Highlights

[CHOOBEE] QoQ Annualized Quarter Result on 2020-06-30 [#2]

Stock [CHOOBEE]: CHOO BEE METAL INDUSTRIES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -45.01%    YoY -     131.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 308,532 242,884 301,480 443,139 453,776 453,994 485,692 -26.04%
  QoQ % 27.03% -19.44% -31.97% -2.34% -0.05% -6.53% -
  Horiz. % 63.52% 50.01% 62.07% 91.24% 93.43% 93.47% 100.00%
PBT 11,250 6,634 16,116 -948 793 4,520 -1,356 -
  QoQ % 69.59% -58.84% 1,800.00% -219.50% -82.45% 433.33% -
  Horiz. % -829.70% -489.23% -1,188.50% 69.91% -58.51% -333.33% 100.00%
Tax -632 1,338 -1,620 -169 -753 -1,074 -604 3.06%
  QoQ % -147.23% 182.59% -858.58% 77.57% 29.86% -77.81% -
  Horiz. % 104.64% -221.52% 268.21% 27.98% 124.72% 177.81% 100.00%
NP 10,618 7,972 14,496 -1,117 40 3,446 -1,960 -
  QoQ % 33.20% -45.01% 1,397.76% -2,892.50% -98.84% 275.82% -
  Horiz. % -541.77% -406.73% -739.59% 56.99% -2.04% -175.82% 100.00%
NP to SH 10,618 7,972 14,496 -1,117 40 3,446 -1,960 -
  QoQ % 33.20% -45.01% 1,397.76% -2,892.50% -98.84% 275.82% -
  Horiz. % -541.77% -406.73% -739.59% 56.99% -2.04% -175.82% 100.00%
Tax Rate 5.62 % -20.17 % 10.05 % - % 94.96 % 23.76 % - % -
  QoQ % 127.86% -300.70% 0.00% 0.00% 299.66% 0.00% -
  Horiz. % 23.65% -84.89% 42.30% 0.00% 399.66% 100.00% -
Total Cost 297,913 234,912 286,984 444,256 453,736 450,548 487,652 -27.94%
  QoQ % 26.82% -18.14% -35.40% -2.09% 0.71% -7.61% -
  Horiz. % 61.09% 48.17% 58.85% 91.10% 93.05% 92.39% 100.00%
Net Worth 508,535 504,613 504,613 500,692 501,999 503,306 507,228 0.17%
  QoQ % 0.78% 0.00% 0.78% -0.26% -0.26% -0.77% -
  Horiz. % 100.26% 99.48% 99.48% 98.71% 98.97% 99.23% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 6,536 8,715 - - -
  QoQ % 0.00% 0.00% 0.00% -25.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 75.00% 100.00% - -
Div Payout % - % - % - % - % 21,788.16 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 508,535 504,613 504,613 500,692 501,999 503,306 507,228 0.17%
  QoQ % 0.78% 0.00% 0.78% -0.26% -0.26% -0.77% -
  Horiz. % 100.26% 99.48% 99.48% 98.71% 98.97% 99.23% 100.00%
NOSH 130,729 130,729 130,729 130,729 130,729 130,729 130,729 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.44 % 3.28 % 4.81 % -0.25 % 0.01 % 0.76 % -0.40 % -
  QoQ % 4.88% -31.81% 2,024.00% -2,600.00% -98.68% 290.00% -
  Horiz. % -860.00% -820.00% -1,202.50% 62.50% -2.50% -190.00% 100.00%
ROE 2.09 % 1.58 % 2.87 % -0.22 % 0.01 % 0.68 % -0.39 % -
  QoQ % 32.28% -44.95% 1,404.55% -2,300.00% -98.53% 274.36% -
  Horiz. % -535.90% -405.13% -735.90% 56.41% -2.56% -174.36% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 236.01 185.79 230.61 338.98 347.11 347.28 371.53 -26.04%
  QoQ % 27.03% -19.44% -31.97% -2.34% -0.05% -6.53% -
  Horiz. % 63.52% 50.01% 62.07% 91.24% 93.43% 93.47% 100.00%
EPS 8.12 6.10 11.08 -0.85 0.03 2.64 -1.48 -
  QoQ % 33.11% -44.95% 1,403.53% -2,933.33% -98.86% 278.38% -
  Horiz. % -548.65% -412.16% -748.65% 57.43% -2.03% -178.38% 100.00%
DPS 0.00 0.00 0.00 5.00 6.67 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -25.04% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 74.96% 100.00% - -
NAPS 3.8900 3.8600 3.8600 3.8300 3.8400 3.8500 3.8800 0.17%
  QoQ % 0.78% 0.00% 0.78% -0.26% -0.26% -0.77% -
  Horiz. % 100.26% 99.48% 99.48% 98.71% 98.97% 99.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,690
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 234.29 184.44 228.93 336.50 344.58 344.74 368.81 -26.04%
  QoQ % 27.03% -19.43% -31.97% -2.34% -0.05% -6.53% -
  Horiz. % 63.53% 50.01% 62.07% 91.24% 93.43% 93.47% 100.00%
EPS 8.06 6.05 11.01 -0.85 0.03 2.62 -1.49 -
  QoQ % 33.22% -45.05% 1,395.29% -2,933.33% -98.85% 275.84% -
  Horiz. % -540.94% -406.04% -738.93% 57.05% -2.01% -175.84% 100.00%
DPS 0.00 0.00 0.00 4.96 6.62 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -25.08% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 74.92% 100.00% - -
NAPS 3.8616 3.8318 3.8318 3.8021 3.8120 3.8219 3.8517 0.17%
  QoQ % 0.78% 0.00% 0.78% -0.26% -0.26% -0.77% -
  Horiz. % 100.26% 99.48% 99.48% 98.71% 98.97% 99.23% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.9600 0.9300 0.7950 1.2300 1.4300 1.5100 1.5800 -
P/RPS 0.41 0.50 0.34 0.36 0.41 0.43 0.43 -3.12%
  QoQ % -18.00% 47.06% -5.56% -12.20% -4.65% 0.00% -
  Horiz. % 95.35% 116.28% 79.07% 83.72% 95.35% 100.00% 100.00%
P/EPS 11.82 15.25 7.17 -143.95 4,673.56 57.28 -105.38 -
  QoQ % -22.49% 112.69% 104.98% -103.08% 8,059.15% 154.36% -
  Horiz. % -11.22% -14.47% -6.80% 136.60% -4,434.96% -54.36% 100.00%
EY 8.46 6.56 13.95 -0.69 0.02 1.75 -0.95 -
  QoQ % 28.96% -52.97% 2,121.74% -3,550.00% -98.86% 284.21% -
  Horiz. % -890.53% -690.53% -1,468.42% 72.63% -2.11% -184.21% 100.00%
DY 0.00 0.00 0.00 4.07 4.66 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -12.66% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 87.34% 100.00% - -
P/NAPS 0.25 0.24 0.21 0.32 0.37 0.39 0.41 -28.03%
  QoQ % 4.17% 14.29% -34.38% -13.51% -5.13% -4.88% -
  Horiz. % 60.98% 58.54% 51.22% 78.05% 90.24% 95.12% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 28/08/20 11/06/20 28/02/20 27/11/19 23/08/19 24/05/19 -
Price 1.0500 1.0800 0.9200 1.1800 1.3200 1.3900 1.5000 -
P/RPS 0.44 0.58 0.40 0.35 0.38 0.40 0.40 6.54%
  QoQ % -24.14% 45.00% 14.29% -7.89% -5.00% 0.00% -
  Horiz. % 110.00% 145.00% 100.00% 87.50% 95.00% 100.00% 100.00%
P/EPS 12.93 17.71 8.30 -138.10 4,314.06 52.73 -100.05 -
  QoQ % -26.99% 113.37% 106.01% -103.20% 8,081.42% 152.70% -
  Horiz. % -12.92% -17.70% -8.30% 138.03% -4,311.90% -52.70% 100.00%
EY 7.74 5.65 12.05 -0.72 0.02 1.90 -1.00 -
  QoQ % 36.99% -53.11% 1,773.61% -3,700.00% -98.95% 290.00% -
  Horiz. % -774.00% -565.00% -1,205.00% 72.00% -2.00% -190.00% 100.00%
DY 0.00 0.00 0.00 4.24 5.05 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -16.04% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 83.96% 100.00% - -
P/NAPS 0.27 0.28 0.24 0.31 0.34 0.36 0.39 -21.69%
  QoQ % -3.57% 16.67% -22.58% -8.82% -5.56% -7.69% -
  Horiz. % 69.23% 71.79% 61.54% 79.49% 87.18% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS