Highlights

[EATECH] QoQ Annualized Quarter Result on 2016-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     148.72%    YoY -     -34.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 419,838 386,076 591,663 602,873 481,848 470,624 536,530 -15.10%
  QoQ % 8.74% -34.75% -1.86% 25.12% 2.38% -12.28% -
  Horiz. % 78.25% 71.96% 110.28% 112.37% 89.81% 87.72% 100.00%
PBT -196,740 -247,044 21,541 29,928 19,316 57,936 15,818 -
  QoQ % 20.36% -1,246.85% -28.02% 54.94% -66.66% 266.27% -
  Horiz. % -1,243.77% -1,561.79% 136.18% 189.20% 122.11% 366.27% 100.00%
Tax -438 -452 -12,762 -6,901 -10,058 -10,112 -4,281 -78.16%
  QoQ % 3.10% 96.46% -84.92% 31.38% 0.53% -136.21% -
  Horiz. % 10.23% 10.56% 298.11% 161.21% 234.95% 236.21% 100.00%
NP -197,178 -247,496 8,779 23,026 9,258 47,824 11,537 -
  QoQ % 20.33% -2,919.18% -61.87% 148.72% -80.64% 314.53% -
  Horiz. % -1,709.09% -2,145.24% 76.09% 199.59% 80.25% 414.53% 100.00%
NP to SH -197,178 -247,496 8,779 23,026 9,258 47,824 11,537 -
  QoQ % 20.33% -2,919.18% -61.87% 148.72% -80.64% 314.53% -
  Horiz. % -1,709.09% -2,145.24% 76.09% 199.59% 80.25% 414.53% 100.00%
Tax Rate - % - % 59.25 % 23.06 % 52.07 % 17.45 % 27.06 % -
  QoQ % 0.00% 0.00% 156.94% -55.71% 198.40% -35.51% -
  Horiz. % 0.00% 0.00% 218.96% 85.22% 192.42% 64.49% 100.00%
Total Cost 617,016 633,572 582,884 579,846 472,590 422,800 524,993 11.38%
  QoQ % -2.61% 8.70% 0.52% 22.70% 11.78% -19.47% -
  Horiz. % 117.53% 120.68% 111.03% 110.45% 90.02% 80.53% 100.00%
Net Worth 176,399 211,679 272,160 0 0 0 272,160 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 176,399 211,679 272,160 0 0 0 272,160 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -46.97 % -64.11 % 1.48 % 3.82 % 1.92 % 10.16 % 2.15 % -
  QoQ % 26.74% -4,431.76% -61.26% 98.96% -81.10% 372.56% -
  Horiz. % -2,184.65% -2,981.86% 68.84% 177.67% 89.30% 472.56% 100.00%
ROE -111.78 % -116.92 % 3.23 % - % - % - % 4.24 % -
  QoQ % 4.40% -3,719.81% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -2,636.32% -2,757.55% 76.18% 0.00% 0.00% 0.00% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 83.30 76.60 117.39 119.62 95.60 93.38 106.45 -15.09%
  QoQ % 8.75% -34.75% -1.86% 25.13% 2.38% -12.28% -
  Horiz. % 78.25% 71.96% 110.28% 112.37% 89.81% 87.72% 100.00%
EPS -39.12 -49.12 1.74 4.57 1.84 9.48 2.29 -
  QoQ % 20.36% -2,922.99% -61.93% 148.37% -80.59% 313.97% -
  Horiz. % -1,708.30% -2,144.98% 75.98% 199.56% 80.35% 413.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4200 0.5400 0.0000 0.0000 0.0000 0.5400 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 79.14 72.78 111.53 113.64 90.83 88.71 101.14 -15.10%
  QoQ % 8.74% -34.74% -1.86% 25.11% 2.39% -12.29% -
  Horiz. % 78.25% 71.96% 110.27% 112.36% 89.81% 87.71% 100.00%
EPS -37.17 -46.65 1.65 4.34 1.75 9.01 2.17 -
  QoQ % 20.32% -2,927.27% -61.98% 148.00% -80.58% 315.21% -
  Horiz. % -1,712.90% -2,149.77% 76.04% 200.00% 80.65% 415.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3325 0.3990 0.5130 0.0000 0.0000 0.0000 0.5130 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.4150 0.6700 0.6200 0.7150 1.0300 1.1900 1.1100 -
P/RPS 0.50 0.87 0.53 0.60 1.08 1.27 1.04 -38.66%
  QoQ % -42.53% 64.15% -11.67% -44.44% -14.96% 22.12% -
  Horiz. % 48.08% 83.65% 50.96% 57.69% 103.85% 122.12% 100.00%
P/EPS -1.06 -1.36 35.59 15.65 56.07 12.54 48.49 -
  QoQ % 22.06% -103.82% 127.41% -72.09% 347.13% -74.14% -
  Horiz. % -2.19% -2.80% 73.40% 32.27% 115.63% 25.86% 100.00%
EY -94.27 -73.29 2.81 6.39 1.78 7.97 2.06 -
  QoQ % -28.63% -2,708.19% -56.03% 258.99% -77.67% 286.89% -
  Horiz. % -4,576.21% -3,557.77% 136.41% 310.19% 86.41% 386.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.60 1.15 0.00 0.00 0.00 2.06 -30.66%
  QoQ % -25.62% 39.13% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.77% 77.67% 55.83% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 31/05/17 28/02/17 28/11/16 30/08/16 20/05/16 29/02/16 -
Price 0.3850 0.5000 0.6400 0.5150 0.7800 1.0700 1.0400 -
P/RPS 0.46 0.65 0.55 0.43 0.82 1.15 0.98 -39.63%
  QoQ % -29.23% 18.18% 27.91% -47.56% -28.70% 17.35% -
  Horiz. % 46.94% 66.33% 56.12% 43.88% 83.67% 117.35% 100.00%
P/EPS -0.98 -1.02 36.74 11.27 42.46 11.28 45.43 -
  QoQ % 3.92% -102.78% 226.00% -73.46% 276.42% -75.17% -
  Horiz. % -2.16% -2.25% 80.87% 24.81% 93.46% 24.83% 100.00%
EY -101.62 -98.21 2.72 8.87 2.36 8.87 2.20 -
  QoQ % -3.47% -3,710.66% -69.33% 275.85% -73.39% 303.18% -
  Horiz. % -4,619.09% -4,464.09% 123.64% 403.18% 107.27% 403.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.19 1.19 0.00 0.00 0.00 1.93 -31.28%
  QoQ % -7.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.99% 61.66% 61.66% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS