Highlights

[PNEPCB] QoQ Annualized Quarter Result on 2017-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -2.12%    YoY -     -13.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 101,260 101,704 143,660 105,137 108,064 100,125 103,687 -1.57%
  QoQ % -0.44% -29.21% 36.64% -2.71% 7.93% -3.44% -
  Horiz. % 97.66% 98.09% 138.55% 101.40% 104.22% 96.56% 100.00%
PBT 80 2,572 3,704 3,567 3,646 2,986 3,563 -92.02%
  QoQ % -96.89% -30.56% 3.83% -2.18% 22.11% -16.18% -
  Horiz. % 2.25% 72.18% 103.95% 100.12% 102.35% 83.82% 100.00%
Tax 0 0 -68 -60 -64 -88 -73 -
  QoQ % 0.00% 0.00% -11.74% 5.45% 26.86% -19.87% -
  Horiz. % -0.00% -0.00% 92.63% 82.90% 87.68% 119.87% 100.00%
NP 80 2,572 3,636 3,506 3,582 2,898 3,489 -91.91%
  QoQ % -96.89% -29.26% 3.69% -2.12% 23.59% -16.94% -
  Horiz. % 2.29% 73.70% 104.19% 100.48% 102.66% 83.06% 100.00%
NP to SH 80 2,572 3,636 3,506 3,582 2,898 3,489 -91.91%
  QoQ % -96.89% -29.26% 3.69% -2.12% 23.59% -16.94% -
  Horiz. % 2.29% 73.70% 104.19% 100.48% 102.66% 83.06% 100.00%
Tax Rate - % - % 1.84 % 1.71 % 1.76 % 2.95 % 2.06 % -
  QoQ % 0.00% 0.00% 7.60% -2.84% -40.34% 43.20% -
  Horiz. % 0.00% 0.00% 89.32% 83.01% 85.44% 143.20% 100.00%
Total Cost 101,180 99,132 140,024 101,630 104,481 97,226 100,197 0.65%
  QoQ % 2.07% -29.20% 37.78% -2.73% 7.46% -2.96% -
  Horiz. % 100.98% 98.94% 139.75% 101.43% 104.28% 97.04% 100.00%
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.08 % 2.53 % 2.53 % 3.34 % 3.32 % 2.90 % 3.37 % -91.72%
  QoQ % -96.84% 0.00% -24.25% 0.60% 14.48% -13.95% -
  Horiz. % 2.37% 75.07% 75.07% 99.11% 98.52% 86.05% 100.00%
ROE 0.11 % 3.76 % 5.53 % 5.03 % 5.05 % 4.24 % 5.01 % -92.14%
  QoQ % -97.07% -32.01% 9.94% -0.40% 19.10% -15.37% -
  Horiz. % 2.20% 75.05% 110.38% 100.40% 100.80% 84.63% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 77.01 77.34 109.25 79.95 82.18 76.14 78.85 -1.56%
  QoQ % -0.43% -29.21% 36.65% -2.71% 7.93% -3.44% -
  Horiz. % 97.67% 98.08% 138.55% 101.40% 104.22% 96.56% 100.00%
EPS 0.06 1.96 2.77 2.67 2.73 2.20 2.65 -91.98%
  QoQ % -96.94% -29.24% 3.75% -2.20% 24.09% -16.98% -
  Horiz. % 2.26% 73.96% 104.53% 100.75% 103.02% 83.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 77.01 77.34 109.25 79.95 82.18 76.14 78.85 -1.56%
  QoQ % -0.43% -29.21% 36.65% -2.71% 7.93% -3.44% -
  Horiz. % 97.67% 98.08% 138.55% 101.40% 104.22% 96.56% 100.00%
EPS 0.06 1.96 2.77 2.67 2.73 2.20 2.65 -91.98%
  QoQ % -96.94% -29.24% 3.75% -2.20% 24.09% -16.98% -
  Horiz. % 2.26% 73.96% 104.53% 100.75% 103.02% 83.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.5150 0.5050 0.5200 0.5200 0.5400 0.5150 0.5150 -
P/RPS 0.67 0.65 0.48 0.65 0.66 0.68 0.65 2.04%
  QoQ % 3.08% 35.42% -26.15% -1.52% -2.94% 4.62% -
  Horiz. % 103.08% 100.00% 73.85% 100.00% 101.54% 104.62% 100.00%
P/EPS 846.51 25.82 18.81 19.50 19.82 23.36 19.40 1,136.58%
  QoQ % 3,178.51% 37.27% -3.54% -1.61% -15.15% 20.41% -
  Horiz. % 4,363.45% 133.09% 96.96% 100.52% 102.16% 120.41% 100.00%
EY 0.12 3.87 5.32 5.13 5.05 4.28 5.15 -91.82%
  QoQ % -96.90% -27.26% 3.70% 1.58% 17.99% -16.89% -
  Horiz. % 2.33% 75.15% 103.30% 99.61% 98.06% 83.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.97 1.04 0.98 1.00 0.99 0.97 -
  QoQ % 0.00% -6.73% 6.12% -2.00% 1.01% 2.06% -
  Horiz. % 100.00% 100.00% 107.22% 101.03% 103.09% 102.06% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 27/08/18 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 -
Price 0.5150 0.5200 0.5250 0.5250 0.5000 0.5050 0.5550 -
P/RPS 0.67 0.67 0.48 0.66 0.61 0.66 0.70 -2.88%
  QoQ % 0.00% 39.58% -27.27% 8.20% -7.58% -5.71% -
  Horiz. % 95.71% 95.71% 68.57% 94.29% 87.14% 94.29% 100.00%
P/EPS 846.51 26.59 18.99 19.69 18.35 22.91 20.91 1,076.36%
  QoQ % 3,083.57% 40.02% -3.56% 7.30% -19.90% 9.56% -
  Horiz. % 4,048.35% 127.16% 90.82% 94.17% 87.76% 109.56% 100.00%
EY 0.12 3.76 5.27 5.08 5.45 4.37 4.78 -91.41%
  QoQ % -96.81% -28.65% 3.74% -6.79% 24.71% -8.58% -
  Horiz. % 2.51% 78.66% 110.25% 106.28% 114.02% 91.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.00 1.05 0.99 0.93 0.97 1.05 -5.14%
  QoQ % -3.00% -4.76% 6.06% 6.45% -4.12% -7.62% -
  Horiz. % 92.38% 95.24% 100.00% 94.29% 88.57% 92.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers