Highlights

[PNEPCB] QoQ Annualized Quarter Result on 2018-09-30 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 21-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -96.89%    YoY -     -97.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 72,324 88,480 94,229 101,260 101,704 143,660 105,137 -22.13%
  QoQ % -18.26% -6.10% -6.94% -0.44% -29.21% 36.64% -
  Horiz. % 68.79% 84.16% 89.63% 96.31% 96.73% 136.64% 100.00%
PBT -10,720 -5,385 -2,368 80 2,572 3,704 3,567 -
  QoQ % -99.07% -127.41% -3,060.00% -96.89% -30.56% 3.83% -
  Horiz. % -300.50% -150.95% -66.38% 2.24% 72.10% 103.83% 100.00%
Tax -68 -33 -30 0 0 -68 -60 7.70%
  QoQ % -106.06% -7.61% 0.00% 0.00% 0.00% -11.74% -
  Horiz. % 111.74% 54.23% 50.39% -0.00% -0.00% 111.74% 100.00%
NP -10,788 -5,418 -2,398 80 2,572 3,636 3,506 -
  QoQ % -99.11% -125.88% -3,098.33% -96.89% -29.26% 3.69% -
  Horiz. % -307.65% -154.51% -68.40% 2.28% 73.35% 103.69% 100.00%
NP to SH -10,788 -5,418 -2,398 80 2,572 3,636 3,506 -
  QoQ % -99.11% -125.88% -3,098.33% -96.89% -29.26% 3.69% -
  Horiz. % -307.65% -154.51% -68.40% 2.28% 73.35% 103.69% 100.00%
Tax Rate - % - % - % - % - % 1.84 % 1.71 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 7.60% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 107.60% 100.00%
Total Cost 83,112 93,898 96,627 101,180 99,132 140,024 101,630 -12.58%
  QoQ % -11.49% -2.83% -4.50% 2.07% -29.20% 37.78% -
  Horiz. % 81.78% 92.39% 95.08% 99.56% 97.54% 137.78% 100.00%
Net Worth 60,488 64,433 67,063 69,693 68,378 65,748 69,693 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 60,488 64,433 67,063 69,693 68,378 65,748 69,693 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -14.92 % -6.12 % -2.55 % 0.08 % 2.53 % 2.53 % 3.34 % -
  QoQ % -143.79% -140.00% -3,287.50% -96.84% 0.00% -24.25% -
  Horiz. % -446.71% -183.23% -76.35% 2.40% 75.75% 75.75% 100.00%
ROE -17.83 % -8.41 % -3.58 % 0.11 % 3.76 % 5.53 % 5.03 % -
  QoQ % -112.01% -134.92% -3,354.55% -97.07% -32.01% 9.94% -
  Horiz. % -354.47% -167.20% -71.17% 2.19% 74.75% 109.94% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 55.00 67.29 71.66 77.01 77.34 109.25 79.95 -22.12%
  QoQ % -18.26% -6.10% -6.95% -0.43% -29.21% 36.65% -
  Horiz. % 68.79% 84.17% 89.63% 96.32% 96.74% 136.65% 100.00%
EPS -8.20 -4.12 1.83 0.06 1.96 2.77 2.67 -
  QoQ % -99.03% -325.14% 2,950.00% -96.94% -29.24% 3.75% -
  Horiz. % -307.12% -154.31% 68.54% 2.25% 73.41% 103.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.5100 0.5300 0.5200 0.5000 0.5300 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 55.00 67.29 71.66 77.01 77.34 109.25 79.95 -22.12%
  QoQ % -18.26% -6.10% -6.95% -0.43% -29.21% 36.65% -
  Horiz. % 68.79% 84.17% 89.63% 96.32% 96.74% 136.65% 100.00%
EPS -8.20 -4.12 1.83 0.06 1.96 2.77 2.67 -
  QoQ % -99.03% -325.14% 2,950.00% -96.94% -29.24% 3.75% -
  Horiz. % -307.12% -154.31% 68.54% 2.25% 73.41% 103.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.5100 0.5300 0.5200 0.5000 0.5300 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.4850 0.5200 0.5700 0.5150 0.5050 0.5200 0.5200 -
P/RPS 0.88 0.77 0.80 0.67 0.65 0.48 0.65 22.45%
  QoQ % 14.29% -3.75% 19.40% 3.08% 35.42% -26.15% -
  Horiz. % 135.38% 118.46% 123.08% 103.08% 100.00% 73.85% 100.00%
P/EPS -5.91 -12.62 -31.25 846.51 25.82 18.81 19.50 -
  QoQ % 53.17% 59.62% -103.69% 3,178.51% 37.27% -3.54% -
  Horiz. % -30.31% -64.72% -160.26% 4,341.08% 132.41% 96.46% 100.00%
EY -16.92 -7.92 -3.20 0.12 3.87 5.32 5.13 -
  QoQ % -113.64% -147.50% -2,766.67% -96.90% -27.26% 3.70% -
  Horiz. % -329.82% -154.39% -62.38% 2.34% 75.44% 103.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 1.06 1.12 0.97 0.97 1.04 0.98 4.72%
  QoQ % -0.94% -5.36% 15.46% 0.00% -6.73% 6.12% -
  Horiz. % 107.14% 108.16% 114.29% 98.98% 98.98% 106.12% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 28/05/19 27/02/19 21/11/18 27/08/18 28/05/18 28/05/18 -
Price 0.5450 0.4800 0.5350 0.5150 0.5200 0.5250 0.5250 -
P/RPS 0.99 0.71 0.75 0.67 0.67 0.48 0.66 31.13%
  QoQ % 39.44% -5.33% 11.94% 0.00% 39.58% -27.27% -
  Horiz. % 150.00% 107.58% 113.64% 101.52% 101.52% 72.73% 100.00%
P/EPS -6.64 -11.65 -29.33 846.51 26.59 18.99 19.69 -
  QoQ % 43.00% 60.28% -103.46% 3,083.57% 40.02% -3.56% -
  Horiz. % -33.72% -59.17% -148.96% 4,299.19% 135.04% 96.44% 100.00%
EY -15.05 -8.58 -3.41 0.12 3.76 5.27 5.08 -
  QoQ % -75.41% -151.61% -2,941.67% -96.81% -28.65% 3.74% -
  Horiz. % -296.26% -168.90% -67.13% 2.36% 74.02% 103.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 0.98 1.05 0.97 1.00 1.05 0.99 12.45%
  QoQ % 20.41% -6.67% 8.25% -3.00% -4.76% 6.06% -
  Horiz. % 119.19% 98.99% 106.06% 97.98% 101.01% 106.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers