Highlights

[PNEPCB] QoQ Annualized Quarter Result on 2017-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -2.12%    YoY -     -13.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 101,260 101,704 143,660 105,137 108,064 100,125 103,687 -1.57%
  QoQ % -0.44% -29.21% 36.64% -2.71% 7.93% -3.44% -
  Horiz. % 97.66% 98.09% 138.55% 101.40% 104.22% 96.56% 100.00%
PBT 80 2,572 3,704 3,567 3,646 2,986 3,563 -92.02%
  QoQ % -96.89% -30.56% 3.83% -2.18% 22.11% -16.18% -
  Horiz. % 2.25% 72.18% 103.95% 100.12% 102.35% 83.82% 100.00%
Tax 0 0 -68 -60 -64 -88 -73 -
  QoQ % 0.00% 0.00% -11.74% 5.45% 26.86% -19.87% -
  Horiz. % -0.00% -0.00% 92.63% 82.90% 87.68% 119.87% 100.00%
NP 80 2,572 3,636 3,506 3,582 2,898 3,489 -91.91%
  QoQ % -96.89% -29.26% 3.69% -2.12% 23.59% -16.94% -
  Horiz. % 2.29% 73.70% 104.19% 100.48% 102.66% 83.06% 100.00%
NP to SH 80 2,572 3,636 3,506 3,582 2,898 3,489 -91.91%
  QoQ % -96.89% -29.26% 3.69% -2.12% 23.59% -16.94% -
  Horiz. % 2.29% 73.70% 104.19% 100.48% 102.66% 83.06% 100.00%
Tax Rate - % - % 1.84 % 1.71 % 1.76 % 2.95 % 2.06 % -
  QoQ % 0.00% 0.00% 7.60% -2.84% -40.34% 43.20% -
  Horiz. % 0.00% 0.00% 89.32% 83.01% 85.44% 143.20% 100.00%
Total Cost 101,180 99,132 140,024 101,630 104,481 97,226 100,197 0.65%
  QoQ % 2.07% -29.20% 37.78% -2.73% 7.46% -2.96% -
  Horiz. % 100.98% 98.94% 139.75% 101.43% 104.28% 97.04% 100.00%
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.08 % 2.53 % 2.53 % 3.34 % 3.32 % 2.90 % 3.37 % -91.72%
  QoQ % -96.84% 0.00% -24.25% 0.60% 14.48% -13.95% -
  Horiz. % 2.37% 75.07% 75.07% 99.11% 98.52% 86.05% 100.00%
ROE 0.11 % 3.76 % 5.53 % 5.03 % 5.05 % 4.24 % 5.01 % -92.14%
  QoQ % -97.07% -32.01% 9.94% -0.40% 19.10% -15.37% -
  Horiz. % 2.20% 75.05% 110.38% 100.40% 100.80% 84.63% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 77.01 77.34 109.25 79.95 82.18 76.14 78.85 -1.56%
  QoQ % -0.43% -29.21% 36.65% -2.71% 7.93% -3.44% -
  Horiz. % 97.67% 98.08% 138.55% 101.40% 104.22% 96.56% 100.00%
EPS 0.06 1.96 2.77 2.67 2.73 2.20 2.65 -91.98%
  QoQ % -96.94% -29.24% 3.75% -2.20% 24.09% -16.98% -
  Horiz. % 2.26% 73.96% 104.53% 100.75% 103.02% 83.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 77.01 77.34 109.25 79.95 82.18 76.14 78.85 -1.56%
  QoQ % -0.43% -29.21% 36.65% -2.71% 7.93% -3.44% -
  Horiz. % 97.67% 98.08% 138.55% 101.40% 104.22% 96.56% 100.00%
EPS 0.06 1.96 2.77 2.67 2.73 2.20 2.65 -91.98%
  QoQ % -96.94% -29.24% 3.75% -2.20% 24.09% -16.98% -
  Horiz. % 2.26% 73.96% 104.53% 100.75% 103.02% 83.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.5150 0.5050 0.5200 0.5200 0.5400 0.5150 0.5150 -
P/RPS 0.67 0.65 0.48 0.65 0.66 0.68 0.65 2.04%
  QoQ % 3.08% 35.42% -26.15% -1.52% -2.94% 4.62% -
  Horiz. % 103.08% 100.00% 73.85% 100.00% 101.54% 104.62% 100.00%
P/EPS 846.51 25.82 18.81 19.50 19.82 23.36 19.40 1,136.58%
  QoQ % 3,178.51% 37.27% -3.54% -1.61% -15.15% 20.41% -
  Horiz. % 4,363.45% 133.09% 96.96% 100.52% 102.16% 120.41% 100.00%
EY 0.12 3.87 5.32 5.13 5.05 4.28 5.15 -91.82%
  QoQ % -96.90% -27.26% 3.70% 1.58% 17.99% -16.89% -
  Horiz. % 2.33% 75.15% 103.30% 99.61% 98.06% 83.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.97 1.04 0.98 1.00 0.99 0.97 -
  QoQ % 0.00% -6.73% 6.12% -2.00% 1.01% 2.06% -
  Horiz. % 100.00% 100.00% 107.22% 101.03% 103.09% 102.06% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 27/08/18 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 -
Price 0.5150 0.5200 0.5250 0.5250 0.5000 0.5050 0.5550 -
P/RPS 0.67 0.67 0.48 0.66 0.61 0.66 0.70 -2.88%
  QoQ % 0.00% 39.58% -27.27% 8.20% -7.58% -5.71% -
  Horiz. % 95.71% 95.71% 68.57% 94.29% 87.14% 94.29% 100.00%
P/EPS 846.51 26.59 18.99 19.69 18.35 22.91 20.91 1,076.36%
  QoQ % 3,083.57% 40.02% -3.56% 7.30% -19.90% 9.56% -
  Horiz. % 4,048.35% 127.16% 90.82% 94.17% 87.76% 109.56% 100.00%
EY 0.12 3.76 5.27 5.08 5.45 4.37 4.78 -91.41%
  QoQ % -96.81% -28.65% 3.74% -6.79% 24.71% -8.58% -
  Horiz. % 2.51% 78.66% 110.25% 106.28% 114.02% 91.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.00 1.05 0.99 0.93 0.97 1.05 -5.14%
  QoQ % -3.00% -4.76% 6.06% 6.45% -4.12% -7.62% -
  Horiz. % 92.38% 95.24% 100.00% 94.29% 88.57% 92.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

176  229  502  1418 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.02 
 ARMADA 0.31+0.005 
 SAPNRG-WA 0.125+0.01 
 GPACKET-WB 0.26+0.005 
 MNC 0.100.00 
 KNM 0.39+0.015 
 HIBISCS 1.02+0.065 
 HSI-C7E 0.235-0.06 
 KNM-WB 0.195+0.015 
 ISTONE 0.19-0.01 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
3. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
4. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
5. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
6. When can ego be good and when can it be bad? Koon Yew Yin Koon Yew Yin's Blog
7. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗? Ten Ninety
8. [转贴] 巴菲特告訴孩子:成為富有的人,一生只需要3種投資 Good Articles to Share
Partners & Brokers