Highlights

[EATECH] QoQ Annualized Quarter Result on 2016-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 20-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     314.53%    YoY -     62.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 591,663 602,873 481,848 470,624 536,530 534,890 564,342 3.19%
  QoQ % -1.86% 25.12% 2.38% -12.28% 0.31% -5.22% -
  Horiz. % 104.84% 106.83% 85.38% 83.39% 95.07% 94.78% 100.00%
PBT 21,541 29,928 19,316 57,936 15,818 49,189 60,272 -49.48%
  QoQ % -28.02% 54.94% -66.66% 266.27% -67.84% -18.39% -
  Horiz. % 35.74% 49.65% 32.05% 96.12% 26.24% 81.61% 100.00%
Tax -12,762 -6,901 -10,058 -10,112 -4,281 -14,264 -15,128 -10.67%
  QoQ % -84.92% 31.38% 0.53% -136.21% 69.99% 5.71% -
  Horiz. % 84.36% 45.62% 66.49% 66.84% 28.30% 94.29% 100.00%
NP 8,779 23,026 9,258 47,824 11,537 34,925 45,144 -66.27%
  QoQ % -61.87% 148.72% -80.64% 314.53% -66.97% -22.64% -
  Horiz. % 19.45% 51.01% 20.51% 105.94% 25.56% 77.36% 100.00%
NP to SH 8,779 23,026 9,258 47,824 11,537 34,925 45,144 -66.27%
  QoQ % -61.87% 148.72% -80.64% 314.53% -66.97% -22.64% -
  Horiz. % 19.45% 51.01% 20.51% 105.94% 25.56% 77.36% 100.00%
Tax Rate 59.25 % 23.06 % 52.07 % 17.45 % 27.06 % 29.00 % 25.10 % 76.83%
  QoQ % 156.94% -55.71% 198.40% -35.51% -6.69% 15.54% -
  Horiz. % 236.06% 91.87% 207.45% 69.52% 107.81% 115.54% 100.00%
Total Cost 582,884 579,846 472,590 422,800 524,993 499,965 519,198 7.98%
  QoQ % 0.52% 22.70% 11.78% -19.47% 5.01% -3.70% -
  Horiz. % 112.27% 111.68% 91.02% 81.43% 101.12% 96.30% 100.00%
Net Worth 272,160 0 0 0 272,160 292,319 287,279 -3.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% -6.90% 1.75% -
  Horiz. % 94.74% 0.00% 0.00% 0.00% 94.74% 101.75% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - 8,399 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 24.05 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 272,160 0 0 0 272,160 292,319 287,279 -3.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% -6.90% 1.75% -
  Horiz. % 94.74% 0.00% 0.00% 0.00% 94.74% 101.75% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.48 % 3.82 % 1.92 % 10.16 % 2.15 % 6.53 % 8.00 % -67.37%
  QoQ % -61.26% 98.96% -81.10% 372.56% -67.08% -18.37% -
  Horiz. % 18.50% 47.75% 24.00% 127.00% 26.88% 81.62% 100.00%
ROE 3.23 % - % - % - % 4.24 % 11.95 % 15.71 % -65.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% -64.52% -23.93% -
  Horiz. % 20.56% 0.00% 0.00% 0.00% 26.99% 76.07% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 117.39 119.62 95.60 93.38 106.45 106.13 111.97 3.19%
  QoQ % -1.86% 25.13% 2.38% -12.28% 0.30% -5.22% -
  Horiz. % 104.84% 106.83% 85.38% 83.40% 95.07% 94.78% 100.00%
EPS 1.74 4.57 1.84 9.48 2.29 6.93 8.96 -66.30%
  QoQ % -61.93% 148.37% -80.59% 313.97% -66.96% -22.66% -
  Horiz. % 19.42% 51.00% 20.54% 105.80% 25.56% 77.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.5400 0.0000 0.0000 0.0000 0.5400 0.5800 0.5700 -3.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% -6.90% 1.75% -
  Horiz. % 94.74% 0.00% 0.00% 0.00% 94.74% 101.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 111.53 113.64 90.83 88.71 101.14 100.83 106.38 3.19%
  QoQ % -1.86% 25.11% 2.39% -12.29% 0.31% -5.22% -
  Horiz. % 104.84% 106.82% 85.38% 83.39% 95.07% 94.78% 100.00%
EPS 1.65 4.34 1.75 9.01 2.17 6.58 8.51 -66.33%
  QoQ % -61.98% 148.00% -80.58% 315.21% -67.02% -22.68% -
  Horiz. % 19.39% 51.00% 20.56% 105.88% 25.50% 77.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.58 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.5130 0.0000 0.0000 0.0000 0.5130 0.5510 0.5415 -3.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% -6.90% 1.75% -
  Horiz. % 94.74% 0.00% 0.00% 0.00% 94.74% 101.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.6200 0.7150 1.0300 1.1900 1.1100 1.0500 1.0600 -
P/RPS 0.53 0.60 1.08 1.27 1.04 0.99 0.95 -32.11%
  QoQ % -11.67% -44.44% -14.96% 22.12% 5.05% 4.21% -
  Horiz. % 55.79% 63.16% 113.68% 133.68% 109.47% 104.21% 100.00%
P/EPS 35.59 15.65 56.07 12.54 48.49 15.15 11.83 107.70%
  QoQ % 127.41% -72.09% 347.13% -74.14% 220.07% 28.06% -
  Horiz. % 300.85% 132.29% 473.96% 106.00% 409.89% 128.06% 100.00%
EY 2.81 6.39 1.78 7.97 2.06 6.60 8.45 -51.84%
  QoQ % -56.03% 258.99% -77.67% 286.89% -68.79% -21.89% -
  Horiz. % 33.25% 75.62% 21.07% 94.32% 24.38% 78.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.59 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.15 0.00 0.00 0.00 2.06 1.81 1.86 -27.32%
  QoQ % 0.00% 0.00% 0.00% 0.00% 13.81% -2.69% -
  Horiz. % 61.83% 0.00% 0.00% 0.00% 110.75% 97.31% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 30/08/16 20/05/16 29/02/16 24/11/15 14/08/15 -
Price 0.6400 0.5150 0.7800 1.0700 1.0400 1.3400 1.1400 -
P/RPS 0.55 0.43 0.82 1.15 0.98 1.26 1.02 -33.63%
  QoQ % 27.91% -47.56% -28.70% 17.35% -22.22% 23.53% -
  Horiz. % 53.92% 42.16% 80.39% 112.75% 96.08% 123.53% 100.00%
P/EPS 36.74 11.27 42.46 11.28 45.43 19.34 12.73 102.06%
  QoQ % 226.00% -73.46% 276.42% -75.17% 134.90% 51.92% -
  Horiz. % 288.61% 88.53% 333.54% 88.61% 356.87% 151.92% 100.00%
EY 2.72 8.87 2.36 8.87 2.20 5.17 7.86 -50.55%
  QoQ % -69.33% 275.85% -73.39% 303.18% -57.45% -34.22% -
  Horiz. % 34.61% 112.85% 30.03% 112.85% 27.99% 65.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.24 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.19 0.00 0.00 0.00 1.93 2.31 2.00 -29.15%
  QoQ % 0.00% 0.00% 0.00% 0.00% -16.45% 15.50% -
  Horiz. % 59.50% 0.00% 0.00% 0.00% 96.50% 115.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
2. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
3. Why Parliament should reconvene - Koon Yew Yin Koon Yew Yin's Blog
4. Poh Kong’s profit shot through the roof - Koon Yew Yin Koon Yew Yin's Blog
5. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
6. [转贴] [Video:浅谈KOBAY TECHNOLOGY BHD, KOBAY, 6971] - James的股票投资James Share Investing James的股票投资James Share Investing
7. [转贴] [Video:浅谈CENSOF HOLDINGS BHD, CENSOF, 5195] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 下跌股:优乐 99仙支撑 南洋行家论股
PARTNERS & BROKERS