Highlights

[EATECH] QoQ Annualized Quarter Result on 2017-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 30-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     12.90%    YoY -     -845.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 265,898 255,284 366,970 395,510 419,838 386,076 591,663 -41.41%
  QoQ % 4.16% -30.43% -7.22% -5.79% 8.74% -34.75% -
  Horiz. % 44.94% 43.15% 62.02% 66.85% 70.96% 65.25% 100.00%
PBT 201,290 69,772 -131,902 -177,241 -196,740 -247,044 21,541 345.47%
  QoQ % 188.50% 152.90% 25.58% 9.91% 20.36% -1,246.85% -
  Horiz. % 934.45% 323.90% -612.33% -822.81% -913.33% -1,146.85% 100.00%
Tax -566 -944 10,754 5,494 -438 -452 -12,762 -87.54%
  QoQ % 40.04% -108.78% 95.72% 1,354.49% 3.10% 96.46% -
  Horiz. % 4.44% 7.40% -84.27% -43.05% 3.43% 3.54% 100.00%
NP 200,724 68,828 -121,148 -171,746 -197,178 -247,496 8,779 710.20%
  QoQ % 191.63% 156.81% 29.46% 12.90% 20.33% -2,919.18% -
  Horiz. % 2,286.41% 784.01% -1,379.97% -1,956.34% -2,246.02% -2,819.18% 100.00%
NP to SH 200,724 68,828 -121,148 -171,746 -197,178 -247,496 8,779 710.20%
  QoQ % 191.63% 156.81% 29.46% 12.90% 20.33% -2,919.18% -
  Horiz. % 2,286.41% 784.01% -1,379.97% -1,956.34% -2,246.02% -2,819.18% 100.00%
Tax Rate 0.28 % 1.35 % - % - % - % - % 59.25 % -97.21%
  QoQ % -79.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.47% 2.28% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 65,174 186,456 488,118 567,257 617,016 633,572 582,884 -76.88%
  QoQ % -65.05% -61.80% -13.95% -8.06% -2.61% 8.70% -
  Horiz. % 11.18% 31.99% 83.74% 97.32% 105.86% 108.70% 100.00%
Net Worth 252,000 171,360 151,200 146,159 176,399 211,679 272,160 -5.01%
  QoQ % 47.06% 13.33% 3.45% -17.14% -16.67% -22.22% -
  Horiz. % 92.59% 62.96% 55.56% 53.70% 64.81% 77.78% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 252,000 171,360 151,200 146,159 176,399 211,679 272,160 -5.01%
  QoQ % 47.06% 13.33% 3.45% -17.14% -16.67% -22.22% -
  Horiz. % 92.59% 62.96% 55.56% 53.70% 64.81% 77.78% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 75.49 % 26.96 % -33.01 % -43.42 % -46.97 % -64.11 % 1.48 % 1,285.31%
  QoQ % 180.01% 181.67% 23.98% 7.56% 26.74% -4,431.76% -
  Horiz. % 5,100.68% 1,821.62% -2,230.41% -2,933.78% -3,173.65% -4,331.76% 100.00%
ROE 79.65 % 40.17 % -80.12 % -117.51 % -111.78 % -116.92 % 3.23 % 752.19%
  QoQ % 98.28% 150.14% 31.82% -5.13% 4.40% -3,719.81% -
  Horiz. % 2,465.94% 1,243.65% -2,480.50% -3,638.08% -3,460.68% -3,619.81% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 52.76 50.65 72.81 78.47 83.30 76.60 117.39 -41.41%
  QoQ % 4.17% -30.44% -7.21% -5.80% 8.75% -34.75% -
  Horiz. % 44.94% 43.15% 62.02% 66.85% 70.96% 65.25% 100.00%
EPS 39.82 13.64 -24.04 -34.08 -39.12 -49.12 1.74 710.70%
  QoQ % 191.94% 156.74% 29.46% 12.88% 20.36% -2,922.99% -
  Horiz. % 2,288.51% 783.91% -1,381.61% -1,958.62% -2,248.28% -2,822.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.3400 0.3000 0.2900 0.3500 0.4200 0.5400 -5.01%
  QoQ % 47.06% 13.33% 3.45% -17.14% -16.67% -22.22% -
  Horiz. % 92.59% 62.96% 55.56% 53.70% 64.81% 77.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 52.76 50.65 72.81 78.47 83.30 76.60 117.39 -41.41%
  QoQ % 4.17% -30.44% -7.21% -5.80% 8.75% -34.75% -
  Horiz. % 44.94% 43.15% 62.02% 66.85% 70.96% 65.25% 100.00%
EPS 39.82 13.64 -24.04 -34.08 -39.12 -49.12 1.74 710.70%
  QoQ % 191.94% 156.74% 29.46% 12.88% 20.36% -2,922.99% -
  Horiz. % 2,288.51% 783.91% -1,381.61% -1,958.62% -2,248.28% -2,822.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.3400 0.3000 0.2900 0.3500 0.4200 0.5400 -5.01%
  QoQ % 47.06% 13.33% 3.45% -17.14% -16.67% -22.22% -
  Horiz. % 92.59% 62.96% 55.56% 53.70% 64.81% 77.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.4100 0.3600 0.3750 0.4900 0.4150 0.6700 0.6200 -
P/RPS 0.78 0.71 0.52 0.62 0.50 0.87 0.53 29.48%
  QoQ % 9.86% 36.54% -16.13% 24.00% -42.53% 64.15% -
  Horiz. % 147.17% 133.96% 98.11% 116.98% 94.34% 164.15% 100.00%
P/EPS 1.03 2.64 -1.56 -1.44 -1.06 -1.36 35.59 -90.63%
  QoQ % -60.98% 269.23% -8.33% -35.85% 22.06% -103.82% -
  Horiz. % 2.89% 7.42% -4.38% -4.05% -2.98% -3.82% 100.00%
EY 97.14 37.93 -64.10 -69.54 -94.27 -73.29 2.81 968.10%
  QoQ % 156.10% 159.17% 7.82% 26.23% -28.63% -2,708.19% -
  Horiz. % 3,456.94% 1,349.82% -2,281.14% -2,474.73% -3,354.80% -2,608.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 1.06 1.25 1.69 1.19 1.60 1.15 -20.24%
  QoQ % -22.64% -15.20% -26.04% 42.02% -25.62% 39.13% -
  Horiz. % 71.30% 92.17% 108.70% 146.96% 103.48% 139.13% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 14/05/18 28/02/18 30/11/17 22/08/17 31/05/17 28/02/17 -
Price 0.3950 0.3450 0.3500 0.4400 0.3850 0.5000 0.6400 -
P/RPS 0.75 0.68 0.48 0.56 0.46 0.65 0.55 23.04%
  QoQ % 10.29% 41.67% -14.29% 21.74% -29.23% 18.18% -
  Horiz. % 136.36% 123.64% 87.27% 101.82% 83.64% 118.18% 100.00%
P/EPS 0.99 2.53 -1.46 -1.29 -0.98 -1.02 36.74 -91.07%
  QoQ % -60.87% 273.29% -13.18% -31.63% 3.92% -102.78% -
  Horiz. % 2.69% 6.89% -3.97% -3.51% -2.67% -2.78% 100.00%
EY 100.83 39.58 -68.68 -77.45 -101.62 -98.21 2.72 1,019.15%
  QoQ % 154.75% 157.63% 11.32% 23.78% -3.47% -3,710.66% -
  Horiz. % 3,706.99% 1,455.15% -2,525.00% -2,847.43% -3,736.03% -3,610.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 1.01 1.17 1.52 1.10 1.19 1.19 -23.96%
  QoQ % -21.78% -13.68% -23.03% 38.18% -7.56% 0.00% -
  Horiz. % 66.39% 84.87% 98.32% 127.73% 92.44% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

406  284  492  790 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 ECOWLD 0.745+0.10 
 AT 0.050.00 
 WCEHB 0.335+0.03 
 HSI-C7K 0.28+0.025 
 HSI-H8F 0.19-0.055 
 INSAS-WB 0.0050.00 
 TDM 0.315+0.005 
 ARMADA 0.465-0.02 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers