Highlights

[CHOOBEE] QoQ Annualized Quarter Result on 2019-06-30 [#2]

Stock [CHOOBEE]: CHOO BEE METAL INDUSTRIES BHD
Announcement Date 23-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     275.82%    YoY -     -91.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 301,480 443,139 453,776 453,994 485,692 500,258 509,530 -29.50%
  QoQ % -31.97% -2.34% -0.05% -6.53% -2.91% -1.82% -
  Horiz. % 59.17% 86.97% 89.06% 89.10% 95.32% 98.18% 100.00%
PBT 16,116 -948 793 4,520 -1,356 43,126 53,032 -54.77%
  QoQ % 1,800.00% -219.50% -82.45% 433.33% -103.14% -18.68% -
  Horiz. % 30.39% -1.79% 1.50% 8.52% -2.56% 81.32% 100.00%
Tax -1,620 -169 -753 -1,074 -604 -10,763 -12,985 -75.00%
  QoQ % -858.58% 77.57% 29.86% -77.81% 94.39% 17.11% -
  Horiz. % 12.48% 1.30% 5.80% 8.27% 4.65% 82.89% 100.00%
NP 14,496 -1,117 40 3,446 -1,960 32,363 40,046 -49.18%
  QoQ % 1,397.76% -2,892.50% -98.84% 275.82% -106.06% -19.19% -
  Horiz. % 36.20% -2.79% 0.10% 8.60% -4.89% 80.81% 100.00%
NP to SH 14,496 -1,117 40 3,446 -1,960 32,363 40,046 -49.18%
  QoQ % 1,397.76% -2,892.50% -98.84% 275.82% -106.06% -19.19% -
  Horiz. % 36.20% -2.79% 0.10% 8.60% -4.89% 80.81% 100.00%
Tax Rate 10.05 % - % 94.96 % 23.76 % - % 24.96 % 24.49 % -44.75%
  QoQ % 0.00% 0.00% 299.66% 0.00% 0.00% 1.92% -
  Horiz. % 41.04% 0.00% 387.75% 97.02% 0.00% 101.92% 100.00%
Total Cost 286,984 444,256 453,736 450,548 487,652 467,895 469,484 -27.95%
  QoQ % -35.40% -2.09% 0.71% -7.61% 4.22% -0.34% -
  Horiz. % 61.13% 94.63% 96.65% 95.97% 103.87% 99.66% 100.00%
Net Worth 504,613 500,692 501,999 503,306 507,228 508,535 505,921 -0.17%
  QoQ % 0.78% -0.26% -0.26% -0.77% -0.26% 0.52% -
  Horiz. % 99.74% 98.97% 99.22% 99.48% 100.26% 100.52% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 6,536 8,715 - - 7,843 10,458 -
  QoQ % 0.00% -25.00% 0.00% 0.00% 0.00% -25.00% -
  Horiz. % 0.00% 62.50% 83.33% 0.00% 0.00% 75.00% 100.00%
Div Payout % - % - % 21,788.16 % - % - % 24.24 % 26.12 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -7.20% -
  Horiz. % 0.00% 0.00% 83,415.62% 0.00% 0.00% 92.80% 100.00%
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 504,613 500,692 501,999 503,306 507,228 508,535 505,921 -0.17%
  QoQ % 0.78% -0.26% -0.26% -0.77% -0.26% 0.52% -
  Horiz. % 99.74% 98.97% 99.22% 99.48% 100.26% 100.52% 100.00%
NOSH 130,729 130,729 130,729 130,729 130,729 130,729 130,729 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.81 % -0.25 % 0.01 % 0.76 % -0.40 % 6.47 % 7.86 % -27.90%
  QoQ % 2,024.00% -2,600.00% -98.68% 290.00% -106.18% -17.68% -
  Horiz. % 61.20% -3.18% 0.13% 9.67% -5.09% 82.32% 100.00%
ROE 2.87 % -0.22 % 0.01 % 0.68 % -0.39 % 6.36 % 7.92 % -49.14%
  QoQ % 1,404.55% -2,300.00% -98.53% 274.36% -106.13% -19.70% -
  Horiz. % 36.24% -2.78% 0.13% 8.59% -4.92% 80.30% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 230.61 338.98 347.11 347.28 371.53 382.67 389.76 -29.50%
  QoQ % -31.97% -2.34% -0.05% -6.53% -2.91% -1.82% -
  Horiz. % 59.17% 86.97% 89.06% 89.10% 95.32% 98.18% 100.00%
EPS 11.08 -0.85 0.03 2.64 -1.48 24.76 30.64 -49.21%
  QoQ % 1,403.53% -2,933.33% -98.86% 278.38% -105.98% -19.19% -
  Horiz. % 36.16% -2.77% 0.10% 8.62% -4.83% 80.81% 100.00%
DPS 0.00 5.00 6.67 0.00 0.00 6.00 8.00 -
  QoQ % 0.00% -25.04% 0.00% 0.00% 0.00% -25.00% -
  Horiz. % 0.00% 62.50% 83.38% 0.00% 0.00% 75.00% 100.00%
NAPS 3.8600 3.8300 3.8400 3.8500 3.8800 3.8900 3.8700 -0.17%
  QoQ % 0.78% -0.26% -0.26% -0.77% -0.26% 0.52% -
  Horiz. % 99.74% 98.97% 99.22% 99.48% 100.26% 100.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,690
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 228.93 336.50 344.58 344.74 368.81 379.88 386.92 -29.50%
  QoQ % -31.97% -2.34% -0.05% -6.53% -2.91% -1.82% -
  Horiz. % 59.17% 86.97% 89.06% 89.10% 95.32% 98.18% 100.00%
EPS 11.01 -0.85 0.03 2.62 -1.49 24.58 30.41 -49.17%
  QoQ % 1,395.29% -2,933.33% -98.85% 275.84% -106.06% -19.17% -
  Horiz. % 36.21% -2.80% 0.10% 8.62% -4.90% 80.83% 100.00%
DPS 0.00 4.96 6.62 0.00 0.00 5.96 7.94 -
  QoQ % 0.00% -25.08% 0.00% 0.00% 0.00% -24.94% -
  Horiz. % 0.00% 62.47% 83.38% 0.00% 0.00% 75.06% 100.00%
NAPS 3.8318 3.8021 3.8120 3.8219 3.8517 3.8616 3.8418 -0.17%
  QoQ % 0.78% -0.26% -0.26% -0.77% -0.26% 0.52% -
  Horiz. % 99.74% 98.97% 99.22% 99.48% 100.26% 100.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.7950 1.2300 1.4300 1.5100 1.5800 1.4800 1.7200 -
P/RPS 0.34 0.36 0.41 0.43 0.43 0.39 0.44 -15.78%
  QoQ % -5.56% -12.20% -4.65% 0.00% 10.26% -11.36% -
  Horiz. % 77.27% 81.82% 93.18% 97.73% 97.73% 88.64% 100.00%
P/EPS 7.17 -143.95 4,673.56 57.28 -105.38 5.98 5.61 17.75%
  QoQ % 104.98% -103.08% 8,059.15% 154.36% -1,862.21% 6.60% -
  Horiz. % 127.81% -2,565.95% 83,307.66% 1,021.03% -1,878.43% 106.60% 100.00%
EY 13.95 -0.69 0.02 1.75 -0.95 16.73 17.81 -15.02%
  QoQ % 2,121.74% -3,550.00% -98.86% 284.21% -105.68% -6.06% -
  Horiz. % 78.33% -3.87% 0.11% 9.83% -5.33% 93.94% 100.00%
DY 0.00 4.07 4.66 0.00 0.00 4.05 4.65 -
  QoQ % 0.00% -12.66% 0.00% 0.00% 0.00% -12.90% -
  Horiz. % 0.00% 87.53% 100.22% 0.00% 0.00% 87.10% 100.00%
P/NAPS 0.21 0.32 0.37 0.39 0.41 0.38 0.44 -38.90%
  QoQ % -34.38% -13.51% -5.13% -4.88% 7.89% -13.64% -
  Horiz. % 47.73% 72.73% 84.09% 88.64% 93.18% 86.36% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 11/06/20 28/02/20 27/11/19 23/08/19 24/05/19 15/03/19 30/11/18 -
Price 0.9200 1.1800 1.3200 1.3900 1.5000 1.6100 1.6000 -
P/RPS 0.40 0.35 0.38 0.40 0.40 0.42 0.41 -1.63%
  QoQ % 14.29% -7.89% -5.00% 0.00% -4.76% 2.44% -
  Horiz. % 97.56% 85.37% 92.68% 97.56% 97.56% 102.44% 100.00%
P/EPS 8.30 -138.10 4,314.06 52.73 -100.05 6.50 5.22 36.19%
  QoQ % 106.01% -103.20% 8,081.42% 152.70% -1,639.23% 24.52% -
  Horiz. % 159.00% -2,645.59% 82,644.83% 1,010.15% -1,916.67% 124.52% 100.00%
EY 12.05 -0.72 0.02 1.90 -1.00 15.38 19.15 -26.55%
  QoQ % 1,773.61% -3,700.00% -98.95% 290.00% -106.50% -19.69% -
  Horiz. % 62.92% -3.76% 0.10% 9.92% -5.22% 80.31% 100.00%
DY 0.00 4.24 5.05 0.00 0.00 3.73 5.00 -
  QoQ % 0.00% -16.04% 0.00% 0.00% 0.00% -25.40% -
  Horiz. % 0.00% 84.80% 101.00% 0.00% 0.00% 74.60% 100.00%
P/NAPS 0.24 0.31 0.34 0.36 0.39 0.41 0.41 -30.00%
  QoQ % -22.58% -8.82% -5.56% -7.69% -4.88% 0.00% -
  Horiz. % 58.54% 75.61% 82.93% 87.80% 95.12% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Why is Mr Ooi Teck Bee’s Rm 1.16 target for Hiap Teck easily achievable? Koon Yew Yin Koon Yew Yin's Blog
2. Opportunities abound for Hong Kong construction sector Good Articles to Share
3. Reposted article: THE IMPORTANCE OF DIVERSIFICATION (Calvin Tan) This is a 3rd posting to warn about Black Swan event THE INVESTMENT APPROACH OF CALVIN TAN
4. PublicInvest Research Headlines - 25 Oct 2021 PublicInvest Research
5. Moscow decries U.S. move to call Russians 'homeless' for visa purposes Good Articles to Share
6. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks - FOR SEE_Research
7. As outbreak worsens, Covid-19 cases in eastern Europe near 20 million Good Articles to Share
8. Biden sparks confusion with commitment to Taiwan’s defence if Beijing attacks Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

415  465  583  824 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.77+0.015 
 MINETEC-PA 0.035+0.035 
 AT 0.055-0.005 
 FITTERS 0.435+0.02 
 MTRONIC 0.025-0.005 
 MYEG 1.09+0.05 
 LKL 0.125-0.01 
 NWP 0.275-0.015 
 KANGER 0.050.00 
 OPCOM 1.29-0.04 
PARTNERS & BROKERS