horiz. % -240.25% 72.01% 50.39% 89.47% 88.97% 95.65% 100.00%
Tax 0 0 0 3,716 -313 -60 0 -
  QoQ % 0.00% 0.00% 0.00% 1,285.96% -422.22% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -6,193.33% 522.22% 100.00% -
NP -87,748 26,302 18,404 36,395 32,181 34,876 36,524 -
  QoQ % -433.62% 42.91% -49.43% 13.09% -7.73% -4.51% -
  Horiz. % -240.25% 72.01% 50.39% 99.65% 88.11% 95.49% 100.00%
NP to SH -87,748 26,302 18,404 36,395 32,181 34,876 36,524 -
  QoQ % -433.62% 42.91% -49.43% 13.09% -7.73% -4.51% -
  Horiz. % -240.25% 72.01% 50.39% 99.65% 88.11% 95.49% 100.00%
Tax Rate - % - % - % -11.37 % 0.96 % 0.17 % - % -
  QoQ % 0.00% 0.00% 0.00% -1,284.38% 464.71% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -6,688.24% 564.71% 100.00% -
Total Cost 418,040 336,714 332,396 235,477 238,352 230,668 229,284 49.08%
  QoQ % 24.15% 1.30% 41.16% -1.21% 3.33% 0.60% -
  Horiz. % 182.32% 146.85% 144.97% 102.70% 103.95% 100.60% 100.00%
Net Worth 206,894 286,470 275,859 262,079 252,000 241,919 236,879 -8.61%
  QoQ % -27.78% 3.85% 5.26% 4.00% 4.17% 2.13% -
  Horiz. % 87.34% 120.93% 116.46% 110.64% 106.38% 102.13% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 206,894 286,470 275,859 262,079 252,000 241,919 236,879 -8.61%
  QoQ % -27.78% 3.85% 5.26% 4.00% 4.17% 2.13% -
  Horiz. % 87.34% 120.93% 116.46% 110.64% 106.38% 102.13% 100.00%
NOSH 530,500 530,500 530,500 504,000 504,000 504,000 504,000 3.47%
  QoQ % 0.00% 0.00% 5.26% 0.00% 0.00% 0.00% -
  Horiz. % 105.26% 105.26% 105.26% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -26.57 % 7.25 % 5.25 % 13.39 % 11.90 % 13.13 % 13.74 % -
  QoQ % -466.48% 38.10% -60.79% 12.52% -9.37% -4.44% -
  Horiz. % -193.38% 52.77% 38.21% 97.45% 86.61% 95.56% 100.00%
ROE -42.41 % 9.18 % 6.67 % 13.89 % 12.77 % 14.42 % 15.42 % -
  QoQ % -561.98% 37.63% -51.98% 8.77% -11.44% -6.49% -
  Horiz. % -275.03% 59.53% 43.26% 90.08% 82.81% 93.51% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 62.26 68.43 66.13 53.94 53.68 52.69 52.74 11.66%
  QoQ % -9.02% 3.48% 22.60% 0.48% 1.88% -0.09% -
  Horiz. % 118.05% 129.75% 125.39% 102.28% 101.78% 99.91% 100.00%
EPS -16.55 4.96 3.48 7.22 6.39 6.92 7.24 -
  QoQ % -433.67% 42.53% -51.80% 12.99% -7.66% -4.42% -
  Horiz. % -228.59% 68.51% 48.07% 99.72% 88.26% 95.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3900 0.5400 0.5200 0.5200 0.5000 0.4800 0.4700 -11.67%
  QoQ % -27.78% 3.85% 0.00% 4.00% 4.17% 2.13% -
  Horiz. % 82.98% 114.89% 110.64% 110.64% 106.38% 102.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 62.26 68.43 66.13 51.25 51.00 50.06 50.11 15.53%
  QoQ % -9.02% 3.48% 29.03% 0.49% 1.88% -0.10% -
  Horiz. % 124.25% 136.56% 131.97% 102.27% 101.78% 99.90% 100.00%
EPS -16.55 4.96 3.48 6.86 6.07 6.57 6.88 -
  QoQ % -433.67% 42.53% -49.27% 13.01% -7.61% -4.51% -
  Horiz. % -240.55% 72.09% 50.58% 99.71% 88.23% 95.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3900 0.5400 0.5200 0.4940 0.4750 0.4560 0.4465 -8.60%
  QoQ % -27.78% 3.85% 5.26% 4.00% 4.17% 2.13% -
  Horiz. % 87.35% 120.94% 116.46% 110.64% 106.38% 102.13% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.3550 0.3500 0.2400 0.3550 0.4000 0.4350 0.4750 -
P/RPS 0.57 0.51 0.36 0.66 0.75 0.83 0.90 -26.19%
  QoQ % 11.76% 41.67% -45.45% -12.00% -9.64% -7.78% -
  Horiz. % 63.33% 56.67% 40.00% 73.33% 83.33% 92.22% 100.00%
P/EPS -2.15 7.06 6.92 4.92 6.26 6.29 6.55 -
  QoQ % -130.45% 2.02% 40.65% -21.41% -0.48% -3.97% -
  Horiz. % -32.82% 107.79% 105.65% 75.11% 95.57% 96.03% 100.00%
EY -46.59 14.17 14.45 20.34 15.96 15.91 15.26 -
  QoQ % -428.79% -1.94% -28.96% 27.44% 0.31% 4.26% -
  Horiz. % -305.31% 92.86% 94.69% 133.29% 104.59% 104.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.65 0.46 0.68 0.80 0.91 1.01 -6.70%
  QoQ % 40.00% 41.30% -32.35% -15.00% -12.09% -9.90% -
  Horiz. % 90.10% 64.36% 45.54% 67.33% 79.21% 90.10% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 29/05/20 27/02/20 21/11/19 30/08/19 31/05/19 -
Price 0.2950 0.3650 0.3300 0.3600 0.3800 0.4150 0.4500 -
P/RPS 0.47 0.53 0.50 0.67 0.71 0.79 0.85 -32.56%
  QoQ % -11.32% 6.00% -25.37% -5.63% -10.13% -7.06% -
  Horiz. % 55.29% 62.35% 58.82% 78.82% 83.53% 92.94% 100.00%
P/EPS -1.78 7.36 9.51 4.99 5.95 6.00 6.21 -
  QoQ % -124.18% -22.61% 90.58% -16.13% -0.83% -3.38% -
  Horiz. % -28.66% 118.52% 153.14% 80.35% 95.81% 96.62% 100.00%
EY -56.07 13.58 10.51 20.06 16.80 16.67 16.10 -
  QoQ % -512.89% 29.21% -47.61% 19.40% 0.78% 3.54% -
  Horiz. % -348.26% 84.35% 65.28% 124.60% 104.35% 103.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.68 0.63 0.69 0.76 0.86 0.96 -14.39%
  QoQ % 11.76% 7.94% -8.70% -9.21% -11.63% -10.42% -
  Horiz. % 79.17% 70.83% 65.62% 71.88% 79.17% 89.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS