Highlights

[EATECH] QoQ Annualized Quarter Result on 2017-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     29.46%    YoY -     -1,479.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 267,337 265,898 255,284 366,970 395,510 419,838 386,076 -21.71%
  QoQ % 0.54% 4.16% -30.43% -7.22% -5.79% 8.74% -
  Horiz. % 69.24% 68.87% 66.12% 95.05% 102.44% 108.74% 100.00%
PBT 144,257 201,290 69,772 -131,902 -177,241 -196,740 -247,044 -
  QoQ % -28.33% 188.50% 152.90% 25.58% 9.91% 20.36% -
  Horiz. % -58.39% -81.48% -28.24% 53.39% 71.74% 79.64% 100.00%
Tax -706 -566 -944 10,754 5,494 -438 -452 34.67%
  QoQ % -24.85% 40.04% -108.78% 95.72% 1,354.49% 3.10% -
  Horiz. % 156.34% 125.22% 208.85% -2,379.20% -1,215.63% 96.90% 100.00%
NP 143,550 200,724 68,828 -121,148 -171,746 -197,178 -247,496 -
  QoQ % -28.48% 191.63% 156.81% 29.46% 12.90% 20.33% -
  Horiz. % -58.00% -81.10% -27.81% 48.95% 69.39% 79.67% 100.00%
NP to SH 143,550 200,724 68,828 -121,148 -171,746 -197,178 -247,496 -
  QoQ % -28.48% 191.63% 156.81% 29.46% 12.90% 20.33% -
  Horiz. % -58.00% -81.10% -27.81% 48.95% 69.39% 79.67% 100.00%
Tax Rate 0.49 % 0.28 % 1.35 % - % - % - % - % -
  QoQ % 75.00% -79.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 36.30% 20.74% 100.00% - - - -
Total Cost 123,786 65,174 186,456 488,118 567,257 617,016 633,572 -66.30%
  QoQ % 89.93% -65.05% -61.80% -13.95% -8.06% -2.61% -
  Horiz. % 19.54% 10.29% 29.43% 77.04% 89.53% 97.39% 100.00%
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 53.70 % 75.49 % 26.96 % -33.01 % -43.42 % -46.97 % -64.11 % -
  QoQ % -28.86% 180.01% 181.67% 23.98% 7.56% 26.74% -
  Horiz. % -83.76% -117.75% -42.05% 51.49% 67.73% 73.26% 100.00%
ROE 54.77 % 79.65 % 40.17 % -80.12 % -117.51 % -111.78 % -116.92 % -
  QoQ % -31.24% 98.28% 150.14% 31.82% -5.13% 4.40% -
  Horiz. % -46.84% -68.12% -34.36% 68.53% 100.50% 95.60% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 53.04 52.76 50.65 72.81 78.47 83.30 76.60 -21.71%
  QoQ % 0.53% 4.17% -30.44% -7.21% -5.80% 8.75% -
  Horiz. % 69.24% 68.88% 66.12% 95.05% 102.44% 108.75% 100.00%
EPS 28.48 39.82 13.64 -24.04 -34.08 -39.12 -49.12 -
  QoQ % -28.48% 191.94% 156.74% 29.46% 12.88% 20.36% -
  Horiz. % -57.98% -81.07% -27.77% 48.94% 69.38% 79.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5000 0.3400 0.3000 0.2900 0.3500 0.4200 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 50.39 50.12 48.12 69.17 74.55 79.14 72.78 -21.72%
  QoQ % 0.54% 4.16% -30.43% -7.22% -5.80% 8.74% -
  Horiz. % 69.24% 68.87% 66.12% 95.04% 102.43% 108.74% 100.00%
EPS 27.06 37.84 12.97 -22.84 -32.37 -37.17 -46.65 -
  QoQ % -28.49% 191.75% 156.79% 29.44% 12.91% 20.32% -
  Horiz. % -58.01% -81.11% -27.80% 48.96% 69.39% 79.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4940 0.4750 0.3230 0.2850 0.2755 0.3325 0.3990 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.4050 0.4100 0.3600 0.3750 0.4900 0.4150 0.6700 -
P/RPS 0.76 0.78 0.71 0.52 0.62 0.50 0.87 -8.61%
  QoQ % -2.56% 9.86% 36.54% -16.13% 24.00% -42.53% -
  Horiz. % 87.36% 89.66% 81.61% 59.77% 71.26% 57.47% 100.00%
P/EPS 1.42 1.03 2.64 -1.56 -1.44 -1.06 -1.36 -
  QoQ % 37.86% -60.98% 269.23% -8.33% -35.85% 22.06% -
  Horiz. % -104.41% -75.74% -194.12% 114.71% 105.88% 77.94% 100.00%
EY 70.33 97.14 37.93 -64.10 -69.54 -94.27 -73.29 -
  QoQ % -27.60% 156.10% 159.17% 7.82% 26.23% -28.63% -
  Horiz. % -95.96% -132.54% -51.75% 87.46% 94.88% 128.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.82 1.06 1.25 1.69 1.19 1.60 -38.03%
  QoQ % -4.88% -22.64% -15.20% -26.04% 42.02% -25.62% -
  Horiz. % 48.75% 51.25% 66.25% 78.12% 105.62% 74.38% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 28/08/18 14/05/18 28/02/18 30/11/17 22/08/17 31/05/17 -
Price 0.4850 0.3950 0.3450 0.3500 0.4400 0.3850 0.5000 -
P/RPS 0.91 0.75 0.68 0.48 0.56 0.46 0.65 25.12%
  QoQ % 21.33% 10.29% 41.67% -14.29% 21.74% -29.23% -
  Horiz. % 140.00% 115.38% 104.62% 73.85% 86.15% 70.77% 100.00%
P/EPS 1.70 0.99 2.53 -1.46 -1.29 -0.98 -1.02 -
  QoQ % 71.72% -60.87% 273.29% -13.18% -31.63% 3.92% -
  Horiz. % -166.67% -97.06% -248.04% 143.14% 126.47% 96.08% 100.00%
EY 58.73 100.83 39.58 -68.68 -77.45 -101.62 -98.21 -
  QoQ % -41.75% 154.75% 157.63% 11.32% 23.78% -3.47% -
  Horiz. % -59.80% -102.67% -40.30% 69.93% 78.86% 103.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.79 1.01 1.17 1.52 1.10 1.19 -15.14%
  QoQ % 17.72% -21.78% -13.68% -23.03% 38.18% -7.56% -
  Horiz. % 78.15% 66.39% 84.87% 98.32% 127.73% 92.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
3. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
4. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
7. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
8. Traders Brief - Positive undertone to drive KLCI towards 1650-1668 levels after breaking above 1618 barriers HLBank Research Highlights
PARTNERS & BROKERS