Highlights

[UWC] QoQ Annualized Quarter Result on 2020-07-31 [#4]

Stock [UWC]: UWC BERHAD
Announcement Date 03-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     10.75%    YoY -     59.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 219,050 210,192 203,696 187,640 144,354 129,928 0 -
  QoQ % 4.21% 3.19% 8.56% 29.99% 11.10% 0.00% -
  Horiz. % 168.59% 161.78% 156.78% 144.42% 111.10% 100.00% -
PBT 72,629 66,406 63,548 59,148 46,191 43,113 0 -
  QoQ % 9.37% 4.50% 7.44% 28.05% 7.14% 0.00% -
  Horiz. % 168.46% 154.03% 147.40% 137.19% 107.14% 100.00% -
Tax -14,865 -14,249 -14,498 -14,288 -9,955 -8,229 0 -
  QoQ % -4.32% 1.72% -1.47% -43.53% -20.97% 0.00% -
  Horiz. % 180.63% 173.15% 176.17% 173.62% 120.97% 100.00% -
NP 57,764 52,157 49,050 44,860 36,236 34,884 0 -
  QoQ % 10.75% 6.34% 9.34% 23.80% 3.88% 0.00% -
  Horiz. % 165.59% 149.52% 140.61% 128.60% 103.88% 100.00% -
NP to SH 57,764 52,157 49,050 44,860 36,236 34,884 0 -
  QoQ % 10.75% 6.34% 9.34% 23.80% 3.88% 0.00% -
  Horiz. % 165.59% 149.52% 140.61% 128.60% 103.88% 100.00% -
Tax Rate 20.47 % 21.46 % 22.81 % 24.16 % 21.55 % 19.09 % - % -
  QoQ % -4.61% -5.92% -5.59% 12.11% 12.89% 0.00% -
  Horiz. % 107.23% 112.41% 119.49% 126.56% 112.89% 100.00% -
Total Cost 161,286 158,034 154,646 142,780 108,118 95,044 0 -
  QoQ % 2.06% 2.19% 8.31% 32.06% 13.76% 0.00% -
  Horiz. % 169.70% 166.28% 162.71% 150.23% 113.76% 100.00% -
Net Worth 225,581 203,574 190,735 187,067 176,063 109,816 - -
  QoQ % 10.81% 6.73% 1.96% 6.25% 60.33% 0.00% -
  Horiz. % 205.42% 185.38% 173.69% 170.35% 160.33% 100.00% -
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 11,004 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 19.05 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 225,581 203,574 190,735 187,067 176,063 109,816 - -
  QoQ % 10.81% 6.73% 1.96% 6.25% 60.33% 0.00% -
  Horiz. % 205.42% 185.38% 173.69% 170.35% 160.33% 100.00% -
NOSH 550,200 550,200 366,800 366,800 366,800 296,800 46,347 421.18%
  QoQ % 0.00% 50.00% 0.00% 0.00% 23.58% 540.39% -
  Horiz. % 1,187.13% 1,187.13% 791.42% 791.42% 791.42% 640.39% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 26.37 % 24.81 % 24.08 % 23.91 % 25.10 % 26.85 % - % -
  QoQ % 6.29% 3.03% 0.71% -4.74% -6.52% 0.00% -
  Horiz. % 98.21% 92.40% 89.68% 89.05% 93.48% 100.00% -
ROE 25.61 % 25.62 % 25.72 % 23.98 % 20.58 % 31.77 % - % -
  QoQ % -0.04% -0.39% 7.26% 16.52% -35.22% 0.00% -
  Horiz. % 80.61% 80.64% 80.96% 75.48% 64.78% 100.00% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 39.81 38.20 55.53 51.16 39.35 43.78 - -
  QoQ % 4.21% -31.21% 8.54% 30.01% -10.12% 0.00% -
  Horiz. % 90.93% 87.25% 126.84% 116.86% 89.88% 100.00% -
EPS 10.50 9.48 13.38 12.24 9.88 11.76 0.00 -
  QoQ % 10.76% -29.15% 9.31% 23.89% -15.99% 0.00% -
  Horiz. % 89.29% 80.61% 113.78% 104.08% 84.01% 100.00% -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4100 0.3700 0.5200 0.5100 0.4800 0.3700 - -
  QoQ % 10.81% -28.85% 1.96% 6.25% 29.73% 0.00% -
  Horiz. % 110.81% 100.00% 140.54% 137.84% 129.73% 100.00% -
Adjusted Per Share Value based on latest NOSH - 550,200
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 39.81 38.20 37.02 34.10 26.24 23.61 - -
  QoQ % 4.21% 3.19% 8.56% 29.95% 11.14% 0.00% -
  Horiz. % 168.61% 161.80% 156.80% 144.43% 111.14% 100.00% -
EPS 10.50 9.48 8.91 8.15 6.59 6.34 0.00 -
  QoQ % 10.76% 6.40% 9.33% 23.67% 3.94% 0.00% -
  Horiz. % 165.62% 149.53% 140.54% 128.55% 103.94% 100.00% -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4100 0.3700 0.3467 0.3400 0.3200 0.1996 - -
  QoQ % 10.81% 6.72% 1.97% 6.25% 60.32% 0.00% -
  Horiz. % 205.41% 185.37% 173.70% 170.34% 160.32% 100.00% -
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 - - -
Price 4.5500 2.3600 3.8700 2.1800 1.3800 0.0000 0.0000 -
P/RPS 11.43 6.18 6.97 4.26 3.51 0.00 0.00 -
  QoQ % 84.95% -11.33% 63.62% 21.37% 0.00% 0.00% -
  Horiz. % 325.64% 176.07% 198.58% 121.37% 100.00% - -
P/EPS 43.34 24.90 28.94 17.82 13.97 0.00 0.00 -
  QoQ % 74.06% -13.96% 62.40% 27.56% 0.00% 0.00% -
  Horiz. % 310.24% 178.24% 207.16% 127.56% 100.00% - -
EY 2.31 4.02 3.46 5.61 7.16 0.00 0.00 -
  QoQ % -42.54% 16.18% -38.32% -21.65% 0.00% 0.00% -
  Horiz. % 32.26% 56.15% 48.32% 78.35% 100.00% - -
DY 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 11.10 6.38 7.44 4.27 2.88 0.00 0.00 -
  QoQ % 73.98% -14.25% 74.24% 48.26% 0.00% 0.00% -
  Horiz. % 385.42% 221.53% 258.33% 148.26% 100.00% - -
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 03/09/20 04/06/20 05/03/20 15/11/19 03/09/19 - - -
Price 6.5600 3.1400 2.6400 2.6800 1.5400 0.0000 0.0000 -
P/RPS 16.48 8.22 4.75 5.24 3.91 0.00 0.00 -
  QoQ % 100.49% 73.05% -9.35% 34.02% 0.00% 0.00% -
  Horiz. % 421.48% 210.23% 121.48% 134.02% 100.00% - -
P/EPS 62.48 33.12 19.74 21.91 15.59 0.00 0.00 -
  QoQ % 88.65% 67.78% -9.90% 40.54% 0.00% 0.00% -
  Horiz. % 400.77% 212.44% 126.62% 140.54% 100.00% - -
EY 1.60 3.02 5.07 4.56 6.41 0.00 0.00 -
  QoQ % -47.02% -40.43% 11.18% -28.86% 0.00% 0.00% -
  Horiz. % 24.96% 47.11% 79.10% 71.14% 100.00% - -
DY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 16.00 8.49 5.08 5.25 3.21 0.00 0.00 -
  QoQ % 88.46% 67.13% -3.24% 63.55% 0.00% 0.00% -
  Horiz. % 498.44% 264.49% 158.26% 163.55% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

366  285  645  1168 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.195-0.005 
 SAPNRG 0.12+0.005 
 BINTAI 0.85+0.055 
 VIVOCOM 1.13+0.12 
 KANGER 0.19+0.005 
 BIOHLDG 0.3150.00 
 ASB 0.17+0.005 
 SOLUTN 1.32+0.05 
 TDM 0.29+0.025 
 KNM 0.205+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS