Highlights

[MBMR] QoQ Annualized Quarter Result on 2016-06-30 [#2]

Stock [MBMR]: MBM RESOURCES BHD
Announcement Date 25-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     1.13%    YoY -     -42.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,672,288 1,670,204 1,643,968 1,602,072 1,495,744 1,816,663 1,836,450 -6.05%
  QoQ % 0.12% 1.60% 2.62% 7.11% -17.67% -1.08% -
  Horiz. % 91.06% 90.95% 89.52% 87.24% 81.45% 98.92% 100.00%
PBT 90,488 82,756 95,494 91,080 87,764 122,987 148,753 -28.19%
  QoQ % 9.34% -13.34% 4.85% 3.78% -28.64% -17.32% -
  Horiz. % 60.83% 55.63% 64.20% 61.23% 59.00% 82.68% 100.00%
Tax -6,436 -6,864 -6,856 -6,276 -4,336 -19,653 -23,665 -57.99%
  QoQ % 6.24% -0.12% -9.24% -44.74% 77.94% 16.95% -
  Horiz. % 27.20% 29.00% 28.97% 26.52% 18.32% 83.05% 100.00%
NP 84,052 75,892 88,638 84,804 83,428 103,334 125,088 -23.27%
  QoQ % 10.75% -14.38% 4.52% 1.65% -19.26% -17.39% -
  Horiz. % 67.19% 60.67% 70.86% 67.80% 66.70% 82.61% 100.00%
NP to SH 77,700 66,070 78,005 74,420 73,588 80,398 97,318 -13.93%
  QoQ % 17.60% -15.30% 4.82% 1.13% -8.47% -17.39% -
  Horiz. % 79.84% 67.89% 80.15% 76.47% 75.62% 82.61% 100.00%
Tax Rate 7.11 % 8.29 % 7.18 % 6.89 % 4.94 % 15.98 % 15.91 % -41.52%
  QoQ % -14.23% 15.46% 4.21% 39.47% -69.09% 0.44% -
  Horiz. % 44.69% 52.11% 45.13% 43.31% 31.05% 100.44% 100.00%
Total Cost 1,588,236 1,594,312 1,555,329 1,517,268 1,412,316 1,713,329 1,711,362 -4.85%
  QoQ % -0.38% 2.51% 2.51% 7.43% -17.57% 0.11% -
  Horiz. % 92.81% 93.16% 90.88% 88.66% 82.53% 100.11% 100.00%
Net Worth 1,610,281 1,605,358 1,598,405 1,586,896 1,570,189 1,597,802 1,590,284 0.84%
  QoQ % 0.31% 0.43% 0.73% 1.06% -1.73% 0.47% -
  Horiz. % 101.26% 100.95% 100.51% 99.79% 98.74% 100.47% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 23,435 15,632 23,451 - 27,346 57,307 -
  QoQ % 0.00% 49.92% -33.34% 0.00% 0.00% -52.28% -
  Horiz. % 0.00% 40.89% 27.28% 40.92% 0.00% 47.72% 100.00%
Div Payout % - % 35.47 % 20.04 % 31.51 % - % 34.01 % 58.89 % -
  QoQ % 0.00% 77.00% -36.40% 0.00% 0.00% -42.25% -
  Horiz. % 0.00% 60.23% 34.03% 53.51% 0.00% 57.75% 100.00%
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,610,281 1,605,358 1,598,405 1,586,896 1,570,189 1,597,802 1,590,284 0.84%
  QoQ % 0.31% 0.43% 0.73% 1.06% -1.73% 0.47% -
  Horiz. % 101.26% 100.95% 100.51% 99.79% 98.74% 100.47% 100.00%
NOSH 390,845 390,598 390,808 390,861 390,594 390,660 390,733 0.02%
  QoQ % 0.06% -0.05% -0.01% 0.07% -0.02% -0.02% -
  Horiz. % 100.03% 99.97% 100.02% 100.03% 99.96% 99.98% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.03 % 4.54 % 5.39 % 5.29 % 5.58 % 5.69 % 6.81 % -18.27%
  QoQ % 10.79% -15.77% 1.89% -5.20% -1.93% -16.45% -
  Horiz. % 73.86% 66.67% 79.15% 77.68% 81.94% 83.55% 100.00%
ROE 4.83 % 4.12 % 4.88 % 4.69 % 4.69 % 5.03 % 6.12 % -14.59%
  QoQ % 17.23% -15.57% 4.05% 0.00% -6.76% -17.81% -
  Horiz. % 78.92% 67.32% 79.74% 76.63% 76.63% 82.19% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 427.86 427.60 420.66 409.88 382.94 465.02 470.00 -6.07%
  QoQ % 0.06% 1.65% 2.63% 7.04% -17.65% -1.06% -
  Horiz. % 91.03% 90.98% 89.50% 87.21% 81.48% 98.94% 100.00%
EPS 19.88 16.91 19.96 19.04 18.84 20.58 24.91 -13.95%
  QoQ % 17.56% -15.28% 4.83% 1.06% -8.45% -17.38% -
  Horiz. % 79.81% 67.88% 80.13% 76.44% 75.63% 82.62% 100.00%
DPS 0.00 6.00 4.00 6.00 0.00 7.00 14.67 -
  QoQ % 0.00% 50.00% -33.33% 0.00% 0.00% -52.28% -
  Horiz. % 0.00% 40.90% 27.27% 40.90% 0.00% 47.72% 100.00%
NAPS 4.1200 4.1100 4.0900 4.0600 4.0200 4.0900 4.0700 0.82%
  QoQ % 0.24% 0.49% 0.74% 1.00% -1.71% 0.49% -
  Horiz. % 101.23% 100.98% 100.49% 99.75% 98.77% 100.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 390,887
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 427.82 427.28 420.57 409.85 382.65 464.75 469.82 -6.05%
  QoQ % 0.13% 1.60% 2.62% 7.11% -17.67% -1.08% -
  Horiz. % 91.06% 90.95% 89.52% 87.24% 81.45% 98.92% 100.00%
EPS 19.88 16.90 19.96 19.04 18.83 20.57 24.90 -13.93%
  QoQ % 17.63% -15.33% 4.83% 1.12% -8.46% -17.39% -
  Horiz. % 79.84% 67.87% 80.16% 76.47% 75.62% 82.61% 100.00%
DPS 0.00 6.00 4.00 6.00 0.00 7.00 14.66 -
  QoQ % 0.00% 50.00% -33.33% 0.00% 0.00% -52.25% -
  Horiz. % 0.00% 40.93% 27.29% 40.93% 0.00% 47.75% 100.00%
NAPS 4.1196 4.1070 4.0892 4.0597 4.0170 4.0876 4.0684 0.84%
  QoQ % 0.31% 0.44% 0.73% 1.06% -1.73% 0.47% -
  Horiz. % 101.26% 100.95% 100.51% 99.79% 98.74% 100.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.5200 2.1400 2.5000 2.0100 2.2000 2.4000 2.8900 -
P/RPS 0.59 0.50 0.59 0.49 0.57 0.52 0.61 -2.20%
  QoQ % 18.00% -15.25% 20.41% -14.04% 9.62% -14.75% -
  Horiz. % 96.72% 81.97% 96.72% 80.33% 93.44% 85.25% 100.00%
P/EPS 12.68 12.65 12.53 10.56 11.68 11.66 11.60 6.11%
  QoQ % 0.24% 0.96% 18.66% -9.59% 0.17% 0.52% -
  Horiz. % 109.31% 109.05% 108.02% 91.03% 100.69% 100.52% 100.00%
EY 7.89 7.90 7.98 9.47 8.56 8.58 8.62 -5.72%
  QoQ % -0.13% -1.00% -15.73% 10.63% -0.23% -0.46% -
  Horiz. % 91.53% 91.65% 92.58% 109.86% 99.30% 99.54% 100.00%
DY 0.00 2.80 1.60 2.99 0.00 2.92 5.07 -
  QoQ % 0.00% 75.00% -46.49% 0.00% 0.00% -42.41% -
  Horiz. % 0.00% 55.23% 31.56% 58.97% 0.00% 57.59% 100.00%
P/NAPS 0.61 0.52 0.61 0.50 0.55 0.59 0.71 -9.62%
  QoQ % 17.31% -14.75% 22.00% -9.09% -6.78% -16.90% -
  Horiz. % 85.92% 73.24% 85.92% 70.42% 77.46% 83.10% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 23/11/16 25/08/16 18/05/16 24/02/16 18/11/15 -
Price 2.4200 2.4200 2.4300 2.4400 2.2000 2.4300 2.8300 -
P/RPS 0.57 0.57 0.58 0.60 0.57 0.52 0.60 -3.36%
  QoQ % 0.00% -1.72% -3.33% 5.26% 9.62% -13.33% -
  Horiz. % 95.00% 95.00% 96.67% 100.00% 95.00% 86.67% 100.00%
P/EPS 12.17 14.31 12.17 12.82 11.68 11.81 11.36 4.69%
  QoQ % -14.95% 17.58% -5.07% 9.76% -1.10% 3.96% -
  Horiz. % 107.13% 125.97% 107.13% 112.85% 102.82% 103.96% 100.00%
EY 8.21 6.99 8.21 7.80 8.56 8.47 8.80 -4.52%
  QoQ % 17.45% -14.86% 5.26% -8.88% 1.06% -3.75% -
  Horiz. % 93.30% 79.43% 93.30% 88.64% 97.27% 96.25% 100.00%
DY 0.00 2.48 1.65 2.46 0.00 2.88 5.18 -
  QoQ % 0.00% 50.30% -32.93% 0.00% 0.00% -44.40% -
  Horiz. % 0.00% 47.88% 31.85% 47.49% 0.00% 55.60% 100.00%
P/NAPS 0.59 0.59 0.59 0.60 0.55 0.59 0.70 -10.76%
  QoQ % 0.00% 0.00% -1.67% 9.09% -6.78% -15.71% -
  Horiz. % 84.29% 84.29% 84.29% 85.71% 78.57% 84.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
4. What are my stock tips? kcchongnz kcchongnz blog
5. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
6. DUFU technology product used for Covid-19 detection? News1
7. Why I Think Markets Are Too Optimistic - SalvadorDali Good Articles to Share
8. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
Partners & Brokers