Highlights

[EATECH] QoQ Annualized Quarter Result on 2018-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -48.29%    YoY -     161.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 270,533 265,544 265,808 419,000 267,337 265,898 255,284 3.94%
  QoQ % 1.88% -0.10% -36.56% 56.73% 0.54% 4.16% -
  Horiz. % 105.97% 104.02% 104.12% 164.13% 104.72% 104.16% 100.00%
PBT 32,494 34,936 36,524 90,361 144,257 201,290 69,772 -39.89%
  QoQ % -6.99% -4.35% -59.58% -37.36% -28.33% 188.50% -
  Horiz. % 46.57% 50.07% 52.35% 129.51% 206.76% 288.50% 100.00%
Tax -313 -60 0 -16,129 -706 -566 -944 -52.03%
  QoQ % -422.22% 0.00% 0.00% -2,182.40% -24.85% 40.04% -
  Horiz. % 33.19% 6.36% -0.00% 1,708.58% 74.86% 59.96% 100.00%
NP 32,181 34,876 36,524 74,232 143,550 200,724 68,828 -39.73%
  QoQ % -7.73% -4.51% -50.80% -48.29% -28.48% 191.63% -
  Horiz. % 46.76% 50.67% 53.07% 107.85% 208.56% 291.63% 100.00%
NP to SH 32,181 34,876 36,524 74,232 143,550 200,724 68,828 -39.73%
  QoQ % -7.73% -4.51% -50.80% -48.29% -28.48% 191.63% -
  Horiz. % 46.76% 50.67% 53.07% 107.85% 208.56% 291.63% 100.00%
Tax Rate 0.96 % 0.17 % - % 17.85 % 0.49 % 0.28 % 1.35 % -20.31%
  QoQ % 464.71% 0.00% 0.00% 3,542.86% 75.00% -79.26% -
  Horiz. % 71.11% 12.59% 0.00% 1,322.22% 36.30% 20.74% 100.00%
Total Cost 238,352 230,668 229,284 344,768 123,786 65,174 186,456 17.77%
  QoQ % 3.33% 0.60% -33.50% 178.52% 89.93% -65.05% -
  Horiz. % 127.83% 123.71% 122.97% 184.91% 66.39% 34.95% 100.00%
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.90 % 13.13 % 13.74 % 17.72 % 53.70 % 75.49 % 26.96 % -42.00%
  QoQ % -9.37% -4.44% -22.46% -67.00% -28.86% 180.01% -
  Horiz. % 44.14% 48.70% 50.96% 65.73% 199.18% 280.01% 100.00%
ROE 12.77 % 14.42 % 15.42 % 32.73 % 54.77 % 79.65 % 40.17 % -53.39%
  QoQ % -11.44% -6.49% -52.89% -40.24% -31.24% 98.28% -
  Horiz. % 31.79% 35.90% 38.39% 81.48% 136.35% 198.28% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 53.68 52.69 52.74 83.13 53.04 52.76 50.65 3.95%
  QoQ % 1.88% -0.09% -36.56% 56.73% 0.53% 4.17% -
  Horiz. % 105.98% 104.03% 104.13% 164.13% 104.72% 104.17% 100.00%
EPS 6.39 6.92 7.24 14.73 28.48 39.82 13.64 -39.65%
  QoQ % -7.66% -4.42% -50.85% -48.28% -28.48% 191.94% -
  Horiz. % 46.85% 50.73% 53.08% 107.99% 208.80% 291.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 53.68 52.69 52.74 83.13 53.04 52.76 50.65 3.95%
  QoQ % 1.88% -0.09% -36.56% 56.73% 0.53% 4.17% -
  Horiz. % 105.98% 104.03% 104.13% 164.13% 104.72% 104.17% 100.00%
EPS 6.39 6.92 7.24 14.73 28.48 39.82 13.64 -39.65%
  QoQ % -7.66% -4.42% -50.85% -48.28% -28.48% 191.94% -
  Horiz. % 46.85% 50.73% 53.08% 107.99% 208.80% 291.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4000 0.4350 0.4750 0.3900 0.4050 0.4100 0.3600 -
P/RPS 0.75 0.83 0.90 0.47 0.76 0.78 0.71 3.72%
  QoQ % -9.64% -7.78% 91.49% -38.16% -2.56% 9.86% -
  Horiz. % 105.63% 116.90% 126.76% 66.20% 107.04% 109.86% 100.00%
P/EPS 6.26 6.29 6.55 2.65 1.42 1.03 2.64 77.73%
  QoQ % -0.48% -3.97% 147.17% 86.62% 37.86% -60.98% -
  Horiz. % 237.12% 238.26% 248.11% 100.38% 53.79% 39.02% 100.00%
EY 15.96 15.91 15.26 37.77 70.33 97.14 37.93 -43.82%
  QoQ % 0.31% 4.26% -59.60% -46.30% -27.60% 156.10% -
  Horiz. % 42.08% 41.95% 40.23% 99.58% 185.42% 256.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.91 1.01 0.87 0.78 0.82 1.06 -17.09%
  QoQ % -12.09% -9.90% 16.09% 11.54% -4.88% -22.64% -
  Horiz. % 75.47% 85.85% 95.28% 82.08% 73.58% 77.36% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 31/05/19 28/02/19 23/11/18 28/08/18 14/05/18 -
Price 0.3800 0.4150 0.4500 0.4250 0.4850 0.3950 0.3450 -
P/RPS 0.71 0.79 0.85 0.51 0.91 0.75 0.68 2.92%
  QoQ % -10.13% -7.06% 66.67% -43.96% 21.33% 10.29% -
  Horiz. % 104.41% 116.18% 125.00% 75.00% 133.82% 110.29% 100.00%
P/EPS 5.95 6.00 6.21 2.89 1.70 0.99 2.53 76.75%
  QoQ % -0.83% -3.38% 114.88% 70.00% 71.72% -60.87% -
  Horiz. % 235.18% 237.15% 245.45% 114.23% 67.19% 39.13% 100.00%
EY 16.80 16.67 16.10 34.66 58.73 100.83 39.58 -43.49%
  QoQ % 0.78% 3.54% -53.55% -40.98% -41.75% 154.75% -
  Horiz. % 42.45% 42.12% 40.68% 87.57% 148.38% 254.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.86 0.96 0.94 0.93 0.79 1.01 -17.26%
  QoQ % -11.63% -10.42% 2.13% 1.08% 17.72% -21.78% -
  Horiz. % 75.25% 85.15% 95.05% 93.07% 92.08% 78.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers