Highlights

[PNEPCB] QoQ Annualized Quarter Result on 2016-03-31 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 27-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2016
Quarter 31-Mar-2016  [#2]
Profit Trend QoQ -     7.53%    YoY -     -73.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 105,754 94,834 88,934 84,660 80,184 73,472 74,992 25.62%
  QoQ % 11.52% 6.63% 5.05% 5.58% 9.14% -2.03% -
  Horiz. % 141.02% 126.46% 118.59% 112.89% 106.92% 97.97% 100.00%
PBT 4,140 3,231 2,006 422 388 -4,086 1,130 136.63%
  QoQ % 28.13% 61.01% 375.51% 8.76% 109.50% -461.38% -
  Horiz. % 366.16% 285.76% 177.48% 37.32% 34.32% -361.38% 100.00%
Tax -86 -40 -125 -22 -16 1,713 -24 134.29%
  QoQ % -116.43% 68.09% -469.70% -37.50% -100.93% 7,237.50% -
  Horiz. % 360.72% 166.67% 522.22% 91.67% 66.67% -7,137.50% 100.00%
NP 4,053 3,191 1,881 400 372 -2,373 1,106 136.68%
  QoQ % 27.03% 69.61% 370.33% 7.53% 115.68% -314.43% -
  Horiz. % 366.27% 288.34% 170.00% 36.14% 33.61% -214.43% 100.00%
NP to SH 4,053 3,191 1,881 400 372 -2,373 1,106 136.68%
  QoQ % 27.03% 69.61% 370.33% 7.53% 115.68% -314.43% -
  Horiz. % 366.27% 288.34% 170.00% 36.14% 33.61% -214.43% 100.00%
Tax Rate 2.09 % 1.24 % 6.25 % 5.21 % 4.12 % - % 2.12 % -0.94%
  QoQ % 68.55% -80.16% 19.96% 26.46% 0.00% 0.00% -
  Horiz. % 98.58% 58.49% 294.81% 245.75% 194.34% 0.00% 100.00%
Total Cost 101,700 91,643 87,053 84,260 79,812 75,845 73,885 23.62%
  QoQ % 10.98% 5.27% 3.32% 5.57% 5.23% 2.65% -
  Horiz. % 137.65% 124.03% 117.82% 114.04% 108.02% 102.65% 100.00%
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
  QoQ % 5.88% 2.00% 33.31% 650.11% -90.00% 1.01% -
  Horiz. % 109.09% 103.03% 101.01% 75.77% 10.10% 101.01% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
  QoQ % 5.88% 2.00% 33.31% 650.11% -90.00% 1.01% -
  Horiz. % 109.09% 103.03% 101.01% 75.77% 10.10% 101.01% 100.00%
NOSH 131,497 131,497 131,497 109,596 65,748 65,748 65,748 58.41%
  QoQ % 0.00% 0.00% 19.98% 66.69% 0.00% 0.00% -
  Horiz. % 200.00% 200.00% 200.00% 166.69% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.83 % 3.36 % 2.12 % 0.47 % 0.46 % -3.23 % 1.48 % 87.95%
  QoQ % 13.99% 58.49% 351.06% 2.17% 114.24% -318.24% -
  Horiz. % 258.78% 227.03% 143.24% 31.76% 31.08% -218.24% 100.00%
ROE 5.71 % 4.76 % 2.86 % 0.81 % 5.66 % -3.61 % 1.70 % 123.46%
  QoQ % 19.96% 66.43% 253.09% -85.69% 256.79% -312.35% -
  Horiz. % 335.88% 280.00% 168.24% 47.65% 332.94% -212.35% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 80.42 72.12 67.63 77.25 121.96 111.75 114.06 -20.70%
  QoQ % 11.51% 6.64% -12.45% -36.66% 9.14% -2.03% -
  Horiz. % 70.51% 63.23% 59.29% 67.73% 106.93% 97.97% 100.00%
EPS 3.09 2.96 1.84 0.46 0.56 -3.61 1.68 49.84%
  QoQ % 4.39% 60.87% 300.00% -17.86% 115.51% -314.88% -
  Horiz. % 183.93% 176.19% 109.52% 27.38% 33.33% -214.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5100 0.5000 0.4500 0.1000 1.0000 0.9900 -33.12%
  QoQ % 5.88% 2.00% 11.11% 350.00% -90.00% 1.01% -
  Horiz. % 54.55% 51.52% 50.51% 45.45% 10.10% 101.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 354,156
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 29.86 26.78 25.11 23.90 22.64 20.75 21.17 25.64%
  QoQ % 11.50% 6.65% 5.06% 5.57% 9.11% -1.98% -
  Horiz. % 141.05% 126.50% 118.61% 112.90% 106.94% 98.02% 100.00%
EPS 1.14 0.90 0.53 0.11 0.11 -0.67 0.31 137.31%
  QoQ % 26.67% 69.81% 381.82% 0.00% 116.42% -316.13% -
  Horiz. % 367.74% 290.32% 170.97% 35.48% 35.48% -216.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2005 0.1894 0.1856 0.1393 0.0186 0.1856 0.1838 5.94%
  QoQ % 5.86% 2.05% 33.24% 648.92% -89.98% 0.98% -
  Horiz. % 109.09% 103.05% 100.98% 75.79% 10.12% 100.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.5250 0.5050 0.4950 0.5150 0.9900 1.0500 1.0400 -
P/RPS 0.65 0.70 0.73 0.67 0.81 0.94 0.91 -20.01%
  QoQ % -7.14% -4.11% 8.96% -17.28% -13.83% 3.30% -
  Horiz. % 71.43% 76.92% 80.22% 73.63% 89.01% 103.30% 100.00%
P/EPS 17.03 20.81 34.60 141.11 174.98 -29.09 61.79 -57.48%
  QoQ % -18.16% -39.86% -75.48% -19.36% 701.51% -147.08% -
  Horiz. % 27.56% 33.68% 56.00% 228.37% 283.18% -47.08% 100.00%
EY 5.87 4.81 2.89 0.71 0.57 -3.44 1.62 134.99%
  QoQ % 22.04% 66.44% 307.04% 24.56% 116.57% -312.35% -
  Horiz. % 362.35% 296.91% 178.40% 43.83% 35.19% -212.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.99 0.99 1.14 9.90 1.05 1.05 -5.12%
  QoQ % -2.02% 0.00% -13.16% -88.48% 842.86% 0.00% -
  Horiz. % 92.38% 94.29% 94.29% 108.57% 942.86% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 30/11/16 30/08/16 27/05/16 25/02/16 30/11/15 28/08/15 -
Price 0.5300 0.5250 0.5050 0.4950 0.4750 0.9600 1.0500 -
P/RPS 0.66 0.73 0.75 0.64 0.39 0.86 0.92 -19.78%
  QoQ % -9.59% -2.67% 17.19% 64.10% -54.65% -6.52% -
  Horiz. % 71.74% 79.35% 81.52% 69.57% 42.39% 93.48% 100.00%
P/EPS 17.19 21.63 35.30 135.63 83.95 -26.60 62.38 -57.49%
  QoQ % -20.53% -38.73% -73.97% 61.56% 415.60% -142.64% -
  Horiz. % 27.56% 34.67% 56.59% 217.43% 134.58% -42.64% 100.00%
EY 5.82 4.62 2.83 0.74 1.19 -3.76 1.60 135.60%
  QoQ % 25.97% 63.25% 282.43% -37.82% 131.65% -335.00% -
  Horiz. % 363.75% 288.75% 176.88% 46.25% 74.38% -235.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.03 1.01 1.10 4.75 0.96 1.06 -5.07%
  QoQ % -4.85% 1.98% -8.18% -76.84% 394.79% -9.43% -
  Horiz. % 92.45% 97.17% 95.28% 103.77% 448.11% 90.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2107 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.000.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 PUC 0.140.00 
 WILLOW 0.440.00 
 EAH-WE 0.0150.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.1850.00 
 BTECH 0.5450.00 
 3A 0.840.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS