Highlights

[PNEPCB] QoQ Annualized Quarter Result on 2018-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -3,098.33%    YoY -     -168.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 69,270 72,324 88,480 94,229 101,260 101,704 143,660 -38.48%
  QoQ % -4.22% -18.26% -6.10% -6.94% -0.44% -29.21% -
  Horiz. % 48.22% 50.34% 61.59% 65.59% 70.49% 70.79% 100.00%
PBT -9,546 -10,720 -5,385 -2,368 80 2,572 3,704 -
  QoQ % 10.95% -99.07% -127.41% -3,060.00% -96.89% -30.56% -
  Horiz. % -257.72% -289.42% -145.38% -63.93% 2.16% 69.44% 100.00%
Tax -62 -68 -33 -30 0 0 -68 -5.97%
  QoQ % 8.82% -106.06% -7.61% 0.00% 0.00% 0.00% -
  Horiz. % 91.18% 100.00% 48.53% 45.10% -0.00% -0.00% 100.00%
NP -9,608 -10,788 -5,418 -2,398 80 2,572 3,636 -
  QoQ % 10.94% -99.11% -125.88% -3,098.33% -96.89% -29.26% -
  Horiz. % -264.25% -296.70% -149.01% -65.97% 2.20% 70.74% 100.00%
NP to SH -9,608 -10,788 -5,418 -2,398 80 2,572 3,636 -
  QoQ % 10.94% -99.11% -125.88% -3,098.33% -96.89% -29.26% -
  Horiz. % -264.25% -296.70% -149.01% -65.97% 2.20% 70.74% 100.00%
Tax Rate - % - % - % - % - % - % 1.84 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 78,878 83,112 93,898 96,627 101,180 99,132 140,024 -31.77%
  QoQ % -5.09% -11.49% -2.83% -4.50% 2.07% -29.20% -
  Horiz. % 56.33% 59.36% 67.06% 69.01% 72.26% 70.80% 100.00%
Net Worth 59,173 60,488 64,433 67,063 69,693 68,378 65,748 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 59,173 60,488 64,433 67,063 69,693 68,378 65,748 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -13.87 % -14.92 % -6.12 % -2.55 % 0.08 % 2.53 % 2.53 % -
  QoQ % 7.04% -143.79% -140.00% -3,287.50% -96.84% 0.00% -
  Horiz. % -548.22% -589.72% -241.90% -100.79% 3.16% 100.00% 100.00%
ROE -16.24 % -17.83 % -8.41 % -3.58 % 0.11 % 3.76 % 5.53 % -
  QoQ % 8.92% -112.01% -134.92% -3,354.55% -97.07% -32.01% -
  Horiz. % -293.67% -322.42% -152.08% -64.74% 1.99% 67.99% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.68 55.00 67.29 71.66 77.01 77.34 109.25 -38.48%
  QoQ % -4.22% -18.26% -6.10% -6.95% -0.43% -29.21% -
  Horiz. % 48.22% 50.34% 61.59% 65.59% 70.49% 70.79% 100.00%
EPS -7.30 -8.20 -4.12 1.83 0.06 1.96 2.77 -
  QoQ % 10.98% -99.03% -325.14% 2,950.00% -96.94% -29.24% -
  Horiz. % -263.54% -296.03% -148.74% 66.06% 2.17% 70.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4600 0.4900 0.5100 0.5300 0.5200 0.5000 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 354,206
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.56 20.42 24.98 26.60 28.59 28.71 40.56 -38.48%
  QoQ % -4.21% -18.25% -6.09% -6.96% -0.42% -29.22% -
  Horiz. % 48.22% 50.35% 61.59% 65.58% 70.49% 70.78% 100.00%
EPS -2.71 -3.05 -1.53 -0.68 0.02 0.73 1.03 -
  QoQ % 11.15% -99.35% -125.00% -3,500.00% -97.26% -29.13% -
  Horiz. % -263.11% -296.12% -148.54% -66.02% 1.94% 70.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1671 0.1708 0.1819 0.1893 0.1968 0.1930 0.1856 -6.75%
  QoQ % -2.17% -6.10% -3.91% -3.81% 1.97% 3.99% -
  Horiz. % 90.03% 92.03% 98.01% 101.99% 106.03% 103.99% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.5350 0.4850 0.5200 0.5700 0.5150 0.5050 0.5200 -
P/RPS 1.02 0.88 0.77 0.80 0.67 0.65 0.48 65.21%
  QoQ % 15.91% 14.29% -3.75% 19.40% 3.08% 35.42% -
  Horiz. % 212.50% 183.33% 160.42% 166.67% 139.58% 135.42% 100.00%
P/EPS -7.32 -5.91 -12.62 -31.25 846.51 25.82 18.81 -
  QoQ % -23.86% 53.17% 59.62% -103.69% 3,178.51% 37.27% -
  Horiz. % -38.92% -31.42% -67.09% -166.14% 4,500.32% 137.27% 100.00%
EY -13.66 -16.92 -7.92 -3.20 0.12 3.87 5.32 -
  QoQ % 19.27% -113.64% -147.50% -2,766.67% -96.90% -27.26% -
  Horiz. % -256.77% -318.05% -148.87% -60.15% 2.26% 72.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.05 1.06 1.12 0.97 0.97 1.04 9.39%
  QoQ % 13.33% -0.94% -5.36% 15.46% 0.00% -6.73% -
  Horiz. % 114.42% 100.96% 101.92% 107.69% 93.27% 93.27% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 29/08/19 28/05/19 27/02/19 21/11/18 27/08/18 28/05/18 -
Price 0.5600 0.5450 0.4800 0.5350 0.5150 0.5200 0.5250 -
P/RPS 1.06 0.99 0.71 0.75 0.67 0.67 0.48 69.50%
  QoQ % 7.07% 39.44% -5.33% 11.94% 0.00% 39.58% -
  Horiz. % 220.83% 206.25% 147.92% 156.25% 139.58% 139.58% 100.00%
P/EPS -7.66 -6.64 -11.65 -29.33 846.51 26.59 18.99 -
  QoQ % -15.36% 43.00% 60.28% -103.46% 3,083.57% 40.02% -
  Horiz. % -40.34% -34.97% -61.35% -154.45% 4,457.66% 140.02% 100.00%
EY -13.05 -15.05 -8.58 -3.41 0.12 3.76 5.27 -
  QoQ % 13.29% -75.41% -151.61% -2,941.67% -96.81% -28.65% -
  Horiz. % -247.63% -285.58% -162.81% -64.71% 2.28% 71.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.18 0.98 1.05 0.97 1.00 1.05 11.71%
  QoQ % 5.08% 20.41% -6.67% 8.25% -3.00% -4.76% -
  Horiz. % 118.10% 112.38% 93.33% 100.00% 92.38% 95.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
7. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
8. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
PARTNERS & BROKERS