Highlights

[PNEPCB] QoQ Annualized Quarter Result on 2017-09-30 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 27-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     23.59%    YoY -     12.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 101,704 143,660 105,137 108,064 100,125 103,687 105,754 -2.58%
  QoQ % -29.21% 36.64% -2.71% 7.93% -3.44% -1.95% -
  Horiz. % 96.17% 135.84% 99.42% 102.18% 94.68% 98.05% 100.00%
PBT 2,572 3,704 3,567 3,646 2,986 3,563 4,140 -27.26%
  QoQ % -30.56% 3.83% -2.18% 22.11% -16.18% -13.93% -
  Horiz. % 62.13% 89.47% 86.17% 88.09% 72.14% 86.07% 100.00%
Tax 0 -68 -60 -64 -88 -73 -86 -
  QoQ % 0.00% -11.74% 5.45% 26.86% -19.87% 15.20% -
  Horiz. % -0.00% 78.55% 70.30% 74.35% 101.65% 84.80% 100.00%
NP 2,572 3,636 3,506 3,582 2,898 3,489 4,053 -26.22%
  QoQ % -29.26% 3.69% -2.12% 23.59% -16.94% -13.90% -
  Horiz. % 63.45% 89.70% 86.51% 88.38% 71.51% 86.10% 100.00%
NP to SH 2,572 3,636 3,506 3,582 2,898 3,489 4,053 -26.22%
  QoQ % -29.26% 3.69% -2.12% 23.59% -16.94% -13.90% -
  Horiz. % 63.45% 89.70% 86.51% 88.38% 71.51% 86.10% 100.00%
Tax Rate - % 1.84 % 1.71 % 1.76 % 2.95 % 2.06 % 2.09 % -
  QoQ % 0.00% 7.60% -2.84% -40.34% 43.20% -1.44% -
  Horiz. % 0.00% 88.04% 81.82% 84.21% 141.15% 98.56% 100.00%
Total Cost 99,132 140,024 101,630 104,481 97,226 100,197 101,700 -1.70%
  QoQ % -29.20% 37.78% -2.73% 7.46% -2.96% -1.48% -
  Horiz. % 97.47% 137.68% 99.93% 102.73% 95.60% 98.52% 100.00%
Net Worth 68,378 65,748 69,693 71,008 68,378 69,693 71,008 -2.49%
  QoQ % 4.00% -5.66% -1.85% 3.85% -1.89% -1.85% -
  Horiz. % 96.30% 92.59% 98.15% 100.00% 96.30% 98.15% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 68,378 65,748 69,693 71,008 68,378 69,693 71,008 -2.49%
  QoQ % 4.00% -5.66% -1.85% 3.85% -1.89% -1.85% -
  Horiz. % 96.30% 92.59% 98.15% 100.00% 96.30% 98.15% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.53 % 2.53 % 3.34 % 3.32 % 2.90 % 3.37 % 3.83 % -24.21%
  QoQ % 0.00% -24.25% 0.60% 14.48% -13.95% -12.01% -
  Horiz. % 66.06% 66.06% 87.21% 86.68% 75.72% 87.99% 100.00%
ROE 3.76 % 5.53 % 5.03 % 5.05 % 4.24 % 5.01 % 5.71 % -24.37%
  QoQ % -32.01% 9.94% -0.40% 19.10% -15.37% -12.26% -
  Horiz. % 65.85% 96.85% 88.09% 88.44% 74.26% 87.74% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 77.34 109.25 79.95 82.18 76.14 78.85 80.42 -2.58%
  QoQ % -29.21% 36.65% -2.71% 7.93% -3.44% -1.95% -
  Horiz. % 96.17% 135.85% 99.42% 102.19% 94.68% 98.05% 100.00%
EPS 1.96 2.77 2.67 2.73 2.20 2.65 3.09 -26.24%
  QoQ % -29.24% 3.75% -2.20% 24.09% -16.98% -14.24% -
  Horiz. % 63.43% 89.64% 86.41% 88.35% 71.20% 85.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 0.5400 -2.49%
  QoQ % 4.00% -5.66% -1.85% 3.85% -1.89% -1.85% -
  Horiz. % 96.30% 92.59% 98.15% 100.00% 96.30% 98.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 354,156
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 28.72 40.56 29.69 30.51 28.27 29.28 29.86 -2.57%
  QoQ % -29.19% 36.61% -2.69% 7.92% -3.45% -1.94% -
  Horiz. % 96.18% 135.83% 99.43% 102.18% 94.68% 98.06% 100.00%
EPS 0.73 1.03 0.99 1.01 0.82 0.99 1.14 -25.77%
  QoQ % -29.13% 4.04% -1.98% 23.17% -17.17% -13.16% -
  Horiz. % 64.04% 90.35% 86.84% 88.60% 71.93% 86.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1931 0.1856 0.1968 0.2005 0.1931 0.1968 0.2005 -2.48%
  QoQ % 4.04% -5.69% -1.85% 3.83% -1.88% -1.85% -
  Horiz. % 96.31% 92.57% 98.15% 100.00% 96.31% 98.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.5050 0.5200 0.5200 0.5400 0.5150 0.5150 0.5250 -
P/RPS 0.65 0.48 0.65 0.66 0.68 0.65 0.65 -
  QoQ % 35.42% -26.15% -1.52% -2.94% 4.62% 0.00% -
  Horiz. % 100.00% 73.85% 100.00% 101.54% 104.62% 100.00% 100.00%
P/EPS 25.82 18.81 19.50 19.82 23.36 19.40 17.03 32.08%
  QoQ % 37.27% -3.54% -1.61% -15.15% 20.41% 13.92% -
  Horiz. % 151.61% 110.45% 114.50% 116.38% 137.17% 113.92% 100.00%
EY 3.87 5.32 5.13 5.05 4.28 5.15 5.87 -24.31%
  QoQ % -27.26% 3.70% 1.58% 17.99% -16.89% -12.27% -
  Horiz. % 65.93% 90.63% 87.39% 86.03% 72.91% 87.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.04 0.98 1.00 0.99 0.97 0.97 -
  QoQ % -6.73% 6.12% -2.00% 1.01% 2.06% 0.00% -
  Horiz. % 100.00% 107.22% 101.03% 103.09% 102.06% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 21/02/17 -
Price 0.5200 0.5250 0.5250 0.5000 0.5050 0.5550 0.5300 -
P/RPS 0.67 0.48 0.66 0.61 0.66 0.70 0.66 1.01%
  QoQ % 39.58% -27.27% 8.20% -7.58% -5.71% 6.06% -
  Horiz. % 101.52% 72.73% 100.00% 92.42% 100.00% 106.06% 100.00%
P/EPS 26.59 18.99 19.69 18.35 22.91 20.91 17.19 33.86%
  QoQ % 40.02% -3.56% 7.30% -19.90% 9.56% 21.64% -
  Horiz. % 154.68% 110.47% 114.54% 106.75% 133.28% 121.64% 100.00%
EY 3.76 5.27 5.08 5.45 4.37 4.78 5.82 -25.33%
  QoQ % -28.65% 3.74% -6.79% 24.71% -8.58% -17.87% -
  Horiz. % 64.60% 90.55% 87.29% 93.64% 75.09% 82.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.05 0.99 0.93 0.97 1.05 0.98 1.36%
  QoQ % -4.76% 6.06% 6.45% -4.12% -7.62% 7.14% -
  Horiz. % 102.04% 107.14% 101.02% 94.90% 98.98% 107.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS